MAGNITE, INC. (MGNI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 70M 140M 210M Q3 '16: 65.8M Q4 '16: 72.7M Q1 '17: 46M Q2 '17: 42.9M Q3 '17: 35.2M Q4 '17: 31.4M Q1 '18: 24.9M Q2 '18: 28.6M Q3 '18: 29.7M Q4 '18: 41.4M Q1 '19: 32.4M Q2 '19: 37.9M Q3 '19: 37.6M Q4 '19: 48.5M Q1 '20: 36.3M Q2 '20: 42.3M Q3 '20: 61M Q4 '20: 82M Q1 '21: 60.7M Q2 '21: 114.5M Q3 '21: 131.9M Q4 '21: 161.3M Q1 '22: 118.1M Q2 '22: 137.8M Q3 '22: 145.8M Q4 '22: 175.4M Q1 '23: 130.2M Q2 '23: 152.5M Q3 '23: 150.1M Q4 '23: 186.9M Q1 '24: 149.3M Q2 '24: 162.9M Q3 '24: 162M Q4 '24: 194M Q1 '25: 155.8M Q2 '25: 173.3M Q3 '25: 179.5M Q4 '25: 205.4M Q1 '26: 164.4M Q2 '26: 192.8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit Quarterly

0 50M 100M 150M Q3 '22: 74.1M Q4 '22: 64.4M Q1 '23: 5.3M Q2 '23: 22.4M Q3 '23: 65.2M Q4 '23: 116.9M Q1 '24: 83.4M Q2 '24: 100.3M Q3 '24: 99.5M Q4 '24: 126.2M Q1 '25: 93M Q2 '25: 108.4M Q3 '25: 110.1M Q4 '25: 135.8M Q1 '26: 104M Q2 '26: 130.8M Q4 '22 Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Quarterly

-120M -80M -40M 0 40M 80M 120M Q3 '16: -2.4M Q4 '16: -22M Q1 '17: -15.5M Q2 '17: -11.3M Q3 '17: -105.8M Q4 '17: -24.4M Q1 '18: -27.7M Q2 '18: -19.2M Q3 '18: -14.3M Q4 '18: -2.5M Q1 '19: -13.3M Q2 '19: -8.6M Q3 '19: -6.7M Q4 '19: 986K Q1 '20: -10.7M Q2 '20: -40.6M Q3 '20: -10.9M Q4 '20: 8M Q1 '21: -13.8M Q2 '21: -47M Q3 '21: -23.9M Q4 '21: 3.6M Q1 '22: -39.8M Q2 '22: -23.3M Q3 '22: -21.2M Q4 '22: -28.5M Q1 '23: -100.5M Q2 '23: -71.8M Q3 '23: -17.8M Q4 '23: 35.1M Q1 '24: -13.8M Q2 '24: 9.6M Q3 '24: 15.1M Q4 '24: 40.2M Q1 '25: -1.4M Q2 '25: 22M Q3 '25: 25M Q4 '25: 52M Q1 '26: 7.7M Q2 '26: 31.2M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income Quarterly

-150M -100M -50M 0 50M 100M 150M Q3 '16: 3.5M Q4 '16: -21.2M Q1 '17: -15.8M Q2 '17: -11.6M Q3 '17: -103.6M Q4 '17: -23.8M Q1 '18: -27.8M Q2 '18: -18M Q3 '18: -13.8M Q4 '18: -2.2M Q1 '19: -12.5M Q2 '19: -8.3M Q3 '19: -6.2M Q4 '19: 1.5M Q1 '20: -9.7M Q2 '20: -39.1M Q3 '20: -10.5M Q4 '20: 5.9M Q1 '21: -12.9M Q2 '21: 36.8M Q3 '21: -24.3M Q4 '21: 453K Q1 '22: -44.6M Q2 '22: -25M Q3 '22: -24.4M Q4 '22: -36.4M Q1 '23: -98.7M Q2 '23: -73.9M Q3 '23: -17.5M Q4 '23: 30.9M Q1 '24: -17.8M Q2 '24: -1.1M Q3 '24: 5.2M Q4 '24: 36.4M Q1 '25: -9.6M Q2 '25: 11.1M Q3 '25: 20.1M Q4 '25: 123M Q1 '26: 4.4M Q2 '26: 19.4M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue Quarterly

0 50M 100M 150M Q3 '16: 17.8M Q4 '16: 21.1M Q1 '17: 14.7M Q2 '17: 13.7M Q3 '17: 13M Q4 '17: 15.5M Q1 '18: 14.8M Q2 '18: 15M Q3 '18: 14.7M Q4 '18: 15.5M Q1 '19: 15.1M Q2 '19: 15.1M Q3 '19: 13.9M Q4 '19: 13.3M Q1 '20: 14M Q2 '20: 21.5M Q3 '20: 21M Q4 '20: 21.2M Q1 '21: 20.8M Q2 '21: 50.5M Q3 '21: 63.5M Q4 '21: 66.8M Q1 '22: 59.4M Q2 '22: 65M Q3 '22: 71.8M Q4 '22: 111M Q1 '23: 124.8M Q2 '23: 130.2M Q3 '23: 84.9M Q4 '23: 70M Q1 '24: 65.9M Q2 '24: 62.6M Q3 '24: 62.5M Q4 '24: 67.8M Q1 '25: 62.8M Q2 '25: 65M Q3 '25: 69.4M Q4 '25: 69.5M Q1 '26: 60.4M Q2 '26: 62M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Cash Flow Quarterly

-140M -70M 0 70M 140M 210M Q3 '16: 15.6M Q4 '16: 11.3M Q1 '17: 2.9M Q2 '17: 9.9M Q3 '17: -3.6M Q4 '17: 12.3M Q1 '18: -9.8M Q2 '18: -11.3M Q3 '18: -1.5M Q4 '18: -134K Q1 '19: -3.5M Q2 '19: 9M Q3 '19: 4.3M Q4 '19: 22.2M Q1 '20: -5.2M Q2 '20: -16.3M Q3 '20: -2.5M Q4 '20: 12M Q1 '21: -1.2M Q2 '21: 28.6M Q3 '21: 30.6M Q4 '21: 68.6M Q1 '22: 21.6M Q2 '22: 42.3M Q3 '22: 39.9M Q4 '22: 88.7M Q1 '23: -30.9M Q2 '23: 74.1M Q3 '23: 82.1M Q4 '23: 89.1M Q1 '24: -60.4M Q2 '24: 89.6M Q3 '24: 91.3M Q4 '24: 114.7M Q1 '25: 2.6M Q2 '25: 18.5M Q3 '25: 86.6M Q4 '25: 128.5M Q1 '26: -120.8M Q2 '26: 186.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow Quarterly

-180M -120M -60M 0 60M 120M 180M Q3 '16: 8.1M Q4 '16: -776K Q1 '17: -203K Q2 '17: 8.2M Q3 '17: -13.3M Q4 '17: -5.6M Q1 '18: -10M Q2 '18: -12.3M Q3 '18: -5.7M Q4 '18: -6.1M Q1 '19: -3.6M Q2 '19: 6.9M Q3 '19: 882K Q4 '19: 16.4M Q1 '20: -7.5M Q2 '20: -17.4M Q3 '20: -3.3M Q4 '20: 1.9M Q1 '21: -2.5M Q2 '21: 19M Q3 '21: 27.5M Q4 '21: 64.9M Q1 '22: 14.4M Q2 '22: 40.9M Q3 '22: 30.5M Q4 '22: 75.9M Q1 '23: -35.3M Q2 '23: 65.8M Q3 '23: 77.7M Q4 '23: 79.5M Q1 '24: -66.3M Q2 '24: 80.4M Q3 '24: 77.3M Q4 '24: 111M Q1 '25: -11.8M Q2 '25: 6M Q3 '25: 68.4M Q4 '25: 103.1M Q1 '26: -130.2M Q2 '26: 174.5M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 60M 120M 180M Q1 '15: 35.8M Q2 '15: 39.4M Q3 '15: 41.3M Q1 '16: 48.7M Q2 '16: 46.3M Q3 '16: 48.7M Q4 '16: 48.1M Q1 '17: 48.3M Q2 '17: 48.8M Q3 '17: 49.1M Q4 '17: 49.3M Q1 '18: 49.7M Q2 '18: 50.1M Q3 '18: 50.5M Q4 '18: 50.7M Q1 '19: 51.6M Q2 '19: 52.4M Q3 '19: 53M Q4 '19: 59.6M Q1 '20: 54.9M Q2 '20: 108.5M Q3 '20: 110.4M Q4 '20: 124.4M Q1 '21: 115.3M Q2 '21: 143M Q3 '21: 131.5M Q1 '22: 132.2M Q2 '22: 132.4M Q3 '22: 133.1M Q1 '23: 134.7M Q2 '23: 136.2M Q3 '23: 137.4M Q1 '24: 139.3M Q2 '24: 140.6M Q3 '24: 148.7M Q1 '25: 141.9M Q2 '25: 148.3M Q3 '25: 153.2M Q1 '26: 148.1M Q2 '26: 147.2M Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q1 '23 Q3 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q3 '16: 0.58 Q4 '16: -0.38 Q1 '17: -0.76 Q2 '17: -0.94 Q3 '17: -3.12 Q4 '17: -3.16 Q1 '18: -3.39 Q2 '18: -3.51 Q3 '18: -1.67 Q4 '18: -1.23 Q1 '19: -0.91 Q2 '19: -0.71 Q3 '19: -0.56 Q4 '19: -0.49 Q1 '20: -0.43 Q2 '20: -0.63 Q3 '20: -0.61 Q4 '20: -0.59 Q1 '21: -0.52 Q2 '21: 0.10 Q3 '21: 0.02 Q4 '21: 0.00 Q1 '22: -0.23 Q2 '22: -0.68 Q3 '22: -0.68 Q4 '22: -0.98 Q1 '23: -1.37 Q2 '23: -1.72 Q3 '23: -1.67 Q4 '23: -1.17 Q1 '24: -0.57 Q2 '24: -0.04 Q3 '24: 0.13 Q4 '24: 0.16 Q1 '25: 0.22 Q2 '25: 0.31 Q3 '25: 0.40 Q4 '25: 0.95 Q1 '26: 1.05 Q2 '26: 1.10 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.