MAGNA INTERNATIONAL INC (MGA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 15B 30B 45B FY09: 16.9B FY10: 23.5B FY11: 28.7B FY12: 30.8B FY13: 34.8B FY14: 34.4B FY15: 32.1B FY16: 36.4B FY17: 36.6B FY18: 40.8B FY19: 39.4B FY20: 32.6B FY21: 36.2B FY22: 37.8B FY23: 42.8B FY24: 42.8B FY25: 42B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 2.5B 5B 7.5B FY17: 5.7B FY18: 5.8B FY19: 5.4B FY20: 4.4B FY21: 5.1B FY22: 4.7B FY23: 5.6B FY24: 5.8B FY25: 6B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Net Income Annual

-800M 0 800M 1.6B 2.4B FY09: -453M FY10: 1B FY11: 1B FY12: 1.4B FY13: 1.6B FY14: 1.9B FY15: 2B FY16: 2B FY17: 2.2B FY18: 2.3B FY19: 1.8B FY20: 757M FY21: 1.5B FY22: 592M FY23: 1.2B FY24: 1B FY25: 829M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 15B 30B 45B FY17: 30.9B FY18: 35.1B FY19: 34B FY20: 28.2B FY21: 31.1B FY22: 33.2B FY23: 37.2B FY24: 37B FY25: 36B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 1.5B 3B 4.5B FY09: 519M FY10: 1.9B FY11: 1.2B FY12: 2.2B FY13: 2.6B FY14: 2.8B FY15: 2.3B FY16: 3.3B FY17: 3.3B FY18: 3.7B FY19: 4B FY20: 3.3B FY21: 2.9B FY22: 2.1B FY23: 3.1B FY24: 3.6B FY25: 3.6B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-900M 0 900M 1.8B 2.7B FY09: -97M FY10: 1.1B FY11: -26M FY12: 932M FY13: 1.4B FY14: 1.3B FY15: 741M FY16: 1.5B FY17: 1.5B FY18: 2.1B FY19: 2.5B FY20: 2.1B FY21: 1.6B FY22: 414M FY23: 649M FY24: 1.5B FY25: 2.3B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY09: 223.6M FY10: 233M FY11: 242.8M FY12: 235.2M FY13: 230.8M FY14: 433.2M FY15: 412.7M FY16: 393.2M FY17: 373.9M FY18: 347.5M FY19: 315.8M FY20: 300.4M FY21: 302.8M FY22: 291.2M FY23: 286.6M FY24: 286.9M FY25: 282.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.