Every figure this model derived for META, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 89,325,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 90,260,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 125,475,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 56,379,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 261,221,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,315,000,000 | InterestPaidNet |
2026-06-30 |
| ocf | 130,301,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 228,247,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 25,136,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up META on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 59.06 |
| current ratio | 2.23 |
| current ratio reported | 2.23 |
| deferred revenue growth | 15.18 |
| dilution pct | -1.53 |
| ebit cagr | 36.96 |
| ebit yoy | 10.44 |
| ev ebit | 16.88 |
| ev owner earnings | 92.65 |
| ev sales | 6.43 |
| fcf margin | 17.95 |
| growth cv | 0.65 |
| interest cover | 66.1 |
| operating margin | 38.08 |
| owner earnings margin | 6.94 |
| revenue growth | 27.65 |
| revenue growth per share | 29.64 |
| roic | 26.85 |
| rule of 40 | 65.74 |
| sbc pct revenue | 11.01 |
What this model itself distrusts about META's figures. Written by the derivation as it ran, not added afterwards.