Mercer International Inc. (MERC)
Every figure this model derived for MERC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 69,500,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 153,775,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 783,350,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 600,876,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -97,974,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 118,289,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 8,587,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 1,857,154,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 2,285,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up MERC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -14.8 |
| current ratio | 1.32 |
| current ratio reported | 1.3 |
| dilution pct | 0.17 |
| ev owner earnings | -28.86 |
| ev sales | 0.98 |
| fcf margin | -3.28 |
| growth cv | 2.44 |
| interest cover | -3.7 |
| operating margin | -23.58 |
| owner earnings margin | -3.4 |
| revenue growth | -4.81 |
| revenue growth per share | -4.97 |
| roic | -20.19 |
| rule of 40 | -28.39 |
| sbc pct revenue | 0.12 |
Everything else this filing tags
400 more elements from MERC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
PropertyPlantAndEquipmentGross | 3,171,754,000 | 2025-12-31 | 26 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 2,056,264,000 | 2025-12-31 | 26 | USD |
Liabilities | 1,967,881,000 | 2026-06-30 | 102 | USD |
Assets | 1,869,907,000 | 2026-06-30 | 107 | USD |
LiabilitiesAndStockholdersEquity | 1,869,907,000 | 2026-06-30 | 102 | USD |
LongTermDebtAndCapitalLeaseObligations | 1,635,373,000 | 2026-06-30 | 38 | USD |
PropertyPlantAndEquipmentGross | 1,324,856,000 | 2012-12-31 | 2 | EUR |
LongTermDebtNoncurrent | 1,305,711,000 | 2026-06-30 | 102 | USD |
DebtInstrumentCarryingAmount | 1,275,000,000 | 2026-06-30 | 47 | USD |
BusinessAcquisitionsProFormaRevenue | 1,212,509,000 | 2017-12-31 | 8 | USD |
Assets | 1,176,484,000 | 2013-09-30 | 20 | EUR |
LiabilitiesAndStockholdersEquity | 1,176,484,000 | 2013-09-30 | 20 | EUR |
LongTermDebt | 1,136,454,000 | 2020-03-31 | 52 | USD |
NoncurrentAssets | 1,115,490,000 | 2025-12-31 | 26 | USD |
Revenues | 1,045,493,000 | 2018-09-30 | 65 | USD |
PropertyPlantAndEquipmentNet | 1,028,469,000 | 2026-06-30 | 102 | USD |
DebtInstrumentFairValue | 1,008,299,000 | 2026-06-30 | 74 | USD |
AssetsNoncurrent | 948,972,000 | 2014-12-31 | 10 | USD |
Liabilities | 913,811,000 | 2013-09-30 | 20 | EUR |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 902,783,000 | 2026-06-30 | 99 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 875,000,000 | 2025-12-31 | 49 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 875,000,000 | 2026-06-30 | 51 | USD |
NoncurrentAssets | 808,878,000 | 2012-12-31 | 2 | EUR |
AssetsNoncurrent | 805,779,000 | 2013-09-30 | 20 | EUR |
OperatingExpenses | 783,037,000 | 2014-09-30 | 13 | USD |
PropertyPlantAndEquipmentNet | 777,415,000 | 2013-09-30 | 20 | EUR |
LiabilitiesNoncurrent | 772,424,000 | 2014-12-31 | 10 | USD |
LiabilitiesNoncurrent | 766,087,000 | 2013-09-30 | 20 | EUR |
LiabilitiesFairValueDisclosure | 749,637,000 | 2013-09-30 | 4 | EUR |
LongTermDebt | 720,249,000 | 2013-09-30 | 12 | EUR |
DebtInstrumentFairValue | 712,490,000 | 2013-09-30 | 12 | EUR |
LiabilitiesFairValueDisclosure | 710,966,000 | 2018-09-30 | 40 | USD |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization | 679,466,000 | 2019-06-30 | 48 | USD |
LongTermDebtNoncurrent | 676,447,000 | 2013-09-30 | 20 | EUR |
Revenues | 611,539,000 | 2013-09-30 | 34 | EUR |
OperatingExpenses | 592,760,000 | 2013-09-30 | 21 | EUR |
CostOfGoodsSold | 587,747,000 | 2015-09-30 | 26 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 576,250,000 | 2013-09-30 | 6 | EUR |
SalesRevenueNet | 559,879,000 | 2013-09-30 | 34 | EUR |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 537,197,000 | 2012-12-31 | 1 | EUR |
CostOfGoodsSold | 518,032,000 | 2013-09-30 | 34 | EUR |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 515,978,000 | 2012-12-31 | 2 | EUR |
RetainedEarningsAccumulatedDeficit | -404,990,000 | 2026-06-30 | 120 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 400,000,000 | 2026-06-30 | 51 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -390,956,000 | 2025-12-31 | 36 | USD |
InventoryNet | 375,301,000 | 2026-06-30 | 102 | USD |
AdditionalPaidInCapitalCommonStock | 365,066,000 | 2026-06-30 | 86 | USD |
DebtCurrent | 329,662,000 | 2026-06-30 | 14 | USD |
AccountsReceivableNetCurrent | 308,554,000 | 2026-06-30 | 103 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 270,496,000 | 2026-06-30 | 102 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 262,673,000 | 2013-09-30 | 22 | EUR |
CommonStockValue | 248,923,000 | 2013-09-30 | 20 | EUR |
SalesRevenueNet | 220,812,000 | 2017-03-31 | 44 | USD |
UndistributedEarningsOfForeignSubsidiaries | 217,970,000 | 2024-12-31 | 11 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 215,682,000 | 2025-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 201,215,000 | 2026-03-31 | 47 | USD |
CommonStockSharesAuthorized | 200,000,000 | 2026-06-30 | 106 | shares |
DeferredTaxAssetsValuationAllowance | 198,777,000 | 2025-12-31 | 40 | USD |
ComprehensiveIncomeNetOfTax | -165,955,000 | 2026-06-30 | 132 | USD |
RecordedUnconditionalPurchaseObligation | 165,642,000 | 2025-12-31 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -156,223,000 | 2015-12-31 | 6 | USD |
ReceivablesFairValueDisclosure | 152,767,000 | 2015-06-30 | 14 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -149,564,000 | 2026-06-30 | 149 | USD |
DeferredTaxAssetsGross | 148,318,000 | 2025-12-31 | 14 | USD |
OtherInventoryNetOfReserves | 146,196,000 | 2026-06-30 | 102 | USD |
CashAndCashEquivalentsFairValueDisclosure | 137,288,000 | 2015-09-30 | 16 | USD |
CashAndCashEquivalentsFairValueDisclosure | 134,168,000 | 2013-09-30 | 12 | EUR |
InventoryFinishedGoodsNetOfReserves | 128,999,000 | 2026-06-30 | 102 | USD |
NetIncomeLoss | -127,974,000 | 2026-06-30 | 178 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -125,133,000 | 2026-06-30 | 104 | USD |
InventoryNet | 122,604,000 | 2013-09-30 | 20 | EUR |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -120,255,000 | 2025-12-31 | 36 | USD |
DeferredTaxAssetsGross | 110,113,000 | 2012-12-31 | 2 | EUR |
FiniteLivedIntangibleAssetsGross | 110,087,000 | 2025-12-31 | 16 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -107,354,000 | 2025-12-31 | 137 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 103,155,000 | 2013-09-30 | 2 | EUR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -103,030,000 | 2026-06-30 | 117 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 102,767,000 | 2013-09-30 | 20 | EUR |
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure | 102,767,000 | 2013-09-30 | 12 | EUR |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | -101,780,000 | 2018-09-30 | 30 | USD |
InventoryRawMaterialsNetOfReserves | 100,106,000 | 2026-06-30 | 102 | USD |
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure | 98,546,000 | 2015-06-30 | 14 | USD |
AccountsReceivableNetCurrent | 97,303,000 | 2013-09-30 | 20 | EUR |
ReceivablesFairValueDisclosure | 97,303,000 | 2013-09-30 | 12 | EUR |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | -94,978,000 | 2015-09-30 | 5 | USD |
DefinedBenefitPlanFairValueOfPlanAssets | 94,833,000 | 2025-12-31 | 32 | USD |
ShortTermBorrowings | 94,338,000 | 2026-03-31 | 2 | USD |
DerivativeLiabilityNotionalAmount | 94,300,000 | 2017-09-30 | 4 | EUR |
DeferredTaxAssetsValuationAllowance | 93,840,000 | 2012-12-31 | 2 | EUR |
DefinedBenefitPlanBenefitObligation | 92,995,000 | 2025-12-31 | 30 | USD |
OperatingIncomeLoss | -91,866,000 | 2026-06-30 | 173 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 88,583,000 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 88,205,000 | 2025-12-31 | 26 | USD |
AccruedLiabilitiesCurrent | 85,815,000 | 2026-06-30 | 92 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 83,775,000 | 2026-06-30 | 180 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | -82,934,000 | 2013-12-31 | 2 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 82,934,000 | 2012-12-31 | 1 | USD |
IncreaseDecreaseInInventories | 81,727,000 | 2026-06-30 | 165 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -81,024,000 | 2014-12-31 | 7 | USD |
DepreciationDepletionAndAmortization | 78,721,000 | 2026-06-30 | 165 | USD |
CostOfGoodsAndServicesSoldDepreciationAndAmortization | 78,569,000 | 2026-06-30 | 112 | USD |
DeferredTaxLiabilitiesDeferredExpense | 77,028,000 | 2020-12-31 | 12 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 75,519,000 | 2022-12-31 | 17 | USD |
PaymentsToAcquireInvestments | 75,000,000 | 2022-12-31 | 17 | USD |
DepositAssets | 75,000,000 | 2022-09-30 | 2 | USD |
DepositsAssetsCurrent | 75,000,000 | 2022-09-30 | 4 | USD |
OtherShortTermInvestments | 75,000,000 | 2022-04-04 | 1 | USD |
OciBeforeReclassificationsNetOfTaxAttributableToParent | -74,994,000 | 2020-03-31 | 18 | USD |
AccountsPayableTradeCurrent | 74,404,000 | 2026-06-30 | 92 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 73,048,000 | 2017-12-31 | 8 | USD |
CommonStockValue | 67,083,000 | 2026-06-30 | 102 | USD |
CommonStockSharesIssued | 67,018,000 | 2026-06-30 | 114 | shares |
CommonStockSharesOutstanding | 67,018,000 | 2026-06-30 | 114 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 67,002,092 | 2026-06-30 | 182 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 67,002,092 | 2026-06-30 | 182 | shares |
UnrecognizedTaxBenefits | 62,900,000 | 2012-12-31 | 3 | EUR |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 62,900,000 | 2012-12-31 | 2 | EUR |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 62,089,000 | 2017-04-12 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 61,627,000 | 2017-04-12 | 3 | USD |
SellingGeneralAndAdministrativeExpense | 60,096,000 | 2026-06-30 | 173 | USD |
FinanceLeaseLiabilityPaymentsDue | 58,481,000 | 2025-12-31 | 11 | USD |
DefinedBenefitPlanBenefitObligation | 58,363,000 | 2012-12-31 | 3 | EUR |
NonoperatingIncomeExpense | -57,698,000 | 2026-06-30 | 165 | USD |
FinanceLeaseRightOfUseAsset | 57,191,000 | 2025-12-31 | 20 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 55,666,470 | 2013-09-30 | 4 | shares |
InterestExpense | 55,103,000 | 2019-09-30 | 78 | USD |
FinanceLeaseLiability | 54,873,000 | 2025-12-31 | 20 | USD |
RecordedUnconditionalPurchaseObligationDueWithinOneYear | 54,623,000 | 2025-12-31 | 4 | USD |
InterestPaidNet | 54,230,000 | 2026-06-30 | 100 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 53,994,000 | 2012-12-31 | 2 | EUR |
StockIssuedDuringPeriodValueNewIssues | 53,858,000 | 2014-12-31 | 4 | USD |
IntangibleAssetsNetExcludingGoodwill | 53,442,000 | 2019-09-30 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 52,613,000 | 2013-09-30 | 6 | EUR |
PaymentsToAcquireBusinessesGross | 51,258,000 | 2021-12-31 | 31 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 51,025,000 | 2025-12-31 | 26 | USD |
InventoryWriteDown | 51,000,000 | 2026-06-30 | 66 | USD |
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure | 50,678,000 | 2012-12-31 | 6 | EUR |
DeferredTaxLiabilities | 50,459,000 | 2025-12-31 | 23 | USD |
DebtInstrumentFaceAmount | 50,000,000 | 2013-07-31 | 1 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2025-12-31 | 34 | shares |
GrossProfit | 49,400,000 | 2013-09-30 | 34 | EUR |
InventoryRawMaterialsNetOfReserves | 47,769,000 | 2013-09-30 | 12 | EUR |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 47,584,000 | 2013-09-30 | 6 | EUR |
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure | 46,517,000 | 2013-12-31 | 2 | USD |
CostOfGoodsSoldDepreciationAndAmortization | 46,115,000 | 2018-06-30 | 61 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 45,526,000 | 2024-12-31 | 14 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 45,510,000 | 2018-09-30 | 8 | USD |
CapitalLeasedAssetsGross | 44,756,000 | 2018-12-31 | 8 | USD |
DepreciationDepletionAndAmortization | 44,298,000 | 2013-09-30 | 34 | EUR |
CostOfGoodsSoldDepreciationAndAmortization | 44,107,000 | 2013-09-30 | 34 | EUR |
LongTermDebtCurrent | 43,802,000 | 2013-09-30 | 20 | EUR |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 43,802,000 | 2013-09-30 | 6 | EUR |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 43,289,000 | 2011-12-31 | 1 | USD |
RecordedUnconditionalPurchaseObligationDueAfterFifthYear | 42,783,000 | 2025-12-31 | 4 | USD |
RepaymentsOfLongTermDebt | 42,719,000 | 2013-09-30 | 34 | EUR |
CashAndCashEquivalentsPeriodIncreaseDecrease | 41,772,000 | 2016-09-30 | 39 | USD |
FinanceLeaseLiabilityNoncurrent | 41,209,000 | 2025-12-31 | 32 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 41,031,000 | 2012-12-31 | 2 | EUR |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 40,801,000 | 2018-09-30 | 65 | USD |
InsuranceSettlementsReceivable | 40,000,000 | 2021-12-31 | 2 | CAD |
InterestExpense | 39,305,000 | 2013-09-30 | 34 | EUR |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 38,744,000 | 2025-09-30 | 132 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -37,981,000 | 2026-06-30 | 102 | USD |
InsuranceSettlementsReceivableCurrent | 37,953,000 | 2021-12-31 | 2 | USD |
OtherInventoryNetOfReserves | 37,844,000 | 2013-09-30 | 6 | EUR |
RecordedUnconditionalPurchaseObligationDueInSecondYear | 37,841,000 | 2025-12-31 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 37,392,000 | 2017-04-12 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 37,057,000 | 2018-12-31 | 9 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -37,033,000 | 2026-06-30 | 165 | USD |
InventoryFinishedGoodsNetOfReserves | 36,991,000 | 2013-09-30 | 12 | EUR |
AccruedLiabilitiesCurrent | 35,852,000 | 2012-12-31 | 2 | EUR |
InterestPaid | 35,287,000 | 2018-09-30 | 65 | USD |
InterestPayableCurrent | 33,395,000 | 2026-06-30 | 78 | USD |
GrossProfit | 33,157,000 | 2020-12-31 | 21 | USD |
DeferredIncomeTaxLiabilitiesNet | 33,079,000 | 2026-06-30 | 58 | USD |
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities | 32,954,000 | 2012-12-31 | 2 | EUR |
DefinedBenefitPlanFundedStatusOfPlan | -32,845,000 | 2012-12-31 | 2 | EUR |
InsuranceSettlementsReceivable | 31,551,000 | 2021-12-31 | 2 | USD |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent | 30,737,000 | 2013-09-30 | 20 | EUR |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 30,575,000 | 2011-12-31 | 4 | EUR |
AccountsPayableTradeCurrent | 30,259,000 | 2012-12-31 | 2 | EUR |
ProceedsFromRepaymentsOfLinesOfCredit | 30,001,000 | 2026-06-30 | 163 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 29,929,000 | 2013-09-30 | 34 | EUR |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 29,580,000 | 2018-12-31 | 9 | USD |
NetCashProvidedByUsedInInvestingActivities | -29,120,000 | 2013-09-30 | 34 | EUR |
EmployeeRelatedLiabilitiesCurrent | 29,034,000 | 2026-06-30 | 32 | USD |
ProfitLoss | 28,765,000 | 2017-09-30 | 52 | USD |
OtherComprehensiveIncomeLossNetOfTax | -28,151,000 | 2019-09-30 | 78 | USD |
SellingGeneralAndAdministrativeExpense | 27,695,000 | 2013-09-30 | 34 | EUR |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 27,372,000 | 2012-12-31 | 2 | EUR |
NonoperatingIncomeExpense | -27,106,000 | 2013-09-30 | 23 | EUR |
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount | 27,000,000 | 2020-12-31 | 6 | USD |
InterestPaid | 26,833,000 | 2013-09-30 | 34 | EUR |
NetIncomeLossAvailableToCommonStockholdersDiluted | -26,375,000 | 2013-12-31 | 3 | USD |
IncomeTaxesPaidNet | 26,018,000 | 2025-12-31 | 17 | USD |
DefinedBenefitPlanFairValueOfPlanAssets | 25,518,000 | 2012-12-31 | 3 | EUR |
CapitalLeaseObligationsNoncurrent | 24,669,000 | 2018-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsNet | 24,335,000 | 2026-06-30 | 56 | USD |
AccruedPayrollTaxesCurrent | 22,332,000 | 2022-06-30 | 6 | USD |
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities | 22,141,000 | 2017-12-31 | 11 | USD |
OtherSalesRevenueNet | 21,972,000 | 2017-03-31 | 28 | USD |
IncomeTaxExpenseBenefit | -21,590,000 | 2026-06-30 | 153 | USD |
DeferredTaxLiabilitiesNoncurrent | 21,574,000 | 2017-09-30 | 32 | USD |
OtherAssets | 21,374,000 | 2015-09-30 | 8 | USD |
DeferredIncomeTaxExpenseBenefit | -21,263,000 | 2026-06-30 | 165 | USD |
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries | 20,900,000 | 2014-12-31 | 1 | USD |
DeferredTaxAssetsNetCurrent | 19,863,000 | 2015-09-30 | 16 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter | 19,682,000 | 2014-12-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | -19,343,000 | 2026-06-30 | 165 | USD |
ComprehensiveIncomeNetOfTax | -19,107,000 | 2013-09-30 | 34 | EUR |
OperatingLeasesFutureMinimumPaymentsDue | 18,963,000 | 2018-12-31 | 9 | USD |
OperatingIncomeLoss | 18,779,000 | 2013-09-30 | 34 | EUR |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 18,630,000 | 2013-09-30 | 20 | EUR |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 18,088,000 | 2013-09-30 | 34 | EUR |
DeferredIncomeTaxLiabilities | 17,974,000 | 2023-12-31 | 12 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 17,780,000 | 2017-04-12 | 3 | USD |
LeaseCost | 17,701,000 | 2025-12-31 | 31 | USD |
NetCashProvidedByUsedInFinancingActivities | 17,607,000 | 2026-06-30 | 165 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter | 17,482,000 | 2012-12-31 | 1 | EUR |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -17,312,000 | 2013-09-30 | 34 | EUR |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 17,025,000 | 2018-12-31 | 9 | USD |
ProceedsFromBankDebt | 17,000,000 | 2013-06-30 | 6 | EUR |
InterestPayableCurrentAndNoncurrent | 16,861,000 | 2018-12-31 | 10 | USD |
DefinedBenefitPlanSettlementsBenefitObligation | -16,305,000 | 2023-12-31 | 2 | USD |
DeferredTaxAssetsLiabilitiesNet | 16,273,000 | 2012-12-31 | 2 | EUR |
ElectricalGenerationRevenue | 16,111,000 | 2012-03-31 | 13 | EUR |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | 15,969,000 | 2012-12-31 | 2 | EUR |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 15,963,000 | 2018-12-31 | 8 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 15,903,000 | 2021-12-31 | 10 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 15,720,000 | 2026-06-30 | 102 | USD |
NetCashProvidedByUsedInFinancingActivities | 15,472,000 | 2013-09-30 | 34 | EUR |
GainLossOnSaleOfInvestments | 15,443,000 | 2020-09-30 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | 15,338,000 | 2015-12-31 | 6 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 15,272,000 | 2025-12-31 | 9 | USD |
PriorPeriodReclassificationAdjustment | 14,760,000 | 2013-12-31 | 1 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 14,602,000 | 2026-06-30 | 12 | USD |
StockRepurchaseProgramAuthorizedAmount | 14,400,000 | 2012-07-31 | 8 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount | 14,400,000 | 2012-12-31 | 1 | USD |
OtherLiabilitiesNoncurrent | 14,381,000 | 2026-06-30 | 92 | USD |
DeferredTaxAssetsDerivativeInstruments | 14,228,000 | 2012-12-31 | 2 | EUR |
DeferredTaxAssetsNetNoncurrent | 14,226,000 | 2013-09-30 | 16 | EUR |
FinanceLeaseLiabilityPaymentsDueYearTwo | 14,116,000 | 2025-12-31 | 11 | USD |
DeferredFinanceCostsNet | 14,012,000 | 2014-12-31 | 2 | USD |
FinanceLeaseLiabilityCurrent | 14,003,000 | 2026-06-30 | 48 | USD |
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments | 13,918,000 | 2013-09-30 | 13 | EUR |
IncreaseDecreaseInAccountsAndOtherReceivables | 13,452,000 | 2026-06-30 | 165 | USD |
ForeignIncomeTaxExpenseBenefitContinuingOperations | -13,373,000 | 2025-12-31 | 3 | USD |
RetainedEarningsAccumulatedDeficit | 13,244,000 | 2013-09-30 | 48 | EUR |
UnrealizedGainLossOnDerivatives | 12,774,000 | 2013-09-30 | 13 | EUR |
AccountsPayableOtherCurrent | 12,686,000 | 2026-06-30 | 92 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 12,579,000 | 2026-06-30 | 165 | USD |
DeferredFinanceCostsNoncurrentNet | 12,561,000 | 2012-06-30 | 10 | EUR |
NetIncomeLoss | -12,556,000 | 2013-09-30 | 34 | EUR |
PrepaidExpenseAndOtherAssetsCurrent | 12,395,000 | 2013-09-30 | 20 | EUR |
NetIncomeLossAvailableToCommonStockholdersDiluted | -12,185,000 | 2012-12-31 | 11 | EUR |
GainLossOnDerivativeInstrumentsNetPretax | 12,091,000 | 2013-09-30 | 34 | EUR |
IncomeTaxReconciliationRepatriationOfForeignEarnings | 12,040,000 | 2019-06-30 | 42 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 11,972,000 | 2012-12-31 | 3 | EUR |
FinanceLeaseLiabilityPaymentsDueYearThree | 11,956,000 | 2025-12-31 | 11 | USD |
RecordedUnconditionalPurchaseObligationDueInThirdYear | 11,911,000 | 2025-12-31 | 4 | USD |
OtherAssetsNoncurrent | 11,800,000 | 2026-06-30 | 80 | USD |
InterestAndOtherIncome | 11,760,000 | 2024-12-31 | 6 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | -11,349,000 | 2013-09-30 | 34 | EUR |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent | 11,328,000 | 2026-06-30 | 37 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -11,318,000 | 2025-12-31 | 21 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -11,139,000 | 2020-12-31 | 34 | USD |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent | 10,786,000 | 2026-06-30 | 102 | USD |
ProfitLoss | -10,761,000 | 2013-09-30 | 34 | EUR |
AssetRetirementObligationsNoncurrent | 10,648,000 | 2025-12-31 | 26 | USD |
TreasuryStockRetiredCostMethodAmount | 10,623,000 | 2011-12-31 | 1 | USD |
TaxesPayableCurrent | 10,539,000 | 2026-06-30 | 66 | USD |
FinanceLeaseRightOfUseAssetAmortization | 10,278,000 | 2025-12-31 | 31 | USD |
DividendsCommonStockCash | 10,039,000 | 2025-12-31 | 207 | USD |
MinorityInterestDecreaseFromRedemptions | 9,974,000 | 2013-12-31 | 1 | USD |
RecordedUnconditionalPurchaseObligationDueInFourthYear | 9,900,000 | 2025-12-31 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 9,753,000 | 2012-12-31 | 1 | EUR |
OtherAssetsFairValueDisclosure | 9,488,000 | 2015-09-30 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 9,409,000 | 2012-12-31 | 1 | EUR |
DividendsPayableCurrent | 9,025,000 | 2019-09-30 | 14 | USD |
InterestPayableCurrent | 8,739,000 | 2012-12-31 | 2 | EUR |
RecordedUnconditionalPurchaseObligationDueInFifthYear | 8,584,000 | 2025-12-31 | 4 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -8,327,000 | 2013-09-30 | 34 | EUR |
DefinedBenefitPlanActualReturnOnPlanAssets | 8,295,000 | 2025-12-31 | 20 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 8,243,000 | 2012-12-31 | 1 | EUR |
ContractWithCustomerLiabilityCurrent | 8,216,000 | 2026-06-30 | 22 | USD |
DividendsPayableCurrentAndNoncurrent | 8,206,000 | 2019-03-31 | 20 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions | 8,199,000 | 2012-12-31 | 2 | EUR |
StockIssuedDuringPeriodSharesNewIssues | 8,050,000 | 2014-12-31 | 5 | shares |
SubsequentEventAmountHigherRange | 8,000,000 | 2013-07-31 | 1 | USD |
MinorityInterest | -7,699,000 | 2013-09-30 | 21 | EUR |
DeferredTaxLiabilitiesNoncurrent | 7,639,000 | 2013-09-30 | 20 | EUR |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax | -7,616,000 | 2025-12-31 | 59 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 7,614,000 | 2025-12-31 | 11 | USD |
ProceedsFromInsuranceSettlementInvestingActivities | 7,574,000 | 2022-09-30 | 21 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 7,477,000 | 2018-12-31 | 9 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -7,453,000 | 2013-09-30 | 34 | EUR |
MinorityInterestDecreaseFromRedemptions | -7,386,000 | 2013-09-30 | 1 | EUR |
IncreaseDecreaseInInventories | 7,355,000 | 2013-09-30 | 34 | EUR |
LesseeOperatingLeaseLiabilityPaymentsDue | 7,337,000 | 2025-12-31 | 11 | USD |
FinanceLeasePrincipalPayments | 7,316,000 | 2026-06-30 | 77 | USD |
AccruedIncomeTaxesCurrent | 7,217,000 | 2012-12-31 | 2 | EUR |
OperatingLeaseLiability | 6,955,000 | 2025-12-31 | 17 | USD |
AccrualForEnvironmentalLossContingencies | 6,929,000 | 2013-12-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory | 6,917,000 | 2017-04-12 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -6,809,000 | 2009-12-31 | 1 | EUR |
AmortizationOfIntangibleAssets | 6,711,000 | 2025-12-31 | 21 | USD |
AccrualForEnvironmentalLossContingencies | 6,648,000 | 2012-12-31 | 2 | EUR |
OtherComprehensiveIncomeLossNetOfTax | -6,551,000 | 2013-09-30 | 21 | EUR |
IncomeTaxReconciliationRepatriationOfForeignEarnings | 6,518,000 | 2012-12-31 | 3 | EUR |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 6,443,000 | 2024-03-31 | 4 | USD |
IncreaseDecreaseInOtherOperatingCapitalNet | 6,413,000 | 2013-09-30 | 13 | EUR |
ProceedsFromSaleOfPropertyPlantAndEquipment | 6,383,000 | 2025-12-31 | 23 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 6,302,000 | 2018-12-31 | 9 | USD |
CapitalLeaseObligationsNoncurrent | 6,285,000 | 2012-12-31 | 1 | EUR |
DerivativeLiabilitiesCurrent | 6,200,000 | 2016-12-31 | 10 | EUR |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 6,160,000 | 2025-12-31 | 7 | USD |
RelatedPartyTransactionPurchasesFromRelatedParty | 6,044,000 | 2018-12-31 | 1 | USD |
SubsequentEventAmountLowerRange | 6,000,000 | 2013-07-31 | 1 | USD |
InvestmentIncomeNet | 5,940,000 | 2022-12-31 | 9 | USD |
AccountsPayableOtherCurrent | 5,925,000 | 2012-12-31 | 2 | EUR |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 5,900,000 | 2025-12-31 | 7 | USD |
DefinedBenefitPlanActuarialGainLoss | 5,770,000 | 2025-12-31 | 20 | USD |
DefinedBenefitPlanForeignCurrencyExchangeRateChangesPlanAssets | 5,731,000 | 2015-12-31 | 6 | USD |
OperatingLeaseCost | 5,710,000 | 2025-12-31 | 31 | USD |
OperatingLeasePayments | 5,710,000 | 2025-12-31 | 31 | USD |
OperatingLeaseRightOfUseAsset | 5,696,000 | 2026-06-30 | 60 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -5,660,000 | 2025-09-30 | 136 | USD |
DeferredFinanceCostsGross | 5,630,000 | 2026-06-30 | 36 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 5,508,000 | 2025-12-31 | 11 | USD |
DefinedBenefitPlanExpectedReturnOnPlanAssets | 5,504,000 | 2025-12-31 | 20 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 5,360,000 | 2018-12-31 | 9 | USD |
ForeignCurrencyTransactionGainLossUnrealized | 5,261,000 | 2026-06-30 | 87 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -5,078,000 | 2026-06-30 | 162 | USD |
RestrictedCashCurrent | 5,000,000 | 2026-06-30 | 14 | USD |
RestrictedCash | 5,000,000 | 2026-06-30 | 2 | USD |
DeferredIncomeTaxAssetsNet | 4,929,000 | 2026-06-30 | 41 | USD |
CapitalLeaseObligationsCurrent | 4,911,000 | 2018-12-31 | 8 | USD |
OtherAssetsMiscellaneousNoncurrent | 4,776,000 | 2023-12-31 | 10 | USD |
CapitalizedComputerSoftwareGross | 4,648,000 | 2014-12-31 | 2 | USD |
DeferredTaxAssetsLiabilitiesNet | 4,641,000 | 2018-09-30 | 15 | USD |
DefinedBenefitPlanBenefitObligationBenefitsPaid | 4,637,000 | 2025-12-31 | 14 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -4,575,000 | 2026-06-30 | 19 | USD |
DeferredTaxLiabilitiesFinancingArrangements | 4,545,000 | 2024-12-31 | 18 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -4,532,000 | 2024-12-31 | 26 | USD |
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation | 4,503,000 | 2025-12-31 | 20 | USD |
DefinedBenefitPlanInterestCost | 4,465,000 | 2025-12-31 | 20 | USD |
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss | 4,464,000 | 2025-12-31 | 14 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 4,464,000 | 2012-12-31 | 3 | EUR |
DeferredIncomeTaxExpenseBenefit | 4,456,000 | 2013-09-30 | 34 | EUR |
CapitalLeaseObligationsIncurred | 4,413,000 | 2026-06-30 | 129 | USD |
AssetRetirementObligationsNoncurrent | 4,251,000 | 2012-12-31 | 2 | EUR |
DeferredTaxAssetsNetCurrent | 4,235,000 | 2013-09-30 | 20 | EUR |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 4,095,000 | 2025-12-31 | 7 | USD |
DeferredTaxLiabilitiesOther | 4,050,000 | 2019-12-31 | 3 | USD |
DefinedBenefitPlanPlanAssetsBenefitsPaid | 4,049,000 | 2025-12-31 | 10 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 4,020,000 | 2025-12-31 | 26 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 4,015,000 | 2025-12-31 | 11 | USD |
DeferredTaxAssetsOther | 3,958,000 | 2025-12-31 | 23 | USD |
ProceedsFromRepaymentsOfOtherDebt | 3,759,000 | 2012-03-31 | 13 | EUR |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive | 3,744,000 | 2014-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 3,728,000 | 2025-12-31 | 9 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour | 3,643,000 | 2014-12-31 | 2 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 3,608,000 | 2025-12-31 | 11 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 3,601,000 | 2018-12-31 | 9 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree | 3,548,000 | 2014-12-31 | 2 | USD |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 | 3,502,000 | 2023-12-31 | 2 | USD |
IncomeTaxesPaidNet | 3,500,000 | 2013-09-30 | 34 | EUR |
ForeignEarningsRepatriated | 3,473,000 | 2017-12-31 | 2 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo | 3,461,000 | 2014-12-31 | 2 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 3,441,000 | 2018-12-31 | 9 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 3,410,000 | 2018-12-31 | 9 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths | 3,351,000 | 2014-12-31 | 2 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 3,348,000 | 2024-12-31 | 54 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 3,309,000 | 2018-12-31 | 9 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 3,278,000 | 2018-12-31 | 9 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 3,195,000 | 2016-09-30 | 39 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive | 3,175,000 | 2012-12-31 | 1 | EUR |
DerivativeLiabilities | 3,109,000 | 2017-09-30 | 27 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -3,100,000 | 2013-01-31 | 2 | EUR |
OperatingLeaseLiabilityNoncurrent | 3,048,000 | 2026-06-30 | 57 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour | 3,030,000 | 2012-12-31 | 1 | EUR |
IncomeTaxReconciliationPriorYearIncomeTaxes | -3,027,000 | 2025-09-30 | 136 | USD |
DefinedBenefitPlanSettlementsPlanAssets | 3,025,000 | 2025-12-31 | 3 | USD |
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash | 3,025,000 | 2025-12-31 | 3 | USD |
OperatingLeasesRentExpenseNet | 3,006,000 | 2012-12-31 | 3 | EUR |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 2,973,000 | 2012-12-31 | 1 | EUR |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 2,963,000 | 2018-12-31 | 9 | USD |
DefinedBenefitPlanBenefitsPaid | 2,932,000 | 2015-12-31 | 6 | USD |
RestructuringCharges | 2,926,000 | 2013-09-30 | 4 | EUR |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 2,908,000 | 2019-09-30 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 2,900,000 | 2012-12-31 | 1 | EUR |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree | 2,890,000 | 2012-12-31 | 1 | EUR |
IncomeTaxReconciliationOtherAdjustments | 2,879,000 | 2025-09-30 | 136 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 2,810,000 | 2025-12-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 2,800,000 | 2022-12-31 | 43 | shares |
DefinedBenefitPlanServiceCost | 2,798,000 | 2025-12-31 | 20 | USD |
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo | 2,765,000 | 2012-12-31 | 1 | EUR |
OperatingLeaseLiabilityCurrent | 2,725,000 | 2026-06-30 | 44 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,717,000 | 2018-12-31 | 9 | USD |
DerivativeLiabilitiesNoncurrent | 2,700,000 | 2016-09-30 | 27 | EUR |
What to be careful about
What this model itself distrusts about MERC's figures. Written by the derivation as it ran, not added afterwards.
- gross profit not tagged since 2020-12-31; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
- there is no operating profit to value; valuation rests on EV/revenue (1.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- growth rests on 3 of 4 inputs; not tagged: margin recent