MERCER INTERNATIONAL INC. (MERC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 250M 500M 750M Q3 '21: 469.7M Q4 '21: 519M Q1 '22: 592.7M Q2 '22: 572.3M Q3 '22: 532.8M Q4 '22: 583.1M Q1 '23: 522.7M Q2 '23: 529.9M Q3 '23: 470.8M Q4 '23: 470.5M Q1 '24: 553.4M Q2 '24: 499.4M Q3 '24: 502.1M Q4 '24: 488.4M Q1 '25: 507M Q2 '25: 453.5M Q3 '25: 458.1M Q4 '25: 449.5M Q1 '26: 489.3M Q2 '26: 460.3M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

-80M -40M 0 40M 80M 120M Q1 '13: 24.4M Q2 '13: 11.1M Q3 '13: 29.7M Q4 '13: 24.2M Q1 '14: 49.7M Q2 '14: 35M Q3 '14: 59.5M Q1 '19: 110.8M Q2 '19: 57.3M Q3 '19: 36.7M Q4 '19: -46.5M Q1 '20: 41.6M Q2 '20: 26.7M Q3 '20: 29.1M Q4 '20: 33.2M Q1 '13 Q3 '13 Q1 '14 Q3 '14 Q2 '19 Q4 '19 Q2 '20 Q4 '20

Operating Income Quarterly

-300M -200M -100M 0 100M 200M 300M Q2 '21: 51.8M Q3 '21: 113.8M Q4 '21: 130M Q1 '22: 122.4M Q2 '22: 114M Q3 '22: 108.7M Q4 '22: 47.3M Q1 '23: -20.1M Q2 '23: -108.8M Q3 '23: -3.4M Q4 '23: -56.4M Q1 '24: -448K Q2 '24: -43.8M Q3 '24: 8.8M Q1 '25: 6.7M Q2 '25: -58.4M Q3 '25: -67.6M Q4 '25: -278.5M Q1 '26: -32.9M Q2 '26: -59M Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q3 '25 Q2 '26

Net Income Quarterly

-450M -300M -150M 0 150M 300M 450M Q3 '21: 69.1M Q4 '21: 74.5M Q1 '22: 88.9M Q2 '22: 71.4M Q3 '22: 66.7M Q4 '22: 20M Q1 '23: -30.6M Q2 '23: -98.3M Q3 '23: -26M Q4 '23: -87.2M Q1 '24: -16.7M Q2 '24: -67.6M Q3 '24: -17.6M Q4 '24: 16.7M Q1 '25: -22.3M Q2 '25: -86.1M Q3 '25: -80.8M Q4 '25: -308.7M Q1 '26: -52M Q2 '26: -76M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 200M 400M 600M Q3 '21: 302.2M Q4 '21: 335.4M Q1 '22: 416.1M Q2 '22: 403.7M Q3 '22: 367.7M Q4 '22: 451.2M Q1 '23: 461.3M Q2 '23: 566.2M Q3 '23: 403.3M Q4 '23: 422.7M Q1 '24: 458.2M Q2 '24: 439.2M Q3 '24: 422.6M Q4 '24: 363.5M Q1 '25: 430.2M Q2 '25: 444M Q3 '25: 457.4M Q4 '25: 444.2M Q1 '26: 453M Q2 '26: 449.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-120M -60M 0 60M 120M 180M Q2 '21: 81.2M Q3 '21: 40.1M Q4 '21: 30.6M Q1 '22: 68.8M Q2 '22: 154.5M Q3 '22: 86.7M Q4 '22: 50.6M Q1 '23: -49.6M Q2 '23: 14.7M Q3 '23: -25.3M Q4 '23: -8.7M Q1 '24: -29.2M Q2 '24: 62.2M Q3 '24: -13.9M Q4 '24: 71.2M Q1 '25: -3M Q2 '25: -4.5M Q3 '25: -30.1M Q1 '26: -85.7M Q2 '26: -15.1M Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q2 '26

Free Cash Flow Quarterly

-120M -80M -40M 0 40M 80M 120M Q2 '21: 19M Q3 '21: 1.8M Q4 '21: -3.1M Q1 '22: 35.5M Q2 '22: 107.5M Q3 '22: 38.1M Q4 '22: 782K Q1 '23: -83.1M Q2 '23: -24.8M Q3 '23: -62.7M Q4 '23: -34.7M Q1 '24: -47.7M Q2 '24: 44.3M Q3 '24: -41.2M Q4 '24: 50.4M Q1 '25: -23.1M Q2 '25: -28.9M Q3 '25: -60.1M Q1 '26: -98.8M Q2 '26: -27.3M Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 25M 50M 75M Q1 '20: 65.7M Q2 '20: 65.8M Q3 '20: 65.9M Q1 '21: 66.2M Q2 '21: 66.3M Q3 '21: 66.3M Q1 '22: 66.4M Q2 '22: 66.6M Q3 '22: 66.6M Q1 '23: 66.3M Q2 '23: 66.4M Q3 '23: 66.5M Q1 '24: 66.6M Q2 '24: 66.8M Q3 '24: 66.8M Q1 '25: 66.9M Q2 '25: 66.9M Q3 '25: 67M Q1 '26: 67M Q2 '26: 67M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-9.00 -6.00 -3.00 0.00 3.00 6.00 9.00 Q3 '21: 1.25 Q4 '21: 2.57 Q1 '22: 3.82 Q2 '22: 4.57 Q3 '22: 4.53 Q4 '22: 3.71 Q1 '23: 1.91 Q2 '23: -0.64 Q3 '23: -2.03 Q4 '23: -3.65 Q1 '24: -3.44 Q2 '24: -2.97 Q3 '24: -2.84 Q4 '24: -1.27 Q1 '25: -1.35 Q2 '25: -1.63 Q3 '25: -2.58 Q4 '25: -7.44 Q1 '26: -7.89 Q2 '26: -7.73 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.