Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
10B
20B
30B
FY16: 844.4M
FY17: 1.2B
FY18: 1.4B
FY19: 2.3B
FY20: 4B
FY21: 7.1B
FY22: 10.8B
FY23: 15.1B
FY24: 20.8B
FY25: 28.9B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
5B
10B
15B
FY16: 536.9M
FY17: 719.6M
FY18: 697M
FY19: 1.1B
FY20: 1.7B
FY21: 3B
FY22: 5.2B
FY23: 7.6B
FY24: 9.6B
FY25: 12.9B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-1.5B
0
1.5B
3B
4.5B
FY16: 181.1M
FY17: 56.3M
FY18: -69.5M
FY19: -153.2M
FY20: 128M
FY21: 441M
FY22: 1.1B
FY23: 2.2B
FY24: 2.6B
FY25: 3.2B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-700M
0
700M
1.4B
2.1B
FY16: 136.4M
FY17: 13.8M
FY18: -36.6M
FY19: -172M
FY20: -1M
FY21: 83M
FY22: 482M
FY23: 987M
FY24: 1.9B
FY25: 2B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
6B
12B
18B
FY16: 307.5M
FY17: 496.9M
FY18: 742.6M
FY19: 1.2B
FY20: 2.3B
FY21: 4.1B
FY22: 5.6B
FY23: 7.5B
FY24: 11.2B
FY25: 16B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
5B
10B
15B
FY16: 190.3M
FY17: 269M
FY18: 230.9M
FY19: 451.1M
FY20: 1.2B
FY21: 965M
FY22: 2.9B
FY23: 5.1B
FY24: 7.9B
FY25: 12.1B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
4B
8B
12B
FY16: 121.7M
FY17: 213.9M
FY18: 137.8M
FY19: 314.3M
FY20: 935M
FY21: 392M
FY22: 2.5B
FY23: 4.6B
FY24: 7.1B
FY25: 10.8B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY16: 44.2M
FY17: 44.2M
FY18: 44.5M
FY19: 48.7M
FY20: 49.7M
FY21: 49.8M
FY22: 51.3M
FY23: 51M
FY24: 50.7M
FY25: 50.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
0.00
15.00
30.00
45.00
Q3 '16: 2.80
Q4 '16: 3.08
Q1 '17: 3.50
Q2 '17: 3.26
Q3 '17: 3.01
Q4 '17: 0.32
Q1 '18: -1.07
Q2 '18: -1.44
Q3 '18: -2.30
Q4 '18: -0.82
Q1 '19: -0.40
Q2 '19: 0.16
Q3 '19: -2.57
Q4 '19: -3.63
Q1 '20: -4.20
Q2 '20: -3.40
Q3 '20: -0.16
Q4 '20: -0.07
Q1 '21: -0.31
Q2 '21: -0.05
Q3 '21: 1.59
Q4 '21: 1.69
Q1 '22: 3.67
Q2 '22: 4.73
Q3 '22: 5.37
Q4 '22: 9.54
Q1 '23: 12.21
Q2 '23: 14.94
Q3 '23: 19.54
Q4 '23: 19.54
Q1 '24: 22.35
Q2 '24: 27.67
Q3 '24: 28.34
Q4 '24: 37.69
Q1 '25: 40.65
Q2 '25: 40.48
Q3 '25: 40.97
Q4 '25: 39.40
Q1 '26: 37.89
Q2 '26: 36.77
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.