METHODE ELECTRONICS INC (MEI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 05-02. Amounts in USD.

Revenue Annual

0 500M 1B 1.5B FY10: 377.6M FY11: 428.2M FY12: 465.1M FY13: 519.8M FY14: 772.8M FY15: 881.1M FY16: 809.1M FY17: 816.5M FY18: 908.3M FY19: 1B FY20: 1B FY21: 1.1B FY22: 1.2B FY23: 1.2B FY24: 1.1B FY25: 1B FY26: 1B FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 100M 200M 300M FY10: 79.9M FY11: 89.2M FY12: 83.1M FY13: 91.6M FY14: 156.7M FY15: 218.8M FY16: 212.9M FY17: 218.3M FY18: 239.6M FY19: 265.8M FY20: 282.9M FY21: 274.1M FY22: 264.9M FY23: 264.1M FY24: 178.8M FY25: 163.4M FY26: 202.2M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Income Annual

-120M -60M 0 60M 120M 180M FY10: 7.4M FY11: 15.9M FY12: 11.4M FY13: 39.2M FY14: 73.6M FY15: 112.2M FY16: 109.7M FY17: 110.8M FY18: 118.3M FY19: 106.8M FY20: 147.1M FY21: 127.9M FY22: 111.7M FY23: 90.4M FY24: -112M FY25: -23.9M FY26: 8.8M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-150M -100M -50M 0 50M 100M 150M FY10: 13.7M FY11: 19.5M FY12: 8.4M FY13: 40.7M FY14: 96.1M FY15: 101.1M FY16: 84.6M FY17: 92.9M FY18: 57.2M FY19: 91.6M FY20: 123.4M FY20: 123.4M FY21: 122.3M FY22: 102.2M FY23: 77.1M FY24: -123.3M FY25: -62.6M FY26: -35.7M FY11 FY13 FY15 FY17 FY19 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 350M 700M 1.1B FY17: 598.2M FY18: 668.7M FY19: 734.5M FY20: 741M FY21: 813.9M FY22: 898.7M FY23: 915.5M FY24: 935.7M FY25: 884.7M FY26: 817M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

0 70M 140M 210M FY10: 27.4M FY11: 17M FY12: 24.8M FY13: 33.2M FY14: 72.4M FY15: 122.9M FY16: 110.7M FY17: 145.2M FY18: 117.8M FY19: 102M FY20: 140.6M FY21: 179.8M FY22: 98.8M FY23: 132.8M FY24: 47.5M FY25: 26.4M FY26: 38M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-60M 0 60M 120M 180M FY10: 18M FY11: 1.8M FY12: -900K FY13: -5.4M FY14: 43.4M FY15: 100.4M FY16: 87.5M FY17: 122.8M FY18: 70.1M FY19: 52.2M FY20: 95.5M FY21: 154.9M FY22: 60.8M FY23: 90.8M FY24: -2.7M FY25: -15.2M FY26: 15.6M FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY11: 37.8M FY12: 37.6M FY13: 37.9M FY14: 38.2M FY15: 39.3M FY16: 38.5M FY17: 37.5M FY18: 37.5M FY19: 37.7M FY20: 37.8M FY20: 37.8M FY21: 38.3M FY22: 37.8M FY23: 36.8M FY24: 35.5M FY25: 35.3M FY26: 35.5M FY11 FY13 FY15 FY17 FY19 FY20 FY22 FY24 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '11: 0.53 Q1 '12: 0.46 Q2 '12: 0.48 Q3 '12: 0.34 Q4 '12: 0.22 Q1 '13: 0.28 Q2 '13: 0.89 Q3 '13: 0.96 Q4 '13: 1.08 Q1 '14: 1.34 Q2 '14: 1.23 Q3 '14: 1.52 Q4 '14: 2.51 Q1 '15: 2.70 Q2 '15: 2.85 Q3 '15: 3.15 Q4 '15: 2.57 Q1 '16: 2.62 Q2 '16: 2.50 Q3 '16: 2.27 Q4 '16: 2.20 Q1 '17: 2.17 Q2 '17: 2.29 Q3 '17: 2.47 Q4 '17: 2.48 Q1 '18: 2.46 Q2 '18: 2.44 Q3 '18: 1.16 Q4 '18: 1.52 Q1 '19: 1.60 Q2 '19: 1.35 Q3 '19: 2.82 Q4 '19: 2.44 Q1 '20: 2.56 Q4 '20: 3.26 Q1 '21: 3.05 Q4 '21: 3.19 Q1 '22: 3.41 Q2 '22: 3.12 Q3 '22: 3.07 Q4 '22: 2.69 Q1 '23: 2.51 Q2 '23: 2.54 Q3 '23: 2.30 Q4 '23: 2.10 Q1 '24: 1.54 Q2 '24: -0.76 Q3 '24: -1.63 Q4 '24: -3.48 Q1 '25: -4.02 Q2 '25: -2.52 Q3 '25: -2.60 Q4 '25: -1.78 Q1 '26: -1.55 Q2 '26: -1.78 Q3 '26: -1.82 Q4 '26: -1.01 Q4 '11 Q4 '13 Q4 '15 Q4 '17 Q4 '19 Q4 '22 Q4 '24 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.