MEDIFAST INC (MED)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 200M 400M 600M Q1 '10: 60.6M Q2 '10: 66.7M Q3 '10: 67.3M Q4 '10: 63M Q1 '11: 74.3M Q2 '11: 78.3M Q3 '11: 76.1M Q4 '11: 69.6M Q1 '12: 88.9M Q2 '12: 93.6M Q3 '12: 91M Q4 '12: 45.1M Q1 '13: 96M Q2 '13: 97.1M Q3 '13: 86.5M Q4 '13: 44.5M Q1 '14: 79.2M Q2 '14: 74.7M Q3 '14: 69M Q4 '14: 62.3M Q1 '15: 73.4M Q2 '15: 72.2M Q3 '15: 65.9M Q4 '15: 61.3M Q1 '16: 72.3M Q2 '16: 71.1M Q3 '16: 68.6M Q4 '16: 62.5M Q1 '17: 70.6M Q2 '17: 75.7M Q3 '17: 77.2M Q4 '17: 78M Q1 '18: 98.6M Q2 '18: 117.3M Q3 '18: 139.2M Q4 '18: 145.8M Q1 '19: 165.9M Q2 '19: 187.1M Q3 '19: 190.1M Q4 '19: 170.6M Q1 '20: 178.5M Q2 '20: 220M Q3 '20: 271.5M Q4 '20: 264.9M Q1 '21: 340.7M Q2 '21: 394.2M Q3 '21: 413.4M Q4 '21: 377.8M Q1 '22: 417.6M Q2 '22: 453.3M Q3 '22: 390.4M Q4 '22: 337.2M Q1 '23: 349M Q2 '23: 296.2M Q3 '23: 235.9M Q4 '23: 191M Q1 '24: 174.7M Q2 '24: 168.6M Q3 '24: 140.2M Q4 '24: 119M Q1 '25: 115.7M Q2 '25: 105.6M Q3 '25: 89.4M Q4 '25: 75.1M Q1 '26: 76M Q2 '26: 76.4M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Gross Profit Quarterly

0 150M 300M 450M Q1 '10: 45.8M Q2 '10: 49.5M Q3 '10: 50.5M Q4 '10: 46.8M Q1 '11: 56.7M Q2 '11: 59M Q3 '11: 56.4M Q4 '11: 52.3M Q1 '12: 66.8M Q2 '12: 70.1M Q3 '12: 68.3M Q4 '12: 30.7M Q1 '13: 72.4M Q2 '13: 72.9M Q3 '13: 64.9M Q4 '13: 30.4M Q1 '14: 57.9M Q2 '14: 55.6M Q3 '14: 50.7M Q4 '14: 45M Q1 '15: 53.8M Q2 '15: 53.2M Q3 '15: 49.2M Q4 '15: 45.2M Q1 '16: 53.2M Q2 '16: 53.2M Q3 '16: 52.2M Q4 '16: 47.1M Q1 '17: 52.9M Q2 '17: 57.6M Q3 '17: 58.2M Q4 '17: 59.1M Q1 '18: 74.8M Q2 '18: 88.8M Q3 '18: 107.2M Q4 '18: 109.1M Q1 '19: 125.1M Q2 '19: 140.7M Q3 '19: 142.9M Q4 '19: 128.1M Q1 '20: 135.2M Q2 '20: 159.3M Q3 '20: 204M Q4 '20: 199.2M Q1 '21: 248.5M Q2 '21: 293.7M Q3 '21: 307.1M Q4 '21: 278.3M Q1 '22: 302.3M Q2 '22: 321.7M Q3 '22: 282.8M Q4 '22: 233.6M Q1 '23: 246.4M Q2 '23: 210.7M Q3 '23: 177.4M Q4 '23: 141.4M Q1 '24: 127.3M Q2 '24: 123.4M Q3 '24: 105.7M Q4 '24: 88.2M Q1 '25: 84.2M Q2 '25: 76.6M Q3 '25: 62.2M Q4 '25: 52.1M Q1 '26: 51.8M Q2 '26: 53.4M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Operating Income Quarterly

-25M 0 25M 50M 75M Q1 '10: 8.2M Q2 '10: 9.3M Q3 '10: 9M Q4 '10: 5.1M Q1 '11: 10.1M Q2 '11: 9.1M Q3 '11: 6.7M Q4 '11: 1.5M Q1 '12: 6.1M Q2 '12: 4.6M Q3 '12: 8.9M Q4 '12: 7.5M Q1 '13: 8.6M Q2 '13: 10.6M Q3 '13: 7.3M Q4 '13: 11.8M Q1 '14: 9.6M Q2 '14: 9.9M Q3 '14: 6.6M Q4 '14: 4.2M Q1 '15: 6.5M Q2 '15: 8.7M Q3 '15: 8M Q4 '15: 5.5M Q1 '16: 6.3M Q2 '16: 5M Q3 '16: 9M Q4 '16: 6.6M Q1 '17: 8.6M Q2 '17: 11.3M Q3 '17: 10.2M Q4 '17: 9.5M Q1 '18: 14.7M Q2 '18: 17.1M Q3 '18: 17.5M Q4 '18: 19.8M Q1 '19: 24.7M Q2 '19: 27.4M Q3 '19: 20.3M Q4 '19: 18.7M Q1 '20: 23.5M Q2 '20: 28.1M Q3 '20: 44.6M Q4 '20: 38M Q1 '21: 52.8M Q2 '21: 61.4M Q3 '21: 55.2M Q4 '21: 46.8M Q1 '22: 55.1M Q2 '22: 49M Q3 '22: 48.2M Q4 '22: 32.6M Q1 '23: 53.5M Q2 '23: 38.7M Q3 '23: 25.5M Q4 '23: 8.7M Q1 '24: 7.9M Q2 '24: -7.9M Q3 '24: 2.1M Q4 '24: 708K Q1 '25: -1.3M Q2 '25: -1.1M Q3 '25: -4.1M Q4 '25: -7.8M Q1 '26: -3.3M Q2 '26: -4.3M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Net Income Quarterly

-20M 0 20M 40M 60M Q1 '10: 4.9M Q2 '10: 5.5M Q3 '10: 5.8M Q4 '10: 3.4M Q1 '11: 6.4M Q2 '11: 5.9M Q3 '11: 5.1M Q4 '11: 1.2M Q1 '12: 4M Q2 '12: 2.8M Q3 '12: 7.2M Q4 '12: 1.9M Q1 '13: 5.9M Q2 '13: 7.1M Q3 '13: 5.7M Q4 '13: 5.3M Q1 '14: 6M Q2 '14: 5.7M Q3 '14: 4.9M Q1 '15: 4.4M Q2 '15: 6.2M Q3 '15: 5.5M Q4 '15: 3.9M Q1 '16: 4.3M Q2 '16: 3.4M Q3 '16: 6.1M Q4 '16: 4.1M Q1 '17: 6.1M Q2 '17: 7.6M Q3 '17: 6.7M Q4 '17: 7.3M Q1 '18: 12.2M Q2 '18: 14.1M Q3 '18: 13.8M Q4 '18: 15.7M Q1 '19: 20.8M Q2 '19: 21.4M Q3 '19: 15.9M Q4 '19: 19.9M Q1 '20: 18.5M Q2 '20: 21.9M Q3 '20: 34.5M Q4 '20: 28M Q1 '21: 41.1M Q2 '21: 47M Q3 '21: 42M Q4 '21: 34M Q1 '22: 41.8M Q2 '22: 39.1M Q3 '22: 36.2M Q4 '22: 26.5M Q1 '23: 40M Q2 '23: 30.3M Q3 '23: 23.1M Q4 '23: 6M Q1 '24: 8.3M Q2 '24: -8.2M Q3 '24: 1.1M Q4 '24: 800K Q1 '25: -772K Q2 '25: 2.5M Q3 '25: -2.3M Q4 '25: -18.1M Q1 '26: -2.1M Q2 '26: -3.1M Q2 '10 Q3 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Cost of Revenue Quarterly

0 50M 100M 150M Q1 '10: 14.8M Q2 '10: 17.2M Q3 '10: 16.8M Q4 '10: 16.2M Q1 '11: 17.6M Q2 '11: 19.2M Q3 '11: 19.6M Q4 '11: 17.2M Q1 '12: 22.2M Q2 '12: 23.4M Q3 '12: 22.6M Q4 '12: 14.4M Q1 '13: 23.6M Q2 '13: 24.1M Q3 '13: 21.6M Q4 '13: 14.1M Q1 '14: 21.3M Q2 '14: 19.2M Q3 '14: 18.3M Q4 '14: 17.3M Q1 '15: 19.6M Q2 '15: 19M Q3 '15: 16.8M Q4 '15: 16.1M Q1 '16: 19.2M Q2 '16: 17.9M Q3 '16: 16.4M Q4 '16: 15.4M Q1 '17: 17.7M Q2 '17: 18.1M Q3 '17: 19M Q4 '17: 18.9M Q1 '18: 23.8M Q2 '18: 28.5M Q3 '18: 32M Q4 '18: 36.8M Q1 '19: 40.7M Q2 '19: 46.4M Q3 '19: 47.1M Q4 '19: 42.6M Q1 '20: 43.2M Q2 '20: 60.7M Q3 '20: 67.4M Q4 '20: 65.7M Q1 '21: 92.1M Q2 '21: 100.5M Q3 '21: 106.3M Q4 '21: 99.5M Q1 '22: 115.3M Q2 '22: 131.7M Q3 '22: 107.5M Q4 '22: 103.6M Q1 '23: 102.6M Q2 '23: 85.5M Q3 '23: 58.5M Q4 '23: 49.6M Q1 '24: 47.4M Q2 '24: 45.1M Q3 '24: 34.5M Q4 '24: 30.8M Q1 '25: 31.5M Q2 '25: 28.9M Q3 '25: 27.2M Q4 '25: 23M Q1 '26: 24.3M Q2 '26: 23M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Operating Cash Flow Quarterly

-25M 0 25M 50M 75M Q3 '10: 7.7M Q4 '10: 1.3M Q1 '11: 18.7M Q2 '11: 11.8M Q3 '11: 2.9M Q4 '11: 1.5M Q1 '12: 20.7M Q2 '12: 10.7M Q3 '12: 8.3M Q4 '12: 537K Q1 '13: 14.8M Q2 '13: 12.9M Q3 '13: 6.4M Q4 '13: 8.3M Q1 '14: 10.6M Q2 '14: 5.7M Q3 '14: 8.3M Q4 '14: 975K Q1 '15: 10.1M Q2 '15: 7.7M Q3 '15: 9.5M Q4 '15: 2.1M Q1 '16: 7.7M Q2 '16: 11.1M Q3 '16: 6.9M Q4 '16: -315K Q1 '17: 6.7M Q2 '17: 14.1M Q3 '17: 12.5M Q4 '17: 10M Q1 '18: 18M Q2 '18: 20.5M Q3 '18: 6.9M Q4 '18: 15.3M Q1 '19: 32.7M Q2 '19: 14.5M Q3 '19: 17.9M Q4 '19: 19.2M Q1 '20: 26.7M Q2 '20: 57.5M Q3 '20: 41.1M Q4 '20: 19.8M Q1 '21: 65.3M Q2 '21: 20.9M Q3 '21: 15.8M Q1 '22: 43.7M Q2 '22: 43.8M Q3 '22: 55.4M Q4 '22: 51.7M Q1 '23: 64.1M Q2 '23: 43.1M Q3 '23: 29.9M Q4 '23: 10.5M Q1 '24: 7.3M Q2 '24: 13.1M Q3 '24: 9.1M Q1 '25: 3.4M Q2 '25: -3.4M Q3 '25: 12.1M Q4 '25: -5.3M Q1 '26: 260K Q2 '26: 1.7M Q4 '11 Q4 '13 Q4 '15 Q4 '17 Q4 '19 Q1 '22 Q1 '24 Q2 '26

Free Cash Flow Quarterly

-25M 0 25M 50M 75M Q3 '10: 4.6M Q4 '10: -2.5M Q1 '11: 15.7M Q2 '11: 9.3M Q3 '11: -1.4M Q4 '11: -2.9M Q1 '12: 18.2M Q2 '12: 7.9M Q3 '12: 6.2M Q4 '12: -155K Q1 '13: 12.2M Q2 '13: 9.9M Q3 '13: 3.3M Q4 '13: 5.5M Q1 '14: 9.4M Q2 '14: 3.9M Q3 '14: 7.1M Q4 '14: -1.9M Q1 '15: 9.2M Q2 '15: 7.3M Q3 '15: 9.2M Q4 '15: 900K Q1 '16: 7.6M Q2 '16: 10.4M Q3 '16: 5.7M Q4 '16: -1.2M Q1 '17: 6.2M Q2 '17: 13.5M Q3 '17: 11.1M Q4 '17: 9.1M Q1 '18: 16.7M Q2 '18: 19.7M Q3 '18: 5.8M Q4 '18: 13.6M Q1 '19: 28.3M Q2 '19: 11.9M Q3 '19: 15.6M Q4 '19: 18.3M Q1 '20: 26.4M Q2 '20: 57.2M Q3 '20: 37.8M Q4 '20: 17.8M Q1 '21: 60.7M Q2 '21: 13.3M Q3 '21: 5.4M Q1 '22: 40.7M Q2 '22: 40.9M Q3 '22: 53.6M Q4 '22: 42.7M Q1 '23: 61.9M Q2 '23: 41.4M Q3 '23: 28.3M Q4 '23: 9.6M Q1 '24: 5.4M Q2 '24: 11.1M Q3 '24: 7.7M Q1 '25: 1.9M Q2 '25: -4.8M Q3 '25: 10.8M Q4 '25: -6.6M Q1 '26: -836K Q2 '26: 728K Q4 '11 Q4 '13 Q4 '15 Q4 '17 Q4 '19 Q1 '22 Q1 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 6M 12M 18M Q2 '10: 14.7M Q3 '10: 14.8M Q1 '11: 14.6M Q2 '11: 14.5M Q3 '11: 14M Q1 '12: 13.8M Q2 '12: 13.8M Q3 '12: 13.8M Q1 '13: 13.9M Q2 '13: 14M Q3 '13: 13.9M Q1 '14: 13.2M Q2 '14: 13.1M Q3 '14: 12.6M Q1 '15: 12.2M Q2 '15: 12.2M Q3 '15: 12M Q1 '16: 11.9M Q2 '16: 11.9M Q3 '16: 11.9M Q1 '17: 12M Q2 '17: 12.1M Q3 '17: 12.1M Q1 '18: 12.1M Q2 '18: 12.2M Q3 '18: 12.1M Q1 '19: 12.2M Q2 '19: 12.2M Q3 '19: 12.1M Q1 '20: 11.8M Q2 '20: 11.8M Q3 '20: 11.9M Q1 '21: 11.9M Q2 '21: 11.9M Q3 '21: 11.8M Q1 '22: 11.6M Q2 '22: 11.4M Q3 '22: 11M Q1 '23: 10.9M Q2 '23: 10.9M Q3 '23: 10.9M Q1 '24: 11M Q2 '24: 10.9M Q3 '24: 11M Q1 '25: 10.9M Q2 '25: 11.1M Q3 '25: 11M Q1 '26: 11M Q2 '26: 11.1M Q2 '12 Q3 '14 Q1 '17 Q2 '19 Q3 '21 Q1 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 0.00 5.00 10.00 15.00 Q4 '10: 1.35 Q1 '11: 1.45 Q2 '11: 1.48 Q3 '11: 1.45 Q4 '11: 1.30 Q1 '12: 1.15 Q2 '12: 0.94 Q3 '12: 1.10 Q4 '12: 1.15 Q1 '13: 1.29 Q2 '13: 1.60 Q3 '13: 1.49 Q4 '13: 1.74 Q1 '14: 1.76 Q2 '14: 1.69 Q3 '14: 1.67 Q4 '15: 1.66 Q1 '16: 1.66 Q2 '16: 1.44 Q3 '16: 1.49 Q4 '16: 1.50 Q1 '17: 1.65 Q2 '17: 1.99 Q3 '17: 2.03 Q4 '17: 2.29 Q1 '18: 2.79 Q2 '18: 3.32 Q3 '18: 3.91 Q4 '18: 4.61 Q1 '19: 5.30 Q2 '19: 5.89 Q3 '19: 6.07 Q4 '19: 6.43 Q1 '20: 6.29 Q2 '20: 6.40 Q3 '20: 7.99 Q4 '20: 8.69 Q1 '21: 10.59 Q2 '21: 12.69 Q3 '21: 13.34 Q4 '21: 13.89 Q1 '22: 14.02 Q2 '22: 13.48 Q3 '22: 13.19 Q4 '22: 12.71 Q1 '23: 12.79 Q2 '23: 12.14 Q3 '23: 10.99 Q4 '23: 9.11 Q1 '24: 6.20 Q2 '24: 2.68 Q3 '24: 0.66 Q4 '24: 0.19 Q1 '25: -0.64 Q2 '25: 0.33 Q3 '25: 0.02 Q4 '25: -1.71 Q1 '26: -1.83 Q2 '26: -2.33 Q2 '11 Q2 '13 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.