MEDIFAST INC (MED)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 50M 100M 150M Q3 '24: 140.2M Q4 '24: 119M Q1 '25: 115.7M Q2 '25: 105.6M Q3 '25: 89.4M Q4 '25: 75.1M Q1 '26: 76M Q2 '26: 76.4M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Gross Profit Quarterly

0 40M 80M 120M Q3 '24: 105.7M Q4 '24: 88.2M Q1 '25: 84.2M Q2 '25: 76.6M Q3 '25: 62.2M Q4 '25: 52.1M Q1 '26: 51.8M Q2 '26: 53.4M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Operating Income Quarterly

-9M -6M -3M 0 3M 6M 9M Q3 '24: 2.1M Q4 '24: 708K Q1 '25: -1.3M Q2 '25: -1.1M Q3 '25: -4.1M Q4 '25: -7.8M Q1 '26: -3.3M Q2 '26: -4.3M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Net Income Quarterly

-21M -14M -7M 0 7M 14M 21M Q3 '24: 1.1M Q4 '24: 800K Q1 '25: -772K Q2 '25: 2.5M Q3 '25: -2.3M Q4 '25: -18.1M Q1 '26: -2.1M Q2 '26: -3.1M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Cost of Revenue Quarterly

0 15M 30M 45M Q3 '24: 34.5M Q4 '24: 30.8M Q1 '25: 31.5M Q2 '25: 28.9M Q3 '25: 27.2M Q4 '25: 23M Q1 '26: 24.3M Q2 '26: 23M Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Operating Cash Flow Quarterly

-10M -5M 0 5M 10M 15M Q2 '24: 13.1M Q3 '24: 9.1M Q1 '25: 3.4M Q2 '25: -3.4M Q3 '25: 12.1M Q4 '25: -5.3M Q1 '26: 260K Q2 '26: 1.7M Q2 '24 Q3 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Free Cash Flow Quarterly

-8M -4M 0 4M 8M 12M Q2 '24: 11.1M Q3 '24: 7.7M Q1 '25: 1.9M Q2 '25: -4.8M Q3 '25: 10.8M Q4 '25: -6.6M Q1 '26: -836K Q2 '26: 728K Q2 '24 Q3 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 4M 8M 12M Q1 '24: 11M Q2 '24: 10.9M Q3 '24: 11M Q1 '25: 10.9M Q2 '25: 11.1M Q3 '25: 11M Q1 '26: 11M Q2 '26: 11.1M Q1 '24 Q2 '24 Q3 '24 Q1 '25 Q2 '25 Q3 '25 Q1 '26 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.40 -1.60 -0.80 0.00 0.80 1.60 2.40 Q3 '24: 0.66 Q4 '24: 0.19 Q1 '25: -0.64 Q2 '25: 0.33 Q3 '25: 0.02 Q4 '25: -1.71 Q1 '26: -1.83 Q2 '26: -2.33 Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.