Stock Scorer

MDU Resources Group Inc (MDU)

Every figure this model derived for MDU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 789,912,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 46,269,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 495,975,000 AssetsCurrent 2026-06-30
current liabilities 499,731,000 LiabilitiesCurrent 2026-06-30
equity 2,926,922,000 StockholdersEquity 2026-06-30
interest expense 119,715,000 InterestExpenseNonoperating 2026-06-30
ocf 403,781,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,830,327,000 Revenues 2026-06-30
sbc 7,138,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MDU on one particular measure came for.

RatioValue
cash operating margin29.01
current ratio0.99
current ratio reported0.99
deferred revenue growth23.43
dilution pct0.32
ebit cagr13.3
ebit yoy14.02
ev ebit20.77
ev owner earnings-16.41
ev sales3.53
fcf margin-21.1
interest cover2.6
net debt ebitda4.84
operating margin16.98
owner earnings margin-21.49
revenue growth-1.13
revenue growth per share-1.44
roic4.5
rpo growth-14.29
rule of 4015.85
sbc pct revenue0.39

Everything else this filing tags

400 more elements from MDU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentGross8,408,615,0002026-06-30 192USD
Assets7,712,074,0002026-06-30 205USD
LiabilitiesAndStockholdersEquity7,712,074,0002026-06-30 190USD
AssetsNoncurrent7,216,099,0002026-06-30 110USD
PropertyPlantAndEquipmentNet6,057,023,0002026-06-30 203USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows5,185,500,0002014-12-31 5USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows4,507,000,0002013-12-31 9USD
LiabilitiesNoncurrent4,285,421,0002026-06-30 190USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,905,233,0002023-12-31 117USD
CommonStockholdersEquity2,648,882,0002013-03-31 26USD
LongTermDebt2,577,157,0002026-06-30 86USD
LongTermDebtNoncurrent2,572,457,0002026-06-30 109USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance12,428,073,0002017-12-31 5USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,351,592,0002026-06-30 205USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation2,268,969,0002022-12-31 10USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows2,072,300,0002014-12-31 5USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts1,856,900,0002014-12-31 5USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows1,824,000,0002013-12-31 9USD
LongTermDebtAndCapitalLeaseObligations1,808,350,0002016-09-30 81USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts11,734,800,0002013-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,635,729,0002025-12-31 28USD
AdditionalPaidInCapitalCommonStock1,580,599,0002026-06-30 157USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1,536,500,0002012-12-31 6USD
OtherSellingGeneralAndAdministrativeExpense1,422,940,0002018-06-30 13USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment1,315,213,0002022-12-31 4USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation1,253,528,0002022-12-31 10USD
RetainedEarningsAccumulatedDeficit1,152,426,0002026-06-30 190USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent1,114,285,0002015-09-30 6USD
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries1,100,000,0002018-12-31 8USD
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves1,074,900,0002014-12-31 19USD
AdditionalPaidInCapital1,035,800,0002012-03-31 33USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure1,014,000,0002013-12-31 9USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows997,400,0002014-12-31 5USD
RevenueFromContractWithCustomerExcludingAssessedTax972,234,0002026-06-30 35USD
DeferredTaxAssetsLiabilitiesNet-928,607,0002014-12-31 8USD
UnrecordedUnconditionalPurchaseObligationPurchases873,500,0002025-12-31 45USD
OperatingExpenses817,630,0002026-06-30 305USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows810,000,0002013-12-31 9USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-780,859,0002025-12-31 111USD
SegmentExpenditureAdditionToLongLivedAssets780,830,0002025-12-31 9USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense769,407,0002023-09-30 16USD
DisposalGroupIncludingDiscontinuedOperationRevenue735,259,0002023-09-30 16USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears731,679,0002021-12-31 11USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense686,100,0002014-12-31 5USD
DeferredTaxLiabilitiesNoncurrent666,905,0002017-03-31 88USD
PropertyPlantAndEquipmentAdditions656,559,0002022-12-31 24USD
RegulatoryLiabilities635,356,0002026-06-30 96USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary589,898,0002021-12-31 11USD
ProvedDevelopedAndUndevelopedReservesNet585,908,0002011-12-31 4Mcfe
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent583,218,0002022-12-31 56USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts570,200,0002014-12-31 5USD
CostOfNaturalGasPurchases570,041,0002014-12-31 3USD
DeferredIncomeTaxLiabilities570,039,0002025-12-31 28USD
GuaranteeObligationsMaximumExposure557,500,0002024-09-30 51USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1545,200,0002013-12-31 3USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease530,355,0002015-12-31 12USD
ImpairmentOfOilAndGasProperties500,400,0002015-03-31 53USD
CommonStockSharesAuthorized500,000,0002026-06-30 166shares
RevenueRemainingPerformanceObligation491,400,0002026-06-30 26USD
RegulatoryAssets488,659,0002026-06-30 96USD
RegulatoryLiabilityNoncurrent478,405,0002026-06-30 72USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive475,400,0002025-12-31 18USD
ResultsOfOperationsSalesRevenueToUnaffiliatedEnterprises468,668,0002014-12-31 12USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-457,351,0002015-09-30 8USD
DeferredIncomeTaxLiabilitiesNet454,147,0002026-06-30 102USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment451,595,0002025-12-31 30USD
AssetRetirementObligationsNoncurrent441,048,0002026-06-30 72USD
DeferredTaxLiabilities437,286,0002025-12-31 24USD
AssetRetirementObligation431,916,0002025-12-31 45USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1403,000,0002013-12-31 3USD
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax400,000,0002015-06-30 1USD
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts368,900,0002014-12-31 14USD
Goodwill345,736,0002026-06-30 238USD
NetIncomeLossAvailableToCommonStockholdersBasic335,453,0002019-12-31 84USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic335,166,0002019-12-31 23USD
UtilitiesOperatingExpenseGasAndPetroleumPurchased332,929,0002026-06-30 143USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent323,277,0002022-12-31 10USD
AccountsPayableCurrentAndNoncurrent305,695,0002011-09-30 28USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense304,900,0002012-12-31 6USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts301,600,0002012-12-31 6USD
RegulatoryAssetsNoncurrent295,865,0002026-06-30 72USD
LongtermCommercialPaperCurrentAndNoncurrent293,500,0002014-09-30 6USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest279,269,0002018-12-31 66USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo274,700,0002025-12-31 31USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1274,540,0002022-12-31 4USD
ProfitLoss272,318,0002018-12-31 76USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets270,939,0002014-12-31 8USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations268,802,0002025-12-31 103USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations263,956,0002026-06-30 145USD
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax252,000,0002015-06-30 1USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment246,600,0002014-12-31 8USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet241,302,0002022-12-31 10USD
RepaymentsOfLongTermDebt234,009,0002026-06-30 155USD
OtherAssetsNoncurrent232,187,0002026-06-30 190USD
SellingGeneralAndAdministrativeExpense228,921,0002026-06-30 104USD
OtherAccruedLiabilitiesCurrentAndNoncurrent226,986,0002011-09-30 28USD
ContractWithCustomerLiabilityCurrent226,754,0002024-09-30 59USD
DecreaseDueToSalesOfMineralsInPlace219,300,0002014-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic210,977,0002025-12-31 45USD
CommonStockSharesIssued210,349,4562026-06-30 190shares
CommonStockValueOutstanding210,349,0002026-06-30 30USD
WeightedAverageNumberOfDilutedSharesOutstanding209,342,0002026-06-30 305shares
BusinessCombinationConsiderationTransferred1209,200,0002014-12-31 7USD
WeightedAverageNumberOfSharesOutstandingBasic207,545,0002026-06-30 305shares
ResultsOfOperationsIncomeBeforeIncomeTaxes206,834,0002014-12-31 12USD
CommonStockValue203,638,0002023-09-30 160USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary200,667,0002021-12-31 11USD
NetCashProvidedByUsedInInvestingActivities-196,137,0002026-06-30 155USD
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions193,944,0002014-12-31 12USD
RegulatoryAssetsCurrent192,794,0002026-06-30 72USD
OtherLiabilitiesNoncurrent185,623,0002026-06-30 190USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds184,400,0002014-09-30 1USD
RemainingAmountsOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided178,900,0002026-06-30 90USD
ContractWithCustomerAssetNet174,782,0002024-09-30 59USD
ContractWithCustomerLiabilityRevenueRecognized169,000,0002024-09-30 76USD
OperatingIncomeLoss163,650,0002026-06-30 305USD
TaxesOtherThanIncomeExciseProductionAndPropertyTaxes163,353,0002010-12-31 24USD
RegulatoryLiabilityCurrent156,951,0002026-06-30 72USD
DeferredGasCost154,300,0002023-12-31 26USD
AccruedEnvironmentalLossContingenciesNoncurrent153,741,0002026-06-30 8USD
ReceivablesNetCurrent151,694,0002026-06-30 190USD
ResultsOfOperationsProductionOrLiftingCosts146,793,0002014-12-31 12USD
NetRegulatoryAssets-146,697,0002026-06-30 96USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths144,700,0002025-12-31 26USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssetsNoncurrent141,556,0002015-09-30 6USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary141,383,0002021-12-31 11USD
DeferredTaxAssetsRegulatoryAssetsAndLiabilities134,567,0002014-12-31 8USD
ProceedsFromIssuanceOfLongTermDebt134,450,0002026-06-30 151USD
DeferredTaxAssetsGross133,572,0002025-12-31 30USD
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts131,351,0002014-12-31 12USD
UnbilledReceivablesCurrent128,100,0002025-12-31 30USD
LongTermInvestments123,137,0002026-06-30 160USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable122,309,0002022-12-31 4USD
OtherLiabilitiesCurrent118,035,0002026-06-30 162USD
EquityMethodInvestmentSummarizedFinancialInformationAssets114,800,0002013-06-30 27USD
ProceedsFromIssuanceOfCommonStock110,803,0002026-06-30 140USD
AccountsPayableCurrent110,742,0002026-06-30 162USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms109,541,0002017-12-31 14USD
AccretionOfDiscount109,400,0002014-12-31 14USD
DepreciationDepletionAndAmortization109,362,0002026-06-30 225USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest108,249,0002026-06-30 191USD
ConstructionContractorReceivableRetainage105,829,0002023-12-31 8USD
PreviouslyEstimatedDevelopmentCostsIncurred104,600,0002014-12-31 2USD
PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod-104,600,0002014-12-31 12USD
IncreaseDecreaseInReceivables-103,827,0002026-06-30 155USD
IncreaseDueToPurchasesOfMineralsInPlace103,800,0002014-12-31 14USD
ComprehensiveIncomeNetOfTax102,320,0002026-06-30 205USD
NetIncomeLoss102,057,0002026-06-30 273USD
IncomeLossFromContinuingOperations100,220,0002026-06-30 269USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary99,545,0002021-12-31 11USD
CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortization97,898,0002014-12-31 16USD
AcquisitionCostsCumulative97,795,0002014-12-31 4USD
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities97,521,0002014-12-31 8USD
LongTermDebtAndCapitalLeaseObligationsCurrent93,598,0002016-09-30 83USD
AssetsFairValueDisclosure91,745,0002026-06-30 14USD
OperatingLeaseRightOfUseAsset90,439,0002024-09-30 61USD
ContractReceivableRetainage89,818,0002019-12-31 18USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary86,628,0002021-12-31 11USD
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts86,300,0002014-12-31 14USD
UtilitiesOperatingExpensePurchasedPower84,741,0002026-06-30 104USD
ConstructionContractorReceivableRetainageYearOne84,474,0002023-12-31 8USD
BillingsInExcessOfCost84,123,0002017-12-31 14USD
AcquisitionCosts82,233,0002014-12-31 16USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest80,043,0002017-06-30 53USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree79,700,0002025-12-31 31USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities78,876,0002022-12-31 10USD
TaxesPayableCurrentAndNoncurrent77,190,0002011-09-30 28USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations76,975,0002023-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent76,200,0002022-12-31 4USD
ContractReceivableRetainageDueOneYearOrLess75,590,0002019-12-31 18USD
ResultsOfOperationsIncomeTaxExpense75,483,0002014-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour74,700,0002025-12-31 31USD
OperatingLeasesRentExpenseNet74,600,0002018-12-31 24USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod71,800,0002024-09-30 76USD
LifeInsuranceCorporateOrBankOwnedAmount70,400,0002026-06-30 110USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-69,311,0002023-09-30 16USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice67,500,0002012-12-31 8USD
ProvedDevelopedAndUndevelopedReservesProduction-66,596,0002011-12-31 3Mcfe
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-65,752,0002023-09-30 8USD
IncreaseDecreaseInEstimatedFutureDevelopmentCosts65,100,0002014-12-31 14USD
ProvedDevelopedAndUndevelopedReservesExtensionsDiscoveriesAndAdditions65,049,0002011-12-31 3Mcfe
PropertyPlantAndEquipmentDisposals63,831,0002015-12-31 12USD
OperatingLeaseLiabilityNoncurrent62,569,0002024-09-30 61USD
TaxesExcludingIncomeAndExciseTaxes61,677,0002026-06-30 201USD
OtherAssetsCurrent61,646,0002026-06-30 146USD
LesseeOperatingLeaseLiabilityPaymentsDue61,070,0002025-12-31 10USD
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease60,900,0002014-12-31 14USD
NotionalAmountOfDerivatives60,000,0002011-09-30 1USD
ProvedDevelopedAndUndevelopedReservesRevisionsOfPreviousEstimatesIncreaseDecrease-59,627,0002011-12-31 3Mcfe
InterestPaidNet57,289,0002026-06-30 137USD
PaymentsOfDividends57,272,0002026-06-30 155USD
PaymentsToAcquireBusinessesGross56,800,0002019-12-31 8USD
DerivativeAssetFairValueNet54,369,0002011-09-30 6USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax54,347,0002012-12-31 6USD
DerivativeInstrumentsInHedgesAssetsAtFairValue54,033,0002011-09-30 6USD
AccruedSalariesCurrent53,933,0002018-06-30 74USD
NetCashProvidedByUsedInFinancingActivities-51,106,0002026-06-30 155USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives50,000,0002012-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueThereafter49,098,0002018-12-31 12USD
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing48,900,0002020-09-30 61USD
InventoryGasInStorageUndergroundNoncurrent47,800,0002026-06-30 121USD
ResultsOfOperationsSalesOrTransfersToEntitysOtherOperations47,045,0002014-12-31 12USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents46,269,0002026-06-30 48USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive45,890,0002025-12-31 10USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate44,305,0002025-12-31 45USD
AccruedSalariesCurrentAndNoncurrent44,100,0002011-09-30 28USD
RefundableGasCosts43,200,0002023-12-31 26USD
CapitalExpendituresIncurredButNotYetPaid41,295,0002026-06-30 152USD
CostOfPurchasedPower40,494,0002018-06-30 84USD
NotionalAmountOfInterestRateDerivatives40,000,0002013-03-31 7USD
RefiningAndMarketingCosts39,800,0002016-03-31 15USD
InventoryFinishedGoods38,311,0002024-09-30 143USD
OperatingLeasesFutureMinimumPaymentsDueCurrent37,740,0002018-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense37,545,0002023-09-30 16USD
IncreaseDecreaseInAccountsPayable-36,375,0002026-06-30 155USD
TaxesPayableCurrent34,359,0002026-06-30 162USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-34,148,0002023-09-30 16USD
OperatingLeaseLiability33,759,0002025-12-31 10USD
IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves-33,400,0002014-12-31 14USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent32,375,0002015-09-30 6USD
DeferredTaxAssetsNetCurrent31,378,0002016-09-30 83USD
UnapprovedChangeOrdersAmount31,200,0002024-09-30 5USD
DividendsPayableCurrentAndNoncurrent30,850,0002011-09-30 28USD
OperatingLeaseLeaseIncome30,300,0002024-09-30 65USD
DividendsCommonStockCash29,657,0002026-06-30 171USD
StockIssuedDuringPeriodValueNewIssues29,644,0002026-06-30 116USD
DividendsPayableCurrent29,449,0002026-06-30 162USD
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue29,300,0002015-03-31 38USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions28,953,0002023-12-31 26USD
InterestExpense28,706,0002024-03-31 195USD
CurrentIncomeTaxExpenseBenefit28,493,0002025-12-31 45USD
OperatingLeaseLiabilityCurrent28,133,0002024-09-30 61USD
IncomeTaxPaidFederalAfterRefundReceived27,700,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount27,311,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears26,255,0002018-12-31 12USD
CurrentFederalTaxExpenseBenefit25,971,0002025-12-31 45USD
LossContingencyAccrualAtCarryingValue24,600,0002026-06-30 132USD
AccruedEnvironmentalLossContingenciesCurrent24,086,0002026-06-30 8USD
DeferredTaxLiabilitiesOther23,695,0002025-12-31 30USD
IncreaseDecreaseInOtherCurrentAssets22,982,0002026-06-30 137USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-22,427,0002011-12-31 3USD
EmployeeRelatedLiabilitiesCurrent21,409,0002026-06-30 88USD
ConstructionContractorReceivableRetainageAfterYearOne21,355,0002023-12-31 8USD
AssetRetirementObligationAccretionExpense20,883,0002025-12-31 30USD
EffectsOfCashFlowHedgesNotConsideredInCalculatingCeilingLimitationAmount20,800,0002012-12-31 9USD
InventoryNet19,330,0002026-06-30 190USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount19,324,0002025-12-31 1USD
IncreaseDecreaseInInventories-19,306,0002026-06-30 155USD
ExplorationCostsCumulative18,221,0002014-12-31 4USD
DeferredTaxLiabilitiesRegulatoryAssets18,109,0002025-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect18,057,0002026-06-30 55USD
DeferredTaxAssetsOther17,989,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears17,868,0002018-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent17,849,0002022-12-31 10USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet16,888,0002026-06-30 130USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-16,452,0002026-06-30 205USD
RevisionsOfPreviousQuantityEstimates-16,300,0002014-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation16,249,0002025-12-31 30USD
AvailableforsaleSecuritiesGrossUnrealizedGain16,236,0002013-03-31 9USD
PaymentsForRepurchaseOfRedeemablePreferredStock15,900,0002017-06-30 5USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents15,700,0002024-09-30 13USD
RestrictedCash15,500,0002025-12-31 6USD
EnergyRelatedInventoryNaturalGasInStorage14,413,0002026-06-30 168USD
DevelopmentCostsCumulative14,312,0002014-12-31 4USD
ContractReceivableRetainageDueAfterOneYear14,228,0002019-12-31 18USD
InventoryCrudeOilProductsAndMerchandise14,022,0002016-03-31 11USD
DeferredFederalIncomeTaxExpenseBenefit-13,970,0002025-12-31 45USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-13,573,0002011-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets13,430,0002022-12-31 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets12,756,0002023-12-31 26USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-12,409,0002014-12-31 6USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis12,405,0002026-06-30 55USD
IncomeTaxReconciliationMinorityInterestIncomeExpense-12,340,0002015-12-31 3USD
GoodwillImpairedAccumulatedImpairmentLoss12,300,0002011-09-30 6USD
InventoryWriteDown12,200,0002015-12-31 1USD
AvailableForSaleSecuritiesDebtSecurities12,173,0002026-06-30 55USD
AllowanceForDoubtfulAccountsReceivableCurrent12,100,0002011-09-30 6USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities11,820,0002015-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears11,647,0002018-12-31 12USD
DeferredIncomeTaxExpenseBenefit11,636,0002026-06-30 155USD
AvailableForSaleSecurities11,268,0002021-06-30 94USD
UnrealizedGainLossOnCommodityContracts-11,208,0002015-03-31 18USD
AvailableForSaleSecuritiesAmortizedCost11,171,0002021-06-30 94USD
PartnersCapitalAttributableToNoncontrollingInterest11,100,0002013-03-31 3USD
NetIncomeLossAttributableToNoncontrollingInterest-11,040,0002016-03-31 39USD
ExplorationCosts10,961,0002014-12-31 16USD
AssetsFairValueDisclosureNonrecurring10,800,0002015-09-30 19USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,619,0002019-09-30 3USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit9,737,0002016-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations9,687,0002022-12-31 24USD
AllowanceForDoubtfulAccountsReceivable9,306,0002021-09-30 122USD
ProceedsFromSaleOfPropertyPlantAndEquipment9,286,0002018-06-30 83USD
RevenueNotFromContractWithCustomer9,046,0002026-06-30 35USD
OtherNonoperatingIncomeExpense8,832,0002026-06-30 225USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized8,700,0002025-12-31 10USD
MortgageBackedSecuritiesAvailableForSaleFairValueDisclosure8,570,0002011-09-30 2USD
ResultsOfOperationsRevenueOther8,458,0002014-12-31 6USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders8,444,0002015-12-31 5USD
PaymentsToMinorityShareholders8,444,0002015-12-31 5USD
DeferredFinanceCostsNet8,214,0002026-06-30 30USD
IncomeTaxExpenseBenefit8,029,0002026-06-30 225USD
IncreaseDecreaseInOtherCurrentLiabilities-7,678,0002026-06-30 137USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance7,648,0002016-12-31 31USD
AssetRetirementObligationLiabilitiesIncurred7,474,0002025-12-31 30USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest7,425,0002025-12-31 42USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears7,278,0002018-12-31 12USD
DerivativeAssetsCurrent7,127,0002015-03-31 66USD
DerivativeFairValueOfDerivativeAsset7,127,0002015-03-31 38USD
CashAndCashEquivalentsPeriodIncreaseDecrease-6,912,0002020-12-31 100USD
DerivativeLiabilityFairValueNet6,676,0002011-09-30 6USD
LiabilitiesFairValueDisclosure6,676,0002011-09-30 6USD
OtherInventoryNetOfReserves6,544,0002024-09-30 149USD
InventoryRawMaterialsAndSupplies6,264,0002024-09-30 143USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-6,099,0002012-03-31 19USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax6,018,0002012-12-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-5,929,0002012-03-31 13USD
AllocatedShareBasedCompensationExpenseNetOfTax5,900,0002025-12-31 36USD
LeaseCost5,667,0002025-12-31 22USD
StockIssuedDuringPeriodValueShareBasedCompensation5,564,0002014-03-31 1USD
EquityMethodInvestments5,500,0002013-06-30 27USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements5,474,0002025-12-31 30USD
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue5,371,0002011-09-30 6USD
FutureAmortizationExpenseAfterYearFive5,300,0002012-03-31 4USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities4,955,0002015-09-30 6USD
EnergyRelatedInventoryOtherFossilFuel4,917,0002026-06-30 19USD
TreasuryStockValueAcquiredCostMethod4,811,0002023-12-31 45USD
DefinedContributionPlanCostRecognized4,700,0002025-12-31 12USD
LongTermDebtCurrent4,700,0002026-06-30 107USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,459,0002026-06-30 126USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax4,398,0002013-03-31 1USD
AssetRetirementObligationCurrent4,198,0002020-09-30 9USD
PaymentsForProceedsFromInvestments4,182,0002025-12-31 151USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths4,104,0002025-12-31 7USD
InterestCostsIncurredCapitalized4,100,0002026-06-30 105USD
UnrealizedGainLossOnInvestments4,062,0002026-06-30 47USD
IncomeTaxReconciliationNondeductibleExpenseDepletion-4,010,0002014-12-31 12USD
LifeInsuranceCorporateOrBankOwnedChangeInValue4,000,0002026-03-31 112USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities4,000,0002026-06-30 4USD
AllocatedShareBasedCompensationExpense3,900,0002013-12-31 9USD
PaymentsForProceedsFromRemovalCosts3,894,0002026-06-30 25USD
IncomeTaxCreditsAndAdjustments3,876,0002025-12-31 33USD
FutureAmortizationExpenseYearOne3,800,0002012-03-31 4USD
FutureAmortizationExpenseYearTwo3,700,0002012-03-31 4USD
TreasuryStockValue3,626,0002018-06-30 102USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets3,610,0002022-12-31 10USD
AccountsReceivableNoncurrent90DaysOrMorePastDueStillAccruing3,600,0002025-12-31 48USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease3,600,0002011-06-30 2USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems-3,559,0002023-09-30 8USD
AssetsNeededForImmediateSettlementAggregateFairValue3,500,0002015-06-30 24USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense3,400,0002015-12-31 12USD
DevelopmentCosts3,361,0002014-12-31 16USD
FutureAmortizationExpenseYearThree3,300,0002012-03-31 4USD
OperatingLeaseCost3,279,0002025-12-31 22USD
OperatingLeasePayments3,271,0002025-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo3,191,0002025-12-31 10USD
ProvisionForDoubtfulAccounts3,110,0002026-06-30 62USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,100,0002025-12-31 1USD
CrudeOilAndNaturalGasLiquids3,034,0002016-03-31 11USD
IncomeLossFromDiscontinuedOperationsNetOfTax2,932,0002018-12-31 134USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,917,0002025-12-31 45USD
AssetRetirementObligationLiabilitiesSettled2,867,0002025-12-31 30USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-2,772,0002013-03-31 13USD
PaymentsToAcquireInvestments2,743,0002026-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,740,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,657,0002025-12-31 10USD
FutureAmortizationExpenseYearFour2,600,0002012-03-31 4USD
CurrentStateAndLocalTaxExpenseBenefit2,522,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,488,0002025-12-31 10USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax2,329,0002012-03-31 13USD
IncomeTaxReconciliationChangeInEnactedTaxRate-2,317,0002024-12-31 5USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity2,301,0002025-12-31 42USD
AssetRetirementObligationLegallyRestrictedAssetsFairValue2,300,0002014-12-31 8USD
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesOther-2,300,0002014-12-31 14USD
FutureAmortizationExpenseYearFive2,200,0002012-03-31 4USD
DisposalGroupIncludingDiscontinuedOperationOtherIncome2,170,0002015-09-30 8USD
AllowanceForDoubtfulAccountsReceivableWriteOffs2,152,0002021-09-30 19USD
ContractWithCustomerLiabilityNoncurrent2,114,0002024-09-30 59USD
AmortizationOfIntangibleAssets2,100,0002023-12-31 167USD
IncomeTaxReconciliationDeductionsDividends2,062,0002014-12-31 12USD
AssetImpairmentCharges2,000,0002019-09-30 32USD
LossContingencyDamagesSoughtValue2,000,0002026-01-31 2USD
IncomeTaxReconciliationTaxCreditsOther1,938,0002025-12-31 45USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions1,934,0002026-06-30 162USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,888,0002023-12-31 42USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity1,837,0002026-06-30 153USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred1,800,0002013-06-30 1USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,797,0002026-06-30 191shares
LossContingencyAccrualCarryingValueCurrent1,750,0002025-12-31 3USD
DerivativeLossOnDerivative1,700,0002011-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,700,0002025-12-31 15shares
ShortTermLeaseCost1,683,0002025-12-31 22USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation-1,663,0002016-12-31 13USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-1,663,0002016-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-1,632,0002015-09-30 32USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax1,626,0002013-03-31 13USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,586,0002024-12-31 4USD
IncomeTaxesPaidNet1,578,0002026-06-30 137USD
ProvedDevelopedAndUndevelopedReservesPurchasesOfMineralsInPlace1,486,0002011-12-31 3Mcfe
IncomeTaxReconciliationTaxCreditsResearch1,465,0002024-12-31 5USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax1,367,0002018-06-30 57USD

What to be careful about

What this model itself distrusts about MDU's figures. Written by the derivation as it ran, not added afterwards.