Every figure this model derived for MDT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-24.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,904,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-24 |
| cash | 9,220,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-24 |
| current assets | 24,787,000,000 | AssetsCurrent |
2026-04-24 |
| current liabilities | 11,658,000,000 | LiabilitiesCurrent |
2026-04-24 |
| equity | 49,463,000,000 | StockholdersEquity |
2026-04-24 |
| interest expense | 714,000,000 | InterestExpenseNonoperating |
2026-04-24 |
| ocf | 7,330,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-24 |
| revenue | 36,363,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-24 |
| sbc | 457,000,000 | ShareBasedCompensation |
2026-04-24 |
The figures themselves rather than their scores — what somebody looking up MDT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 27.18 |
| current ratio | 2.13 |
| current ratio reported | 2.13 |
| dilution pct | -0.14 |
| ebit cagr | 2.99 |
| ebit yoy | 8.61 |
| ev ebit | 20.7 |
| ev owner earnings | 26.95 |
| ev sales | 3.68 |
| fcf margin | 14.92 |
| growth cv | 0.82 |
| interest cover | 9.06 |
| net debt ebitda | 1.99 |
| operating margin | 17.79 |
| owner earnings margin | 13.66 |
| revenue growth | 8.43 |
| revenue growth per share | 8.58 |
| roic | 7.49 |
| rpo growth | 33.33 |
| rule of 40 | 26.21 |
| sbc pct revenue | 1.26 |
What this model itself distrusts about MDT's figures. Written by the derivation as it ran, not added afterwards.