MasterCraft Boat Holdings, Inc. (MCFT)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Annual

0 250M 500M 750M FY14: 177.6M FY15: 214.4M FY16: 221.6M FY17: 228.6M FY18: 332.7M FY19: 466.4M FY20: 363.1M FY21: 466M FY22: 641.6M FY23: 609.9M FY24: 322.4M FY25: 284.2M FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 60M 120M 180M FY14: 37.6M FY15: 51.2M FY16: 61.1M FY17: 63.5M FY18: 90.4M FY19: 113.1M FY20: 75.4M FY21: 125.1M FY22: 168.2M FY23: 168.7M FY24: 71.6M FY25: 56.9M FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-50M 0 50M 100M 150M FY14: 18.6M FY15: 23.9M FY16: 22M FY17: 33.5M FY18: 56M FY19: 33.3M FY20: -26.6M FY21: 78.6M FY22: 116.2M FY23: 121.4M FY24: 27.5M FY25: 11.2M FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-25M 0 25M 50M 75M FY14: 19.9M FY15: 5.5M FY16: 10.2M FY17: 19.6M FY18: 39.7M FY19: 21.4M FY20: -24M FY21: 56.2M FY22: 58.2M FY23: 68.9M FY24: 7.8M FY25: 7M FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200M 400M 600M FY14: 140M FY15: 163.2M FY16: 160.5M FY17: 165.2M FY18: 242.4M FY19: 353.3M FY20: 287.7M FY21: 340.8M FY22: 473.4M FY23: 441.2M FY24: 250.7M FY25: 227.3M FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 50M 100M 150M FY14: 21.9M FY15: 25.3M FY16: 30.7M FY17: 26.2M FY18: 49.4M FY19: 55.9M FY20: 30.2M FY21: 68.5M FY22: 73.3M FY23: 134.2M FY24: 12.5M FY25: 35.6M FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 40M 80M 120M FY14: 18.5M FY15: 21.8M FY16: 26.9M FY17: 22.1M FY18: 44.1M FY19: 41.8M FY20: 16M FY21: 43.3M FY22: 61M FY23: 109.6M FY24: 2M FY25: 26.4M FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 7M 14M 21M FY14: 11.2M FY15: 11.9M FY16: 18.3M FY17: 18.6M FY18: 18.7M FY19: 18.8M FY20: 18.7M FY21: 19M FY22: 18.6M FY23: 17.8M FY24: 17M FY25: 16.5M FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '15: 0.47 Q1 '16: 0.27 Q2 '16: 0.24 Q3 '16: 0.49 Q4 '16: 0.54 Q2 '17: 1.00 Q3 '17: 1.12 Q4 '17: 0.98 Q4 '17: 1.06 Q2 '18: 1.06 Q2 '18: 1.27 Q4 '18: 1.76 Q4 '18: 2.12 Q1 '19: 2.19 Q2 '19: 2.30 Q3 '19: 2.37 Q4 '19: 1.13 Q1 '20: 1.14 Q2 '20: 0.97 Q3 '20: -1.67 Q4 '20: -1.28 Q2 '21: -1.23 Q3 '21: -0.94 Q4 '21: 1.95 Q4 '21: 2.97 Q2 '22: 3.01 Q3 '22: 3.16 Q4 '22: 3.36 Q4 '22: 3.12 Q2 '23: 2.80 Q3 '23: 3.10 Q4 '23: 3.24 Q4 '23: 3.91 Q2 '24: 4.04 Q2 '24: 3.27 Q3 '24: 2.22 Q4 '24: 0.44 Q1 '25: -0.23 Q2 '25: -0.40 Q3 '25: -0.39 Q4 '25: 0.44 Q1 '26: 0.97 Q2 '26: 0.96 Q3 '26: 0.68 Q1 '16 Q4 '17 Q1 '19 Q3 '20 Q2 '22 Q4 '23 Q1 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.