Mays J W Inc (MAYS)
Every figure this model derived for MAYS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,814,601 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-30 |
| cash | 2,110,713 | CashAndCashEquivalentsAtCarryingValue |
2026-04-30 |
| equity | 51,702,047 | StockholdersEquity |
2026-04-30 |
| interest expense | 158,451 | InterestAndDebtExpense |
2026-04-30 |
| ocf | 1,806,057 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 21,432,633 | Revenues |
2026-04-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up MAYS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 0.97 |
| deferred revenue growth | -87.5 |
| dilution pct | 0.0 |
| ev owner earnings | -27.82 |
| ev sales | 3.91 |
| fcf margin | -14.04 |
| growth cv | 1.28 |
| interest cover | -10.47 |
| net debt ebitda | 19.62 |
| operating margin | -7.74 |
| owner earnings margin | -14.04 |
| revenue growth | -3.91 |
| revenue growth per share | -3.91 |
| roic | -2.35 |
| rule of 40 | -11.65 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
352 more elements from MAYS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
OperatingLeasesFutureMinimumPaymentsReceivable | 130,222,963 | 2019-07-31 | 4 | USD |
LessorOperatingLeasePaymentsToBeReceived | 104,230,803 | 2026-04-30 | 33 | USD |
Assets | 90,221,176 | 2026-04-30 | 120 | USD |
LiabilitiesAndStockholdersEquity | 90,221,176 | 2026-04-30 | 120 | USD |
RealEstateGrossAtCarryingValue | 90,062,284 | 2025-07-31 | 30 | USD |
PropertyPlantAndEquipmentOther | 88,151,199 | 2026-04-30 | 32 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 83,994,479 | 2025-07-31 | 9 | USD |
BuildingsAndImprovementsGross | 83,236,067 | 2026-04-30 | 66 | USD |
PropertyPlantAndEquipmentGross | 81,897,349 | 2024-07-31 | 52 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 67,475,366 | 2019-07-31 | 4 | USD |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements | 64,262,112 | 2025-07-31 | 9 | USD |
StockholdersEquityBeforeTreasuryStock | 52,989,899 | 2026-04-30 | 120 | USD |
PropertyPlantAndEquipmentNet | 51,317,096 | 2026-04-30 | 120 | USD |
RetainedEarningsAccumulatedDeficit | 47,465,357 | 2026-04-30 | 221 | USD |
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment | 45,935,106 | 2020-04-30 | 70 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 42,901,908 | 2026-04-30 | 66 | USD |
LiabilitiesNoncurrent | 42,192,015 | 2020-04-30 | 32 | USD |
RealEstateAccumulatedDepreciation | 41,344,518 | 2025-07-31 | 30 | USD |
Liabilities | 38,519,129 | 2026-04-30 | 120 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 38,221,133 | 2026-04-30 | 33 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 34,532,946 | 2022-04-30 | 12 | USD |
DebtInstrumentCollateralAmount | 33,528,932 | 2021-07-31 | 7 | USD |
OperatingLeaseLiabilityNoncurrent | 28,166,873 | 2020-04-30 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals | 27,492,523 | 2020-07-31 | 13 | USD |
OperatingLeaseRightOfUseAsset | 26,917,308 | 2026-04-30 | 56 | USD |
OperatingLeaseLiability | 24,643,612 | 2026-04-30 | 55 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 23,624,495 | 2022-04-30 | 12 | USD |
RealEstateOtherDeductions | 21,887,780 | 2020-07-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 21,756,616 | 2019-07-31 | 13 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 19,732,367 | 2025-07-31 | 9 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 19,531,846 | 2020-07-31 | 93 | USD |
OperatingLeasesIncomeStatementMinimumLeaseRevenue | 19,126,372 | 2019-07-31 | 23 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 18,355,925 | 2021-07-31 | 2 | USD |
OperatingLeasesRentExpenseMinimumRentals | 17,392,398 | 2020-07-31 | 27 | USD |
OperatingExpenses | 17,299,797 | 2026-04-30 | 187 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 16,158,995 | 2019-07-31 | 4 | USD |
OperatingLeaseLeaseIncome | 15,891,978 | 2022-04-30 | 36 | USD |
RentalIncomeNonoperating | 15,777,647 | 2026-04-30 | 48 | USD |
DeferredIncomeTaxLiabilities | 15,499,000 | 2021-07-31 | 14 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 15,459,501 | 2026-04-30 | 28 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 14,909,382 | 2026-04-30 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 14,530,424 | 2019-07-31 | 4 | USD |
PropertyPlantAndEquipmentOwnedGross | 13,802,232 | 2025-07-31 | 8 | USD |
MunicipalDebtSecuritiesAtCarryingValue | 13,377,697 | 2025-07-31 | 4 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 13,204,753 | 2026-04-30 | 30 | USD |
OperatingLossCarryforwards | 12,420,000 | 2023-07-31 | 7 | USD |
OperatingCostsAndExpenses | 12,204,787 | 2026-04-30 | 82 | USD |
RealEstateAccumulatedDepreciationOtherDeductions | 12,131,282 | 2020-07-31 | 5 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 11,917,234 | 2019-07-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 11,768,286 | 2023-01-31 | 15 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 11,701,293 | 2019-07-31 | 13 | USD |
NetIncomeLossAttributableToParentNetOfFederalHomeLoanBankAssessments | 11,000,000 | 2026-04-30 | 15 | USD |
DeferredTaxAssetsNet | 10,917,000 | 2021-07-31 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 10,669,954 | 2019-07-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 10,660,402 | 2023-01-31 | 15 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 9,913,521 | 2026-04-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 9,676,873 | 2023-01-31 | 15 | USD |
RealEstateRevenueNet | 9,576,761 | 2018-01-31 | 70 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 9,470,990 | 2019-07-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 8,996,531 | 2023-01-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 8,823,159 | 2023-01-31 | 14 | USD |
InterestIncomeTaxableInvestmentSecuritiesIncreaseDecrease | 8,274,000 | 2022-07-31 | 1 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 7,966,205 | 2026-04-30 | 31 | USD |
LongTermLoansFromBank | 7,762,830 | 2020-04-30 | 1 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 7,689,099 | 2022-04-30 | 12 | USD |
SubleaseIncome | 7,176,809 | 2021-07-31 | 2 | USD |
FinancialInstrumentsOwnedMortgagesMortgageBackedAndAssetBackedSecuritiesAtFairValue | 6,999,768 | 2015-07-31 | 3 | USD |
LongTermDebtNoncurrent | 6,675,080 | 2016-04-30 | 38 | USD |
LongTermDebt | 6,200,000 | 2026-04-30 | 13 | USD |
ProceedsFromIssuanceOfLongTermDebt | 6,200,000 | 2026-04-30 | 18 | USD |
LoansPayableToBank | 6,131,664 | 2026-04-30 | 50 | USD |
Land | 6,067,805 | 2026-04-30 | 66 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 6,067,805 | 2025-07-31 | 9 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 6,067,805 | 2025-07-31 | 9 | USD |
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances | 5,629,679 | 2017-07-31 | 2 | USD |
CostOfRealEstateRevenue | 5,572,947 | 2018-01-31 | 84 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 5,495,427 | 2026-04-30 | 6 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 5,368,431 | 2021-04-30 | 42 | USD |
TransferMortgagePayable | 5,347,726 | 2015-04-30 | 2 | USD |
DebtInstrumentCarryingAmount | 5,318,490 | 2014-04-30 | 3 | USD |
SecuredLongTermDebt | 5,318,490 | 2013-04-30 | 2 | USD |
DebtInstrumentFaceAmount | 5,255,920 | 2020-07-31 | 17 | USD |
OtherLongTermDebt | 5,198,836 | 2023-07-31 | 2 | USD |
DeferredTaxLiabilitiesNoncurrent | 5,123,000 | 2020-01-31 | 68 | USD |
CommonStockSharesAuthorized | 5,000,000 | 2026-04-30 | 120 | shares |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 4,963,194 | 2021-07-31 | 21 | USD |
ConstructionInProgressGross | 4,915,132 | 2026-04-30 | 96 | USD |
DeferredTaxLiabilities | 4,582,000 | 2021-07-31 | 25 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 4,556,308 | 2026-04-30 | 11 | USD |
LongTermNotesAndLoans | 4,215,436 | 2020-01-31 | 64 | USD |
AvailableForSaleSecurities | 4,191,308 | 2021-04-30 | 60 | USD |
NetCashProvidedByUsedInInvestingActivities | -4,145,391 | 2026-04-30 | 114 | USD |
CashAndCashEquivalentsFairValueDisclosure | 4,085,704 | 2015-07-31 | 4 | USD |
OperatingLeasesRentExpenseNet | 4,062,179 | 2015-07-31 | 12 | USD |
ReceivablesNetCurrent | 3,947,460 | 2026-04-30 | 116 | USD |
GeneralAndAdministrativeExpense | 3,680,364 | 2026-04-30 | 187 | USD |
DeferredIncomeTaxLiabilitiesNet | 3,590,000 | 2026-04-30 | 52 | USD |
MarketableSecuritiesNoncurrent | 3,487,381 | 2020-04-30 | 70 | USD |
DeferredTaxAssetsNetCurrent | 3,474,000 | 2016-04-30 | 38 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 3,450,246 | 2017-04-30 | 13 | USD |
AdditionalPaidInCapitalCommonStock | 3,346,245 | 2026-04-30 | 114 | USD |
AdditionalPaidInCapital | 3,346,245 | 2023-04-30 | 6 | USD |
PrepaidExpenseCurrent | 3,294,901 | 2025-07-31 | 96 | USD |
CostOfGoodsAndServicesSold | 3,248,594 | 2019-10-31 | 21 | USD |
RepaymentsOfLongTermDebt | 3,235,562 | 2026-04-30 | 127 | USD |
DeferredCostsLeasingGross | 3,179,342 | 2026-04-30 | 82 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,141,565 | 2026-04-30 | 120 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 3,004,924 | 2026-04-30 | 24 | USD |
NetCashProvidedByUsedInFinancingActivities | 2,894,937 | 2026-04-30 | 114 | USD |
AccountsPayableAndAccruedLiabilitiesNoncurrent | 2,891,074 | 2025-07-31 | 42 | USD |
AccruedLiabilitiesCurrentAndNoncurrent | 2,771,540 | 2020-07-31 | 20 | USD |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 2,544,927 | 2024-07-31 | 103 | USD |
AvailableForSaleSecuritiesFairValueDisclosure | 2,420,010 | 2013-04-30 | 8 | USD |
DeferredCosts | 2,409,407 | 2020-04-30 | 70 | USD |
InvestmentsFairValueDisclosure | 2,409,273 | 2013-07-31 | 4 | USD |
DeferredTaxLiabilitiesOther | 2,400,000 | 2018-07-31 | 2 | USD |
RealEstateImprovements | 2,392,286 | 2025-07-31 | 21 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -2,390,000 | 2018-07-31 | 14 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -2,327,878 | 2017-04-30 | 13 | USD |
AccruedLiabilitiesCurrent | 2,181,288 | 2020-04-30 | 40 | USD |
CommonStockSharesIssued | 2,178,297 | 2026-04-30 | 120 | shares |
CommonStockValue | 2,178,297 | 2026-04-30 | 120 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 2,171,510 | 2021-07-31 | 15 | USD |
AvailableForSaleSecuritiesDebtSecurities | 2,149,996 | 2024-04-30 | 25 | USD |
MarketableSecurities | 2,149,996 | 2024-04-30 | 37 | USD |
OperatingLeasesRentExpenseContingentRentals | 2,139,448 | 2020-07-31 | 27 | USD |
OperatingLeaseCost | 2,115,498 | 2026-04-30 | 79 | USD |
CashEquivalentsAtCarryingValue | 2,110,713 | 2026-04-30 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 2,086,697 | 2019-07-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 2,072,000 | 2019-07-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 2,057,814 | 2019-07-31 | 13 | USD |
PropertyPlantAndEquipmentOwnedNet | 2,028,675 | 2025-07-31 | 8 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 2,015,780 | 2026-04-30 | 187 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 2,015,780 | 2026-04-30 | 46 | shares |
CommonStockSharesOutstanding | 2,015,780 | 2026-04-30 | 8 | shares |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 1,941,494 | 2019-07-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 1,897,318 | 2019-07-31 | 13 | USD |
OperatingLeaseExpense | 1,867,875 | 2021-07-31 | 2 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 1,770,497 | 2025-07-31 | 21 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 1,718,405 | 2026-04-30 | 24 | USD |
IncreaseDecreaseInOperatingLiabilities | 1,657,419 | 2026-04-30 | 75 | USD |
DeferredCostsLeasingAccumulatedAmortization | 1,655,239 | 2021-07-31 | 38 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -1,576,496 | 2026-04-30 | 50 | USD |
IncomeTaxExpenseBenefitContinuingOperations | 1,531,000 | 2012-07-31 | 3 | USD |
IncomeTaxExpenseBenefitExtraordinaryItems | 1,531,000 | 2012-07-31 | 3 | USD |
OperatingIncomeLoss | -1,522,150 | 2026-04-30 | 187 | USD |
ComprehensiveIncomeNetOfTax | 1,514,801 | 2019-07-31 | 103 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -1,503,850 | 2026-04-30 | 187 | USD |
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear | 1,488,550 | 2020-04-30 | 70 | USD |
LeaseholdImprovementsGross | 1,478,012 | 2019-07-31 | 16 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 1,468,986 | 2024-04-30 | 19 | USD |
DepreciationAndAmortization | 1,414,646 | 2026-04-30 | 187 | USD |
OtherDepreciationAndAmortization | 1,414,646 | 2026-04-30 | 127 | USD |
LeaseAndRentalExpense | 1,400,906 | 2021-04-30 | 37 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 1,382,820 | 2026-04-30 | 58 | USD |
OperatingLeasesIncomeStatementContingentRevenue | 1,298,467 | 2019-07-31 | 23 | USD |
TreasuryStockValue | 1,287,852 | 2023-04-30 | 96 | USD |
TreasuryStockCommonValue | 1,287,852 | 2026-04-30 | 24 | USD |
DepositsAssetsNoncurrent | 1,279,999 | 2017-04-30 | 46 | USD |
IncreaseDecreaseInLeasingReceivables | -1,250,000 | 2015-07-31 | 6 | USD |
OtherReceivablesNetCurrent | 1,250,000 | 2015-04-30 | 8 | USD |
DeferredRevenueLeasesAccumulatedAmortization | 1,166,667 | 2015-04-30 | 2 | USD |
OperatingLeaseLiabilityCurrent | 1,159,492 | 2020-04-30 | 3 | USD |
AvailableForSaleSecuritiesAmortizedCost | 1,151,900 | 2016-04-30 | 6 | USD |
LoansPayableToBankCurrent | 1,134,852 | 2020-04-30 | 2 | USD |
AccruedSalesCommissionCurrentAndNoncurrent | 1,115,743 | 2020-07-31 | 12 | USD |
IncreaseDecreaseInPrepaidExpense | -1,081,942 | 2020-04-30 | 77 | USD |
NetIncomeLoss | -1,059,850 | 2026-04-30 | 191 | USD |
OperatingLeaseVariableLeaseIncome | 1,031,038 | 2026-04-30 | 84 | USD |
RestrictedCash | 1,030,852 | 2026-04-30 | 74 | USD |
IncreaseDecreaseInDeferredRevenue | -1,020,833 | 2017-07-31 | 29 | USD |
NotesPayableRelatedPartiesClassifiedCurrent | 1,000,000 | 2016-10-31 | 12 | USD |
NotesPayableRelatedPartiesNoncurrent | 1,000,000 | 2015-10-31 | 37 | USD |
ProceedsFromRelatedPartyDebt | 1,000,000 | 2005-07-31 | 13 | USD |
LongTermDebtCurrent | 989,764 | 2020-01-31 | 68 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -982,115 | 2017-04-30 | 13 | USD |
AccruedRentNoncurrent | 950,000 | 2021-07-31 | 9 | USD |
DeferredRevenueRevenueRecognized | 875,001 | 2015-04-30 | 4 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 809,951 | 2021-07-31 | 9 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax | 800,137 | 2018-07-31 | 12 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax | 800,136 | 2019-07-31 | 27 | USD |
DeferredTaxAssetsStateTaxes | 790,000 | 2018-07-31 | 5 | USD |
PaymentsForRent | 783,217 | 2026-04-30 | 52 | USD |
GainsLossesOnExtinguishmentOfDebt | 722,726 | 2021-07-31 | 3 | USD |
NotesPayableToBank | 722,726 | 2021-04-30 | 8 | USD |
OtherLoansPayable | 722,726 | 2020-07-31 | 1 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 681,010 | 2024-04-30 | 19 | USD |
AdvanceRent | 643,628 | 2020-07-31 | 12 | USD |
DeferredTaxLiabilitiesTaxDeferredIncome | 633,000 | 2013-01-31 | 2 | USD |
IncomeLossFromContinuingOperations | 597,289 | 2014-04-30 | 24 | USD |
DeferredIncomeTaxAssetsNet | 587,000 | 2019-04-30 | 5 | USD |
DeferredTaxAssetsTaxDeferredExpense | 587,000 | 2019-07-31 | 5 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 544,351 | 2026-04-30 | 6 | USD |
AmortizationOfDeferredCharges | 542,311 | 2026-04-30 | 119 | USD |
AccountsReceivableNetCurrent | 534,856 | 2020-04-30 | 4 | USD |
NotesPayableToBankNoncurrent | 511,931 | 2020-04-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths | 506,404 | 2025-07-31 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 487,136 | 2018-07-31 | 129 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue | 462,911 | 2019-01-31 | 11 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo | 457,859 | 2025-07-31 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree | 449,443 | 2025-07-31 | 4 | USD |
IncomeTaxExpenseBenefit | -444,000 | 2026-04-30 | 185 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 444,000 | 2026-04-30 | 127 | USD |
IncreaseDecreaseInDeferredCharges | 443,276 | 2025-07-31 | 27 | USD |
IncreaseDecreaseInReceivables | 432,823 | 2021-07-31 | 79 | USD |
DeferredTaxLiabilitiesOtherComprehensiveIncome | 430,455 | 2021-07-31 | 14 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour | 410,331 | 2025-07-31 | 4 | USD |
PensionContributions | 385,083 | 2015-07-31 | 42 | USD |
OtherAmortizationOfDeferredCharges | 377,567 | 2024-04-30 | 8 | USD |
LossContingencyDamagesSoughtValue | 376,467 | 2015-04-30 | 2 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 348,333 | 2014-07-31 | 9 | USD |
DeferredTaxAssetsDeferredIncome | 347,083 | 2016-07-31 | 8 | USD |
IncreaseDecreaseInAccruedLiabilities | 340,594 | 2020-04-30 | 35 | USD |
InterestPaid | 329,653 | 2015-07-31 | 30 | USD |
GainLossOnDispositionOfProperty | -316,021 | 2013-04-30 | 13 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive | 314,668 | 2025-07-31 | 4 | USD |
RestrictedCashCurrent | 292,033 | 2020-04-30 | 23 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 283,743 | 2016-04-30 | 6 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax | 265,080 | 2018-07-31 | 71 | USD |
InterestPaidNet | 256,431 | 2022-07-31 | 61 | USD |
PaymentsOfLoanCosts | 232,200 | 2020-07-31 | 7 | USD |
MultiemployerPlanPensionSignificantEmployerContributionCost | 230,753 | 2026-04-30 | 78 | USD |
ConcentrationRiskCreditRiskFinancialInstrumentMaximumExposure | 230,000 | 2018-07-31 | 22 | USD |
ProceedsFromLinesOfCredit | 230,000 | 2015-07-31 | 18 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 219,350 | 2022-01-31 | 5 | USD |
ProvisionForDoubtfulAccounts | 219,350 | 2022-01-31 | 8 | USD |
AccruedPayrollTaxesCurrentAndNoncurrent | 216,804 | 2015-07-31 | 8 | USD |
NotesPayableToBankCurrent | 210,795 | 2020-04-30 | 1 | USD |
GainLossOnInvestments | 203,836 | 2026-04-30 | 114 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 192,920 | 2025-10-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 185,051 | 2026-04-30 | 11 | USD |
IncreaseDecreaseInUnbilledReceivables | -179,911 | 2020-04-30 | 77 | USD |
DeferredFinanceCostsNoncurrentNet | 178,495 | 2020-04-30 | 1 | USD |
HeldToMaturitySecuritiesFairValueDisclosure | 178,176 | 2012-07-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 172,576 | 2026-04-30 | 14 | USD |
GainLossOnSaleOfOtherAssets | -167,700 | 2026-04-30 | 9 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 166,000 | 2020-07-31 | 20 | USD |
TreasuryStockShares | 162,517 | 2023-01-31 | 96 | shares |
TreasuryStockCommonShares | 162,517 | 2026-04-30 | 26 | shares |
AccountsPayableCurrent | 162,100 | 2020-04-30 | 70 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 160,941 | 2026-04-30 | 18 | USD |
AllowanceForDoubtfulAccountsReceivable | 159,000 | 2023-01-31 | 18 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 150,091 | 2026-04-30 | 20 | USD |
TenantImprovements | 147,945 | 2021-04-30 | 1 | USD |
DeferredRevenueCurrent | 145,832 | 2017-04-30 | 24 | USD |
DeferredRevenueNoncurrent | 145,832 | 2016-04-30 | 16 | USD |
FurnitureAndFixturesGross | 144,545 | 2019-07-31 | 18 | USD |
UnbilledReceivablesCurrent | 136,000 | 2020-04-30 | 1 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax | 134,117 | 2018-07-31 | 97 | USD |
MarketableSecuritiesGainLoss | 131,786 | 2022-07-31 | 110 | USD |
IncreaseDecreaseInAccountsPayable | 131,136 | 2020-04-30 | 77 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax | 130,963 | 2018-07-31 | 97 | USD |
AccruedSalariesCurrentAndNoncurrent | 130,778 | 2020-07-31 | 12 | USD |
InvestmentIncomeDividend | 130,009 | 2023-07-31 | 138 | USD |
InterestPaidCapitalized | 126,122 | 2026-04-30 | 127 | USD |
MarketableSecuritiesRealizedGainLoss | 124,907 | 2024-07-31 | 5 | USD |
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments | 124,907 | 2024-07-31 | 4 | USD |
PaymentsToAcquireMarketableSecurities | 119,579 | 2024-07-31 | 113 | USD |
MarketableSecuritiesUnrealizedGainLoss | -119,284 | 2024-04-30 | 66 | USD |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent | 118,660 | 2018-07-31 | 32 | USD |
UnrealizedGainOnSecurities | 118,660 | 2018-07-31 | 3 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -117,409 | 2024-07-31 | 32 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 113,850 | 2026-04-30 | 50 | USD |
DeferredTaxAssetsOther | 106,583 | 2021-07-31 | 22 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements | 103,862 | 2018-07-31 | 6 | USD |
IncomeTaxesPaidNet | 99,522 | 2026-04-30 | 67 | USD |
IncomeTaxesPaid | 87,804 | 2016-04-30 | 36 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 84,642 | 2019-04-30 | 69 | USD |
HeldToMaturitySecuritiesFairValue | 76,419 | 2013-04-30 | 7 | USD |
EscrowDeposit | 71,806 | 2025-07-31 | 48 | USD |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent | 71,000 | 2018-01-31 | 16 | USD |
TaxesPayableCurrent | 70,194 | 2011-10-31 | 1 | USD |
PaymentsOfFinancingCosts | 69,501 | 2026-04-30 | 1 | USD |
DeferredFinanceCostsNet | 68,336 | 2026-04-30 | 41 | USD |
AccountsPayableCurrentAndNoncurrent | 68,076 | 2020-07-31 | 4 | USD |
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax | 66,621 | 2015-07-31 | 26 | USD |
DefinedContributionPlanCostRecognized | 64,693 | 2026-04-30 | 135 | USD |
DeferredIncomeTaxExpenseBenefit | -59,000 | 2025-07-31 | 41 | USD |
IncomeTaxExpenseBenefitIntraperiodTaxAllocation | -59,000 | 2025-07-31 | 37 | USD |
IncreaseDecreaseInSecurityDeposits | 56,704 | 2026-04-30 | 123 | USD |
HeldToMaturitySecuritiesCurrent | 50,326 | 2013-07-31 | 20 | USD |
OtherComprehensiveIncomeLossNetOfTax | 50,156 | 2013-07-31 | 6 | USD |
InterestExpenseRelatedParty | 50,000 | 2015-07-31 | 30 | USD |
DefinedBenefitPlanContributionsByEmployer | 45,782 | 2015-07-31 | 42 | USD |
InterestExpense | 41,570 | 2023-10-31 | 155 | USD |
IncomeTaxReconciliationTaxSettlementsDomestic | 41,175 | 2015-07-31 | 2 | USD |
GainLossOnDispositionOfAssets | -40,992 | 2020-04-30 | 45 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -40,992 | 2020-07-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 35,914 | 2026-04-30 | 2 | USD |
InterestPayableCurrentAndNoncurrent | 33,576 | 2020-07-31 | 20 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -32,000 | 2025-07-31 | 30 | USD |
MultiemployerPlanContributionsByEmployer | 31,820 | 2020-01-31 | 38 | USD |
IncreaseDecreaseInOtherReceivables | -30,000 | 2016-07-31 | 22 | USD |
LongTermInvestmentsAndReceivablesNet | 30,000 | 2015-07-31 | 36 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 29,708 | 2020-07-31 | 20 | USD |
BrokerageCommissionsRevenue | 27,084 | 2022-07-31 | 1 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -27,000 | 2025-07-31 | 34 | USD |
MultiemployerPlanPeriodContributions | 26,988 | 2017-01-31 | 19 | USD |
AccruedIncomeTaxesCurrent | 26,973 | 2020-04-30 | 13 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 26,973 | 2020-04-30 | 24 | USD |
InvestmentIncomeInterest | 26,836 | 2025-07-31 | 165 | USD |
InvestmentIncomeNet | 26,836 | 2025-07-31 | 167 | USD |
ProfitLoss | 26,657 | 2024-10-31 | 10 | USD |
AvailableforsaleSecuritiesGrossUnrealizedGainLoss1 | 26,000 | 2016-07-31 | 5 | USD |
NonoperatingIncomeExpense | 18,300 | 2026-04-30 | 125 | USD |
InterestAndDividendIncomeOperating | 18,300 | 2026-04-30 | 32 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 18,000 | 2021-01-31 | 2 | USD |
ProvisionForLoanAndLeaseLosses | 18,000 | 2020-10-31 | 22 | USD |
InvestmentIncomeInterestAndDividend | 16,795 | 2016-04-30 | 62 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax | -15,457 | 2018-04-30 | 6 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax | 15,457 | 2018-07-31 | 26 | USD |
DepositsAssetsCurrent | 14,185 | 2017-04-30 | 35 | USD |
IncomeTaxEffectsAllocatedDirectlyToEquityOther | 13,738 | 2025-07-31 | 28 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue | 13,267 | 2019-01-31 | 13 | USD |
DebtInstrumentPeriodicPaymentInterest | 12,500 | 2015-07-31 | 9 | USD |
DeferredFinanceCostsCurrentNet | 11,448 | 2019-07-31 | 1 | USD |
IncomeTaxesReceivable | 10,067 | 2019-10-31 | 60 | USD |
CurrentFederalTaxExpenseBenefit | 10,000 | 2018-07-31 | 20 | USD |
IncreaseDecreaseInIncomeTaxesReceivable | -9,683 | 2020-04-30 | 75 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 8,400 | 2020-04-30 | 70 | USD |
IncomeTaxReconciliationDeductionsDividends | -8,205 | 2014-07-31 | 6 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax | 7,963 | 2018-07-31 | 29 | USD |
AccruedUtilitiesCurrentAndNoncurrent | 7,900 | 2020-07-31 | 20 | USD |
InterestIncomeExpenseNet | 6,778 | 2026-04-30 | 92 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue | 6,298 | 2014-01-31 | 5 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 5,937 | 2020-07-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | 2,803 | 2026-04-30 | 48 | USD |
IncomeTaxReconciliationDeductionsOther | 2,443 | 2018-07-31 | 18 | USD |
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 1,951 | 2016-04-30 | 5 | USD |
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss | 1,951 | 2016-04-30 | 2 | USD |
OtherDeferredCostsGross | 1,405 | 2025-01-31 | 5 | USD |
AmortizationOfFinancingCosts | 1,165 | 2026-04-30 | 83 | USD |
IncreaseDecreaseInPropertyAndOtherTaxesPayable | -447 | 2020-04-30 | 35 | USD |
MultiemployerPlanNumberOfEmployeesCovered | 28 | 2024-10-31 | 5 | Integer |
MultiemployerPlanNumberOfEmployeesCovered | 24 | 2026-04-30 | 7 | Employees |
CommonStockParOrStatedValuePerShare | 1 | 2026-04-30 | 120 | USD/shares |
EarningsPerShareBasic | -1 | 2026-04-30 | 187 | USD/shares |
EarningsPerShareDiluted | -1 | 2026-04-30 | 46 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | 0 | 2013-07-31 | 13 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-07-31 | 37 | pure |
FederalHomeLoanBankAdvancesInterestRate | 0 | 2019-04-30 | 6 | pure |
MultiemployerPlanContributionRateIncreaseDecrease | 0 | 2024-07-31 | 31 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2021-07-31 | 9 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-04-30 | 29 | pure |
CommonStockDividendsPerShareCashPaid | 0 | 2013-04-30 | 13 | USD/shares |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 0 | 2012-07-31 | 4 | USD |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation | 0 | 2012-07-31 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 0 | 2012-07-31 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationRentalIncome | 0 | 2012-07-31 | 3 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 0 | 2012-07-31 | 8 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2012-07-31 | 7 | USD/shares |
PriorPeriodReclassificationAdjustment | 0 | 2012-07-31 | 4 | USD |
What to be careful about
What this model itself distrusts about MAYS's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- there is no operating profit to value; valuation rests on EV/revenue (3.9x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity