Stock Scorer

Matson, Inc. (MATX)

Every figure this model derived for MATX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 133,400,000 PaymentsToAcquireOtherProductiveAssets 2026-06-30
cash 119,300,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 536,000,000 AssetsCurrent 2026-06-30
current liabilities 603,800,000 LiabilitiesCurrent 2026-06-30
equity 2,773,100,000 StockholdersEquity 2026-06-30
interest expense 6,600,000 InterestExpenseNonoperating 2026-06-30
ocf 584,100,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,459,200,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 22,700,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MATX on one particular measure came for.

RatioValue
cash operating margin20.09
current ratio0.9
current ratio reported0.89
deferred revenue growth3.64
dilution pct-5.85
ebit cagr-23.73
ebit yoy-10.24
ev ebit13.9
ev owner earnings17.05
ev sales2.11
fcf margin13.03
growth cv2.77
interest cover79.55
net debt ebitda0.39
operating margin15.18
owner earnings margin12.37
revenue growth-0.16
revenue growth per share6.04
roic13.67
rule of 4015.02
sbc pct revenue0.66

Everything else this filing tags

400 more elements from MATX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets4,713,500,0002026-06-30 140USD
LiabilitiesAndStockholdersEquity4,713,500,0002026-06-30 132USD
PropertyPlantAndEquipmentGross4,256,400,0002026-06-30 112USD
AssetsNoncurrent4,177,500,0002026-06-30 76USD
PropertyPlantAndEquipmentNet2,680,300,0002026-06-30 132USD
RetainedEarningsAccumulatedDeficit2,472,000,0002026-06-30 132USD
SalesRevenueNet1,657,900,0002018-09-30 179USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,576,100,0002026-06-30 120USD
BusinessAcquisitionsProFormaRevenue1,530,800,0002017-09-30 19USD
CostsAndExpenses1,506,900,0002026-06-30 202USD
OperatingCostsAndExpenses1,361,200,0002026-06-30 186USD
OperatingExpenses-1,361,200,0002026-06-30 35USD
LiabilitiesNoncurrent1,336,600,0002026-06-30 132USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent1,317,100,0002011-12-31 3USD
CostOfGoodsAndServicesSold1,054,800,0002011-09-30 18USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue933,500,0002017-12-31 12USD
UnrecordedUnconditionalPurchaseObligationPurchases924,500,0002017-12-31 2USD
StockholdersEquityNoteSpinoffTransaction-876,100,0002012-12-31 4USD
EquityMethodInvestmentSummarizedFinancialInformationCostOfSales850,200,0002017-12-31 12USD
DeferredIncomeTaxLiabilities826,300,0002025-12-31 28USD
DeferredIncomeTaxLiabilitiesNet704,400,0002026-06-30 54USD
DeferredTaxLiabilities701,900,0002025-12-31 26USD
DepositsAssetsNoncurrent599,400,0002023-12-31 10USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount579,200,0002025-12-31 9USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent570,100,0002011-12-31 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment528,800,0002025-12-31 32USD
BusinessCombinationConsiderationTransferred1456,000,0002015-03-22 2USD
PaymentsToAcquireInvestments450,000,0002024-02-29 22USD
LesseeOperatingLeaseLiabilityPaymentsDue439,000,0002026-06-30 25USD
LongTermDebtFairValue395,700,0002014-12-31 10USD
OperatingLeaseLiability384,000,0002026-06-30 28USD
RepaymentsOfLinesOfCredit376,100,0002021-12-31 60USD
OperatingLeaseRightOfUseAsset373,000,0002026-06-30 59USD
OperatingLeasesFutureMinimumPaymentsReceivable358,000,0002011-12-31 2USD
EquityMethodInvestmentSummarizedFinancialInformationAssets342,800,0002017-12-31 8USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity342,800,0002017-12-31 6USD
LongTermDebt341,300,0002026-06-30 119USD
LongTermDebtAndCapitalLeaseObligations341,300,0002025-06-30 97USD
DebtInstrumentCarryingAmount341,300,0002026-06-30 8USD
DeferredTaxLiabilitiesNoncurrent335,900,0002019-09-30 78USD
ReceivablesNetCurrent335,300,0002026-06-30 132USD
Goodwill327,800,0002026-06-30 130USD
ProceedsFromIssuanceOfDebt325,500,0002020-12-31 6USD
ProceedsFromIssuanceOfLongTermDebt325,500,0002020-12-31 62USD
OperatingLeasesFutureMinimumPaymentsDue321,100,0002019-12-31 11USD
ProceedsFromLinesOfCredit304,300,0002021-12-31 60USD
DeferredTaxAssetsLiabilitiesNet-300,400,0002014-12-31 10USD
AccountsPayableAndAccruedLiabilitiesCurrent297,900,0002026-06-30 54USD
DirectOperatingCosts-295,300,0002026-06-30 22USD
CashAndCashEquivalentsFairValueDisclosure293,400,0002014-12-31 2USD
LongTermDebtNoncurrent292,700,0002026-06-30 132USD
LineOfCreditFacilityRemainingBorrowingCapacity283,000,0002011-12-31 2USD
AdditionalPaidInCapitalCommonStock280,000,0002026-06-30 132USD
IntangibleAssetsGrossExcludingGoodwill274,500,0002025-12-31 21USD
MultiemployerPlansAccumulatedBenefitObligation266,700,0002019-12-31 6USD
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries259,000,0002011-12-31 2USD
SegmentExpenditureAdditionToLongLivedAssets255,500,0002026-06-30 4USD
EquityMethodInvestmentSummarizedFinancialInformationEquity253,700,0002017-12-31 6USD
OperatingLeaseLiabilityNoncurrent251,200,0002026-06-30 56USD
AccountsPayableCurrent235,000,0002019-09-30 78USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest231,800,0002026-06-30 290USD
FiniteLivedIntangibleAssetsGross230,700,0002017-09-30 19USD
SellingGeneralAndAdministrativeExpense222,800,0002024-09-30 193USD
OperatingIncomeLoss220,300,0002026-06-30 303USD
PaymentsForConstructionInProcess199,800,0002026-06-30 82USD
ReceivablesFairValueDisclosure197,600,0002014-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive197,200,0002025-12-31 19USD
NetCashProvidedByUsedInFinancingActivities-186,800,0002026-06-30 106USD
ContractualObligation186,000,0002025-12-31 10USD
IncomeLossFromContinuingOperations186,000,0002026-06-30 197USD
NetIncomeLoss186,000,0002026-06-30 351USD
NetIncomeLossAvailableToCommonStockholdersBasic186,000,0002026-06-30 159USD
NetIncomeLossAvailableToCommonStockholdersDiluted186,000,0002026-06-30 158USD
ComprehensiveIncomeNetOfTax183,100,0002026-06-30 164USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets181,000,0002017-12-31 8USD
OtherAssets178,400,0002015-03-31 2USD
CostOfGoodsAndServicesSoldOverhead172,300,0002026-06-30 22USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets161,800,0002017-12-31 8USD
GeneralAndAdministrativeExpense155,500,0002026-06-30 44USD
InventoryRealEstateLandAndLandDevelopmentCosts154,000,0002012-03-31 18USD
CommonStockSharesAuthorized150,000,0002025-12-31 34shares
OperatingLeasePayments148,200,0002025-12-31 21USD
Depreciation147,400,0002025-12-31 42USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability145,400,0002025-12-31 21USD
FinitelivedIntangibleAssetsAcquired1141,000,0002015-12-31 1USD
IntangibleAssetsNetExcludingGoodwill140,300,0002026-06-30 78USD
AccruedLiabilitiesAndOtherLiabilities133,400,0002026-06-30 86USD
OperatingLeaseLiabilityCurrent132,800,0002026-06-30 56USD
DeferredTaxAssetsGross128,900,0002025-12-31 32USD
FiniteLivedIntangibleAssetsAccumulatedAmortization127,900,0002025-12-31 40USD
DeferredTaxAssetsNet124,400,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths124,200,0002026-06-30 21USD
MultiemployerPlanPensionInsignificantAccumulatedBenefitObligation124,000,0002025-12-31 6USD
StockRepurchasedDuringPeriodValue122,200,0002026-06-30 80USD
PaymentsForRepurchaseOfCommonStock119,800,0002026-06-30 66USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents119,300,0002026-06-30 124USD
FiniteLivedIntangibleAssetsNet119,300,0002025-12-31 27USD
IncomeTaxesReceivable118,600,0002024-03-31 5USD
ProceedsFromIncomeTaxRefunds118,600,0002024-04-19 4USD
ProceedsFromIncomeTaxRefundFederal118,600,0002024-12-31 1USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired112,600,0002016-12-31 5USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate112,100,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter110,000,0002011-12-31 2USD
DeferredCosts109,600,0002026-06-30 90USD
AdditionsToNoncurrentAssets106,500,0002011-12-31 6USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures106,200,0002026-06-30 132USD
SaleLeasebackTransactionNetProceedsInvestingActivities106,000,0002018-11-26 1USD
DepreciationDepletionAndAmortization100,900,0002021-09-30 106USD
MultiemployerPlanWithdrawalObligation99,000,0002010-12-31 1USD
DeferredFederalStateAndLocalTaxExpenseBenefit97,300,0002022-12-31 18USD
OtherAssetsNoncurrent94,500,0002026-06-30 132USD
OtherLiabilitiesNoncurrent88,300,0002026-06-30 132USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization84,300,0002026-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDueThereafter83,600,0002019-12-31 13USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss83,300,0002017-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits82,000,0002011-12-31 4USD
RepaymentsOfAssumedDebt81,900,0002016-12-31 5USD
PrepaidExpenseAndOtherAssetsCurrent81,400,0002026-06-30 124USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss80,900,0002017-12-31 12USD
LeaseCost79,800,0002026-06-30 87USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear79,100,0002026-06-30 18USD
IncreaseDecreaseInAccountsAndNotesReceivable78,600,0002026-06-30 133USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo78,000,0002026-06-30 25USD
OperatingLeaseCost77,100,0002026-06-30 87USD
OperatingLeasesIncomeStatementLeaseRevenue76,000,0002011-12-31 9USD
OperatingLeasesIncomeStatementMinimumLeaseRevenue74,000,0002011-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive73,200,0002025-12-31 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter72,100,0002017-12-31 2USD
IncomeTaxPaidFederalAfterRefundReceived72,000,0002025-12-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities70,600,0002012-12-31 2USD
DecreaseInRestrictedCash70,400,0002020-03-31 48USD
IncreaseInRestrictedCash70,400,0002020-03-31 38USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent69,000,0002011-12-31 2USD
OperatingLeaseRightOfUseAssetAmortizationExpense68,800,0002026-06-30 43USD
OperatingLeasesFutureMinimumPaymentsDueCurrent68,300,0002019-12-31 10USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear68,300,0002019-09-30 3USD
SecuredDebt68,200,0002013-12-31 1USD
StockRepurchasedAndRetiredDuringPeriodValue67,800,0002026-06-30 24USD
NetCashProvidedByUsedInInvestingActivities-67,400,0002026-06-30 106USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities65,300,0002017-12-31 8USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax65,100,0002017-09-30 19USD
ExtinguishmentOfDebtAmount63,800,0002014-12-31 2USD
MultiemployerPlansWithdrawalObligation62,500,0002017-12-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears60,000,0002011-12-31 2USD
MinimumLeasePaymentsSaleLeasebackTransactions59,900,0002018-12-31 1USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent59,800,0002025-12-31 24USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears59,200,0002019-12-31 13USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities58,800,0002017-09-30 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive58,300,0002025-12-31 14USD
OperatingLeasesRentExpenseNet58,300,0002014-12-31 15USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount55,000,0002026-06-30 25USD
DividendsCommonStock53,000,0002011-12-31 9USD
LeaseAndRentalExpense51,000,0002016-12-31 12USD
IncreaseDecreaseInAccountsPayable50,300,0002026-06-30 133USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears50,000,0002011-12-31 2USD
DebtCurrent48,400,0002019-09-30 78USD
PaymentsToAcquireProductiveAssets48,300,0002026-03-31 85USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree47,300,0002026-06-30 25USD
IncomeTaxExpenseBenefit45,800,0002026-06-30 303USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears44,800,0002019-12-31 13USD
ProFormaWeightedAverageSharesOutstandingDiluted43,300,0002017-09-30 19shares
WeightedAverageBasicSharesOutstandingProForma43,000,0002017-09-30 19shares
CurrentIncomeTaxExpenseBenefit42,700,0002026-06-30 54USD
DeferredTaxAssetsLiabilitiesNetCurrent41,800,0002015-09-30 5USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears41,000,0002011-12-31 2USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees41,000,0002011-12-31 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets40,800,0002025-12-31 28USD
DeferredOtherTaxExpenseBenefit39,900,0002016-12-31 21USD
LongTermDebtCurrent39,700,0002026-06-30 105USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths39,700,0002026-06-30 35USD
ShortTermBorrowings39,700,0002026-06-30 54USD
EscrowDepositDisbursementsRelatedToPropertyAcquisition39,000,0002011-12-31 6USD
RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty38,000,0002009-11-30 2USD
EmployeeRelatedLiabilitiesCurrent36,200,0002025-12-31 74USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears34,700,0002019-12-31 13USD
CurrentFederalTaxExpenseBenefit34,600,0002026-06-30 51USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations33,900,0002012-12-31 13USD
RepaymentsOfOtherDebt33,400,0002015-06-30 2USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-33,000,0002011-12-31 3USD
LossContingencyAccrualCarryingValueCurrent32,800,0002015-12-31 3USD
IncreaseDecreaseInOtherOperatingLiabilities-32,600,0002016-09-30 45USD
IncomeTaxExpenseBenefitContinuingOperations32,000,0002011-12-31 6USD
IncomeTaxesPaidNet31,700,0002026-06-30 146USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears30,500,0002019-12-31 13USD
WeightedAverageNumberOfDilutedSharesOutstanding30,500,0002026-06-30 215shares
CommonStockSharesOutstanding30,400,0002025-12-31 34shares
WeightedAverageNumberOfSharesOutstandingBasic30,200,0002026-06-30 215shares
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-29,900,0002012-12-31 13USD
IntangibleAssetsNetIncludingGoodwill29,800,0002015-03-31 12USD
SelfInsuranceReserveCurrent29,300,0002025-12-31 66USD
DeferredTaxLiabilitiesOther29,200,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour29,100,0002026-06-30 25USD
PaymentsToAcquireBusinessesNetOfCashAcquired29,000,0002015-12-31 27USD
RepaymentsOfDebtAndCapitalLeaseObligations28,400,0002019-09-30 26USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive28,200,0002025-12-31 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour28,200,0002026-06-30 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree28,200,0002026-06-30 36USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo28,200,0002026-06-30 36USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears28,000,0002011-12-31 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue127,500,0002025-12-31 36USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest25,900,0002015-03-31 41USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations25,800,0002017-03-31 43USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation25,100,0002026-06-30 103USD
StockIssuedDuringPeriodValueNewIssues-25,100,0002026-03-31 141USD
InterestCostsIncurred25,000,0002011-12-31 6USD
InterestIncomeExpenseNonoperatingNet-24,800,0002011-12-31 6USD
UnrecognizedTaxBenefits24,500,0002025-12-31 64USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-24,200,0002017-03-31 43USD
InventoryRawMaterialsAndSupplies24,000,0002011-12-31 4USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities23,800,0002017-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive22,800,0002025-12-31 11USD
AllocatedShareBasedCompensationExpense22,700,0002025-12-31 67USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-22,600,0002026-06-30 70USD
CommonStockValue22,400,0002026-06-30 132USD
DividendsCommonStockCash22,400,0002026-06-30 129USD
PaymentsOfDividendsCommonStock22,000,0002026-06-30 149USD
PaymentsToDevelopRealEstateAssets22,000,0002010-12-31 3USD
PrepaidInsurance21,900,0002025-12-31 42USD
OtherAssetsMiscellaneous21,800,0002014-12-31 2USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate21,100,0002025-12-31 23USD
EquityMethodInvestmentDividendsOrDistributions21,000,0002025-12-31 32USD
RepaymentsOfDebt19,900,0002026-06-30 82USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear19,800,0002026-06-30 18USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-18,800,0002012-12-31 13USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates18,700,0002022-12-31 26USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent16,100,0002025-12-31 80USD
DeferredTaxAssetsOther15,500,0002025-12-31 32USD
CostOfRealEstateRevenue15,400,0002012-03-31 11USD
AssetsHeldForSaleAtCarryingValue15,000,0002010-12-31 1USD
NetCashProvidedByUsedInDiscontinuedOperations-14,800,0002012-12-31 13USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition14,400,0002015-12-31 3USD
PaymentsToAcquireAndDevelopRealEstate14,000,0002011-12-31 3USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets14,000,0002011-03-31 1USD
RealEstateRevenueNet14,000,0002010-12-31 3USD
SelfInsuranceReserveNoncurrent13,800,0002025-12-31 18USD
AmortizationOfIntangibleAssets13,200,0002025-12-31 39USD
MultiemployerPlanPeriodContributions13,100,0002014-12-31 15USD
EffectiveIncomeTaxRateReconciliationFdiiAmount13,100,0002025-12-31 3USD
DividendsCommonStockStock13,000,0002011-06-30 2USD
IncreaseDecreaseInDeferredCharges13,000,0002011-12-31 9USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-13,000,0002010-12-31 3USD
SalesRevenueGoodsNet12,900,0002012-03-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo12,600,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths12,500,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour12,500,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree12,500,0002025-12-31 14USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations12,100,0002018-09-30 100USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-12,000,0002011-12-31 6USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation12,000,0002012-03-31 6USD
DeferredFinanceCostsGross11,600,0002024-12-31 7USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation11,500,0002016-12-31 3USD
DividendsPayableCurrentAndNoncurrent11,400,0002026-06-30 24USD
RepaymentsOfLongTermDebt11,400,0002014-12-31 40USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits11,100,0002021-12-31 21USD
InvestmentIncomeInterest11,100,0002026-06-30 44USD
OtherPrepaidExpenseCurrent11,100,0002025-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialAssets11,000,0002009-12-01 1USD
IncreaseDecreaseInEmployeeRelatedLiabilities11,000,0002011-12-31 9USD
PrepaidExpenseAndOtherAssets11,000,0002014-12-31 4USD
ProceedsFromRepaymentsOfShortTermDebt-11,000,0002013-12-31 38USD
TreasuryStockValue11,000,0002012-03-31 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive10,900,0002025-12-31 14USD
OtherAssetsMiscellaneousNoncurrent10,900,0002025-12-31 12USD
IncomeLossFromEquityMethodInvestments9,800,0002026-06-30 215USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems9,500,0002012-12-31 3USD
PrepaidExpenseCurrentAndNoncurrent9,500,0002014-12-31 2USD
DeferredFinanceCostsNet9,400,0002025-12-31 9USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax9,300,0002011-06-30 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets9,200,0002026-06-30 133USD
CostOfGoodsSold9,100,0002012-03-31 11USD
ProceedsFromSaleOfProductiveAssets9,100,0002025-12-31 121USD
EscrowDepositsRelatedToPropertySales9,000,0002012-03-31 8USD
LitigationSettlementAmount9,000,0002014-02-23 3USD
DeferredFinanceCostsNoncurrentNet8,900,0002026-06-30 8USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-8,700,0002025-12-31 12USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation18,300,0002016-12-31 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory8,000,0002009-12-01 1USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired8,000,0002010-12-31 1USD
NotesAssumed8,000,0002010-12-31 3USD
AllowanceForDoubtfulAccountsReceivable7,900,0002026-06-30 96USD
DeferredTaxAssetsNetCurrent7,800,0002015-03-31 42USD
CashAndCashEquivalentsPeriodIncreaseDecrease-7,700,0002018-09-30 79USD
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears7,100,0002013-12-31 2USD
AllowanceForDoubtfulAccountsReceivableCurrent7,000,0002011-12-31 6USD
FinancingReceivableAllowanceForCreditLosses7,000,0002011-12-31 8USD
DeferredTaxAndOtherLiabilitiesNoncurrent7,000,0002025-12-31 4USD
DividendsPayableAmount6,400,0002012-06-30 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance6,300,0002025-12-31 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue6,200,0002026-06-30 152USD
GainOnSaleOfInvestments6,200,0002011-09-30 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant6,200,0002012-12-31 1shares
InterestExpense6,100,0002024-09-30 281USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions6,100,0002022-12-31 32USD
AllocatedShareBasedCompensationExpenseNetOfTax6,000,0002016-12-31 43USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment6,000,0002009-12-01 1USD
CostOfRealEstateSales6,000,0002010-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions6,000,0002025-12-31 27USD
LineOfCreditFacilityAmountOutstanding6,000,0002014-12-31 2USD
ProceedsFromSaleOfRealEstate6,000,0002011-12-31 6USD
TaxesPayableCurrent6,000,0002025-12-31 12USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax5,900,0002024-12-31 21USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions5,900,0002016-12-31 9USD
CurrentStateAndLocalTaxExpenseBenefit5,800,0002026-06-30 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue5,800,0002020-12-31 24USD
DeferredRevenueCurrent5,700,0002025-12-31 14USD
DeferredTaxLiabilitiesUndistributedForeignEarnings-5,700,0002015-12-31 5USD
LettersOfCreditOutstandingAmount5,700,0002025-12-31 11USD
CumulativeEffectOnRetainedEarningsNetOfTax1-5,600,0002019-09-30 5USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-5,600,0002025-12-31 33USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal5,400,0002021-12-31 13USD
OtherLiabilitiesCurrent5,100,0002025-12-31 54USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-5,000,0002011-12-31 9USD
OtherNonrecurringIncome5,000,0002010-12-31 3USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation4,900,0002011-12-31 1USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability4,800,0002015-06-30 1USD
DeferredTaxAssetsValuationAllowance4,500,0002025-12-31 23USD
GainLossOnDispositionOfAssets4,400,0002025-12-31 50USD
InventoryNet4,300,0002013-09-30 30USD
ShortTermLeaseCost4,300,0002026-06-30 87USD
ProceedsFromContributionsFromAffiliates4,200,0002019-03-31 22USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths4,100,0002017-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive4,100,0002017-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour4,100,0002017-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree4,100,0002017-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo4,100,0002017-12-31 2USD
InterestCostsCapitalized4,000,0002025-12-31 30USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations4,000,0002017-03-31 43USD
CapitalExpendituresIncurredButNotYetPaid3,800,0002026-06-30 36USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense3,800,0002016-12-31 47USD
GainLossOnInvestments3,700,0002011-03-31 2USD
ProceedsFromSaleAndMaturityOfOtherInvestments3,700,0002018-12-31 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions3,700,0002012-12-31 2USD
OtherNonoperatingIncomeExpense3,600,0002026-06-30 134USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions3,600,0002023-12-31 12USD
DefinedBenefitPlanAmortizationOfGainsLosses3,500,0002012-09-30 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax3,500,0002013-09-30 31USD
InterestPayableCurrent3,400,0002020-12-31 12USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased3,400,0002026-06-30 18shares
OtherAssetsCurrent3,300,0002025-12-31 42USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,300,0002025-12-31 47USD
DeferredIncomeTaxExpenseBenefit3,100,0002026-06-30 77USD
DeferredFederalIncomeTaxExpenseBenefit3,000,0002026-06-30 18USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts3,000,0002011-12-31 4USD
DeferredTaxLiabilitiesTaxDeferredIncome3,000,0002018-12-31 12USD
EnvironmentalRemediationExpense3,000,0002013-12-31 1USD
FutureAmortizationExpenseYearOne3,000,0002011-12-31 2USD
FutureAmortizationExpenseYearTwo3,000,0002011-12-31 2USD
RealEstateHeldforsale3,000,0002011-06-30 10USD
SaleLeasebackTransactionQuarterlyRentalPayments3,000,0002018-11-26 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,900,0002026-06-30 195USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-2,900,0002019-12-31 11USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-2,900,0002019-09-30 7USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,900,0002025-12-31 3USD
IncomeTaxReconciliationOtherAdjustments-2,700,0002025-12-31 11USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities2,700,0002020-12-31 10USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired12,700,0002023-12-31 12USD
IncomeTaxReceivable2,600,0002025-03-31 38USD
PaymentsForProceedsFromOtherInvestingActivities2,600,0002022-09-30 4USD
CashAcquiredFromAcquisition-2,500,0002012-12-31 7USD
DebtIssuanceCostsLineOfCreditArrangementsNet2,500,0002020-09-30 4USD
DeferredIncomeTaxesAndTaxCredits2,500,0002026-06-30 79USD
InterestPaidNet2,500,0002026-06-30 149USD
SalesOfRealEstate2,500,0002012-03-31 8USD
IncomeTaxReconciliationTaxContingencies-2,500,0002025-12-31 3USD
CapitalizedComputerSoftwareAdditions2,400,0002020-12-31 3USD
CapitalizedComputerSoftwareGross2,400,0002020-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther2,400,0002016-12-31 2USD
RestrictedCashAndCashEquivalents2,400,0002024-09-30 60USD
CurrentForeignTaxExpenseBenefit2,300,0002026-06-30 27USD
RestrictedCash2,300,0002023-12-31 13USD
SaleAndLeasebackTransactionGainLossNet2,300,0002018-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation2,200,0002016-12-31 11USD
DueToAffiliateCurrent2,200,0002011-12-31 3USD
IncreaseDecreaseInOtherNoncurrentLiabilities-2,200,0002026-06-30 88USD
OtherLiabilities2,200,0002018-12-31 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves2,100,0002014-12-31 7USD
PaymentsOfFinancingCosts2,100,0002025-12-31 34USD
FutureAmortizationExpenseYearFour2,000,0002011-12-31 2USD
FutureAmortizationExpenseYearThree2,000,0002011-12-31 2USD
InventoryRealEstate2,000,0002012-03-31 8USD
OperatingLeasesIncomeStatementContingentRevenue2,000,0002011-12-31 6USD
ImpairmentLossesRelatedToRealEstatePartnerships1,900,0002010-12-31 2USD
OtherComprehensiveIncomeOtherNetOfTax-1,900,0002026-06-30 121USD
PaymentsOfDebtIssuanceCosts1,900,0002012-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,821,0002012-09-30 1USD
CapitalLeaseObligationsIncurred1,800,0002015-12-31 6USD
SubleaseIncome1,800,0002026-06-30 17USD
DefinedBenefitPlanContributionsByEmployer1,700,0002014-06-30 1USD
IncomeTaxReconciliationNondeductibleExpense1,700,0002012-12-31 5USD
IncreaseDecreaseInIncomeTaxes1,700,0002012-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense1,500,0002012-12-31 1USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-1,400,0002012-03-31 10USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax-1,400,0002023-06-30 126USD
PensionAndOtherPostretirementBenefitExpense-1,400,0002016-12-31 23USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,362,0002012-09-30 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,300,0002026-06-30 134USD
AllowanceForDoubtfulAccountsReceivableChargeOffs1,300,0002012-12-31 3USD
PriorPeriodReclassificationAdjustment1,300,0002024-09-30 5USD
AmortizationOfFinancingCosts1,200,0002024-12-31 7USD
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions1,200,0002016-12-31 9USD

What to be careful about

What this model itself distrusts about MATX's figures. Written by the derivation as it ran, not added afterwards.