Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY08: 818.6M
FY09: 780.9M
FY10: 821.8M
FY11: 898.8M
FY12: 900.3M
FY13: 985.4M
FY14: 1.1B
FY15: 1.4B
FY16: 1.5B
FY17: 1.5B
FY18: 1.6B
FY19: 1.5B
FY20: 1.5B
FY21: 1.7B
FY22: 1.8B
FY23: 1.9B
FY24: 1.8B
FY25: 1.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY08: 323M
FY09: 294.8M
FY10: 323.4M
FY11: 351.7M
FY12: 336.6M
FY13: 356.5M
FY14: 392.5M
FY15: 529.4M
FY16: 556.5M
FY17: 567.8M
FY18: 584.2M
FY19: 542.5M
FY20: 497.8M
FY21: 541.8M
FY22: 522.3M
FY23: 577.7M
FY24: 529.7M
FY25: 507.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-100M
-50M
0
50M
100M
150M
FY08: 133M
FY09: 101M
FY10: 116.6M
FY11: 118.5M
FY12: 92.6M
FY13: 94.6M
FY14: 81.5M
FY15: 105M
FY16: 118.8M
FY17: 121.4M
FY18: 138.6M
FY19: 10.3M
FY20: -64.2M
FY21: 42M
FY22: -43.9M
FY23: 88.1M
FY24: -12.3M
FY25: 75.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY08: 79.5M
FY09: 57.7M
FY10: 69.1M
FY11: 72.4M
FY12: 55.3M
FY13: 54.1M
FY14: 42.6M
FY15: 63.4M
FY16: 66.7M
FY17: 74.4M
FY18: 107.4M
FY19: -38M
FY20: -87.2M
FY21: 2.9M
FY22: -99.8M
FY23: 39.3M
FY24: -59.7M
FY25: -24.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY08: 495.7M
FY09: 486.1M
FY10: 498.4M
FY11: 547.2M
FY12: 563.7M
FY13: 628.8M
FY14: 714.1M
FY15: 896.7M
FY16: 924M
FY17: 947.8M
FY18: 1B
FY19: 994.8M
FY20: 1B
FY21: 1.1B
FY22: 1.2B
FY23: 1.3B
FY24: 1.3B
FY25: 990.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-70M
0
70M
140M
210M
FY08: 104.5M
FY09: 90.9M
FY10: 106.5M
FY11: 97.8M
FY12: 83.3M
FY13: 109.3M
FY14: 92.4M
FY15: 141.1M
FY16: 140.3M
FY17: 149.3M
FY18: 147.6M
FY19: 131.1M
FY20: 180.4M
FY21: 162.8M
FY22: 126.9M
FY23: 79.5M
FY24: 79.3M
FY25: -23.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-100M
-50M
0
50M
100M
150M
FY08: 92.5M
FY09: 71.4M
FY10: 85M
FY11: 75.4M
FY12: 50.1M
FY13: 84.4M
FY14: 63.2M
FY15: 92.8M
FY16: 98.6M
FY17: 104.4M
FY18: 104.4M
FY19: 93.4M
FY20: 145.6M
FY21: 128.5M
FY22: 65.5M
FY23: 28.9M
FY24: 34.1M
FY25: -59.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 30.3K
FY10: 29.7M
FY11: 28.8M
FY12: 27.8M
FY13: 27.4M
FY14: 28.5M
FY15: 33.2M
FY16: 32.9M
FY17: 32.6M
FY18: 31.9M
FY19: 31.4M
FY20: 31.2M
FY21: 32M
FY22: 31.4M
FY23: 31.3M
FY24: 30.9M
FY25: 31.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q2 '10: 2.08
Q3 '10: 2.16
Q4 '10: 2.31
Q1 '11: 2.33
Q2 '11: 2.36
Q3 '11: 2.42
Q4 '11: 2.46
Q1 '12: 2.41
Q2 '12: 2.39
Q3 '12: 2.23
Q4 '12: 1.99
Q1 '13: 1.89
Q2 '13: 1.86
Q3 '13: 1.93
Q4 '13: 1.98
Q1 '14: 1.97
Q2 '14: 1.87
Q3 '14: 1.91
Q4 '14: 1.54
Q1 '15: 1.68
Q2 '15: 1.54
Q3 '15: 1.55
Q4 '15: 1.91
Q1 '16: 1.62
Q2 '16: 1.78
Q3 '16: 1.81
Q4 '16: 2.04
Q1 '17: 2.22
Q2 '17: 2.25
Q3 '17: 2.43
Q4 '17: 2.29
Q1 '18: 3.07
Q2 '18: 3.18
Q3 '18: 3.04
Q4 '18: 3.37
Q1 '19: 2.37
Q2 '19: 2.28
Q3 '19: 1.97
Q4 '19: -1.24
Q1 '20: -1.68
Q2 '20: -4.93
Q3 '20: -5.32
Q4 '20: -2.80
Q1 '21: -2.52
Q2 '21: 0.41
Q3 '21: 0.44
Q4 '21: 0.09
Q1 '22: -0.47
Q2 '22: -0.69
Q3 '22: -0.70
Q4 '22: -3.17
Q1 '23: -2.43
Q2 '23: -2.08
Q3 '23: -1.89
Q4 '23: 1.26
Q1 '24: 1.07
Q2 '24: 1.07
Q3 '24: 0.85
Q4 '24: -1.92
Q1 '25: -1.96
Q2 '25: -2.54
Q3 '25: -2.11
Q4 '25: -0.80
Q1 '26: 0.70
Q2 '26: 0.30
Q3 '26: -0.94
Q4 '10
Q1 '13
Q2 '15
Q3 '17
Q4 '19
Q1 '22
Q2 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.