Stock Scorer

Mattel Inc (MAT)

Every figure this model derived for MAT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 153,787,000 PaymentsToAcquireOtherPropertyPlantAndEquipment 2026-06-30
cash 523,856,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 2,453,424,000 AssetsCurrent 2026-06-30
current liabilities 1,289,811,000 LiabilitiesCurrent 2026-06-30
equity 1,998,118,000 StockholdersEquity 2026-06-30
interest expense 122,931,000 InterestExpenseNonoperating 2026-06-30
ocf 666,389,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 5,489,929,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 74,002,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MAT on one particular measure came for.

RatioValue
cash operating margin12.38
current ratio2.09
current ratio reported1.9
deferred revenue growth108.47
dilution pct-6.28
ebit cagr-12.17
ebit yoy-36.16
ev ebit15.4
ev owner earnings15.07
ev sales1.2
fcf margin9.34
growth cv2.3
interest cover3.49
net debt ebitda2.99
operating margin7.82
owner earnings margin7.99
revenue growth2.89
revenue growth per share9.79
roic8.9
rule of 4010.71
sbc pct revenue1.35

Everything else this filing tags

400 more elements from MAT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,357,023,0002026-06-30 194USD
LiabilitiesAndStockholdersEquity6,357,023,0002026-06-30 193USD
RetainedEarningsAccumulatedDeficit4,044,277,0002026-06-30 199USD
TreasuryStockCommonValue3,350,472,0002026-06-30 44USD
LiabilitiesNoncurrent3,069,094,0002026-06-30 193USD
DebtInstrumentCarryingAmount2,350,000,0002025-12-31 118USD
LongTermDebt2,333,889,0002026-06-30 181USD
LongTermDebtNoncurrent2,333,889,0002026-06-30 193USD
LongTermDebtFairValue2,320,000,0002025-12-31 158USD
TreasuryStockValue2,158,388,0002022-06-30 149USD
PropertyPlantAndEquipmentGross1,998,969,0002026-06-30 181USD
AdditionalPaidInCapitalCommonStock1,742,846,0002026-06-30 169USD
AdditionalPaidInCapital1,690,405,0002011-12-31 24USD
Goodwill1,582,369,0002026-06-30 210USD
NotionalAmountOfForeignCurrencyDerivatives1,430,000,0002013-06-30 32USD
LineOfCreditFacilityMaximumBorrowingCapacity1,400,000,0002011-03-31 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,363,387,0002026-06-30 181USD
CostOfGoodsAndServicesSold1,058,596,0002026-06-30 175USD
DebtInstrumentFairValue1,040,000,0002011-09-30 17USD
CommonStockSharesAuthorized1,000,000,0002026-06-30 193shares
FiniteLivedIntangibleAssetsGross969,384,0002026-06-30 19USD
MachineryAndEquipmentGross956,487,0002013-06-30 36USD
GrossProfit928,901,0002026-06-30 321USD
NoncurrentAssets909,563,0002025-12-31 21USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-879,902,0002026-06-30 222USD
AccruedLiabilitiesCurrent834,706,0002026-06-30 194USD
InventoryNet829,798,0002026-06-30 193USD
AccountsReceivableNetCurrent820,320,0002026-06-30 194USD
OtherSellingGeneralAndAdministrativeExpense803,540,0002026-06-30 214USD
SalesRevenueGoodsGross800,011,0002018-03-31 96USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-719,071,0002026-06-30 67USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice714,300,0002012-03-31 4USD
SalesRevenueNet708,372,0002018-03-31 181USD
DeferredTaxLiabilitiesUndistributedForeignEarnings701,200,0002025-12-31 13USD
InventoryFinishedGoodsNetOfReserves696,779,0002026-06-30 156USD
GeneralAndAdministrativeExpense665,347,0002011-06-30 38USD
EffectOnFutureEarningsAmount650,000,0002017-12-31 5USD
DeferredTaxAssetsGross648,483,0002025-12-31 34USD
IntangibleAssetsNetExcludingGoodwill639,203,0002017-12-31 14USD
PropertyPlantAndEquipmentNet635,582,0002026-06-30 193USD
IndefiniteLivedIntangibleAssets617,223,0002012-06-30 24USD
InventoryFinishedGoods605,671,0002012-06-30 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive600,000,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour600,000,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo600,000,0002025-12-31 15USD
RepaymentsOfLongTermDebt600,000,0002025-12-31 104USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1600,000,0002024-12-31 11USD
ProceedsFromIssuanceOfLongTermDebt592,382,0002025-12-31 86USD
IncreaseDecreaseInAccountsAndOtherReceivables561,774,0002011-09-30 6USD
UndistributedEarningsOfForeignSubsidiaries560,000,0002024-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive550,000,0002025-12-31 17USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-549,095,0002017-06-30 16USD
DeferredTaxAssetsNet540,800,0002021-12-31 44USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-540,800,0002021-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents523,856,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsDue515,996,0002018-12-31 14USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill510,700,0002012-02-01 2USD
StockRepurchaseProgramAuthorizedAmount500,000,0002013-12-31 6USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002013-07-17 11USD
FiniteLivedIntangibleAssetsAccumulatedAmortization497,674,0002026-06-30 181USD
OtherAssetsNoncurrent497,102,0002026-06-30 194USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable495,000,0002012-03-31 6USD
IndefinitelivedIntangibleAssetsAcquired495,000,0002012-02-01 1USD
CostOfRevenue489,499,0002018-03-31 74USD
CashAndCashEquivalentsPeriodIncreaseDecrease-484,740,0002018-12-31 92USD
FiniteLivedIntangibleAssetsNet471,710,0002026-06-30 181USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest459,489,0002025-12-31 43USD
SellingGeneralAndAdministrativeExpense454,423,0002017-12-31 69USD
SupplierFinanceProgramObligationIncrease452,572,0002025-12-31 4USD
AccountsPayableCurrent448,044,0002026-06-30 190USD
LesseeOperatingLeaseLiabilityPaymentsDue442,453,0002025-12-31 10USD
CommonStockSharesIssued441,400,0002026-06-30 193shares
CommonStockValue441,369,0002026-06-30 193USD
AccruedLiabilities437,261,0002009-06-30 3USD
SupplierFinanceProgramObligationDecreaseSettlement435,103,0002025-12-31 4USD
DefinedBenefitPlanFairValueOfPlanAssets431,747,0002019-12-31 22USD
DefinedBenefitPlanAccumulatedBenefitObligation408,800,0002025-12-31 34USD
OtherLiabilitiesNoncurrent400,456,0002026-06-30 193USD
OperatingLeaseRightOfUseAsset384,665,0002026-06-30 76USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount380,200,0002013-12-31 2USD
OperatingLossCarryforwards359,612,0002025-12-31 16USD
OperatingLeaseLiability351,593,0002025-12-31 16USD
OtherAccruedLiabilitiesCurrent348,910,0002020-03-31 112USD
OtherAssetsCurrent336,530,0002011-03-31 22USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-336,009,0002013-06-30 40USD
OperatingLeaseLiabilityNoncurrent334,749,0002026-06-30 76USD
DeferredIncomeTaxAssetsNet332,171,0002026-06-30 52USD
NetCashProvidedByUsedInFinancingActivities-323,048,0002026-06-30 143USD
DividendsCommonStockCash311,973,0002017-12-31 32USD
DeferredTaxAssetsCapitalLossCarryforwards300,000,0002015-09-30 1USD
PaymentsForRepurchaseOfCommonStock300,000,0002026-06-30 85USD
WeightedAverageNumberOfDilutedSharesOutstanding295,692,0002026-06-30 317shares
IncreaseDecreaseInAccountsReceivable-294,781,0002026-06-30 156USD
AdvertisingExpense293,534,0002017-12-31 69USD
WeightedAverageNumberOfSharesOutstandingBasic293,200,0002026-06-30 317shares
IncreaseDecreaseInInventories291,154,0002026-06-30 159USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign280,395,0002025-12-31 48USD
PrepaidExpenseAndOtherAssetsCurrent279,450,0002026-06-30 171USD
DeferredIncomeTaxLiabilities275,083,0002025-12-31 26USD
DeferredTaxAssetsLiabilitiesNet272,946,0002025-12-31 29USD
BuildingsAndImprovementsGross268,985,0002013-06-30 36USD
AccountsPayable266,050,0002009-06-30 3USD
RoyaltyExpense264,600,0002025-12-31 51USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent248,262,0002010-06-30 3USD
IncreaseDecreaseInDeferredIncomeTaxes245,000,0002019-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount242,500,0002012-03-31 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-233,087,0002026-06-30 163USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent225,957,0002020-12-31 117USD
LeaseholdImprovementsGross221,322,0002013-06-30 36USD
MarketingAndAdvertisingExpense217,169,0002026-06-30 252USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound205,000,0002013-06-30 1USD
RepaymentsOfSeniorDebt200,000,0002011-06-30 2USD
RestructuringAndRelatedCostExpectedCost1200,000,0002019-03-31 1USD
OtherAssetsMiscellaneousNoncurrent199,627,0002020-03-31 95USD
NetCashProvidedByUsedInInvestingActivities-195,262,0002026-06-30 143USD
GoodwillAcquiredDuringPeriod193,838,0002026-06-30 16USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound185,000,0002013-06-30 1USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax183,791,0002013-06-30 40USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic179,094,0002025-12-31 48USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets172,409,0002025-12-31 30USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch164,980,0002025-12-31 12USD
RestructuringCharges163,700,0002019-03-31 19USD
TreasuryStockCommonShares155,700,0002026-06-30 44shares
UnrecognizedTaxBenefits153,469,0002025-12-31 64USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain147,940,0002026-06-30 4USD
OtherNonoperatingIncomeExpense143,958,0002026-06-30 230USD
InventoryWorkInProcessAndRawMaterials141,036,0002012-06-30 16USD
LitigationReserveCurrent137,800,0002013-09-30 11USD
LeaseCost137,440,0002025-12-31 15USD
OperatingLeaseCost136,842,0002020-12-31 8USD
OtherNoncurrentLiabilities136,597,0002011-03-31 11USD
OperatingLeasesFutureMinimumPaymentsDueThereafter133,716,0002018-12-31 14USD
InventoryWorkInProcessAndRawMaterialsNetOfReserves133,019,0002026-06-30 156USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets132,320,0002011-12-31 4USD
ResearchAndDevelopmentExpense130,308,0002026-06-30 215USD
OperatingLeasesRentExpenseNet127,100,0002018-12-31 33USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate125,400,0002025-12-31 18USD
SupplierFinanceProgramObligation118,000,0002026-06-30 32USD
InterestPaidNet115,804,0002025-12-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive115,057,0002025-12-31 10USD
ContractWithCustomerLiabilityCurrent114,089,0002026-06-30 15USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized114,000,0002025-12-31 44USD
OtherIndefiniteLivedIntangibleAssets113,000,0002013-06-30 5USD
CurrentIncomeTaxExpenseBenefit112,691,0002025-12-31 51USD
OperatingLeasesFutureMinimumPaymentsDueCurrent110,794,0002018-12-31 14USD
CashSurrenderValueOfLifeInsurance109,700,0002025-12-31 32USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals108,594,0002025-12-31 32USD
IncomeTaxesPaidNet107,848,0002025-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-106,223,0002017-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths105,610,0002025-12-31 7USD
OperatingLeasePayments103,571,0002025-12-31 23USD
InterestPaid103,339,0002017-12-31 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue102,200,0002010-12-31 1USD
TreasuryStockValueAcquiredCostMethod100,861,0002026-06-30 61USD
DeferredTaxAssetsValuationAllowance100,454,0002025-12-31 36USD
IncomeTaxesPaid100,327,0002024-12-31 57USD
SeniorNotes100,000,0002006-06-30 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate96,493,0002025-12-31 51USD
DepreciationDepletionAndAmortization92,684,0002026-06-30 64USD
OperatingIncomeLoss-91,808,0002026-06-30 321USD
SalesDiscountsReturnsAndAllowancesGoods91,639,0002018-03-31 91USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount90,860,0002025-12-31 10USD
AccountsPayableTradeCurrent90,500,0002023-09-30 9USD
DeferredTaxAssetsOperatingLossCarryforwards89,101,0002025-12-31 34USD
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease88,400,0002011-06-30 2USD
TreasuryStockShares88,100,0002022-06-30 146shares
CurrentForeignTaxExpenseBenefit85,927,0002025-12-31 51USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears83,566,0002018-12-31 14USD
AccruedAdvertisingCurrent80,221,0002026-06-30 181USD
DeferredTaxAssetsNetNoncurrent78,922,0002018-03-31 88USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax78,781,0002017-12-31 39USD
OperatingLeaseLiabilityCurrent77,673,0002026-06-30 76USD
DeferredTaxLiabilitiesLeasingArrangements77,563,0002025-12-31 12USD
OtherAccruedLiabilitiesNoncurrent77,438,0002020-03-31 89USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo76,830,0002025-12-31 10USD
DepreciationExpense75,904,0002009-06-30 2USD
PaymentsToAcquireBusinessesNetOfCashAcquired74,844,0002026-06-30 50USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears72,606,0002018-12-31 14USD
AccruedIncomeTaxesNoncurrent71,342,0002020-12-31 2USD
AccruedRoyaltiesCurrent71,267,0002026-06-30 167USD
IncreaseDecreaseInOtherOperatingCapitalNet-68,194,0002026-06-30 159USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability67,852,0002025-12-31 22USD
Depreciation67,579,0002026-06-30 157USD
ProceedsFromSaleAndMaturityOfOtherInvestments67,134,0002009-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther65,833,0002025-12-31 34USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards65,700,0002011-03-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-64,762,0002013-06-30 6USD
PensionAndOtherPostretirementBenefitExpense61,314,0002025-12-31 51USD
DeferredCompensationLiabilityClassifiedNoncurrent60,900,0002025-12-31 32USD
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent60,892,0002020-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwards59,400,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears59,191,0002018-12-31 14USD
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses-59,000,0002017-12-31 4USD
PaymentsToAcquireBuildings59,000,0002024-07-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree57,231,0002025-12-31 10USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets57,046,0002026-06-30 163USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears56,123,0002018-12-31 14USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue55,489,0002025-12-31 74USD
ComprehensiveIncomeNetOfTax53,479,0002026-06-30 220USD
AccruedBonusesCurrent52,848,0002026-06-30 80USD
CapitalExpendituresIncurredButNotYetPaid52,600,0002026-06-30 9USD
AccrualForTaxesOtherThanIncomeTaxesCurrent52,381,0002019-09-30 82USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations51,482,0002017-06-30 16USD
DeferredIncomeCurrent50,218,0002023-03-31 3USD
NotionalAmountOfInterestRateDerivatives50,000,0002006-06-30 3USD
RepaymentsOfMediumTermNotes50,000,0002013-12-31 8USD
ForeignCurrencyTransactionGainLossRealized-45,400,0002022-12-31 2USD
RestructuringReserveTranslationAdjustment-45,400,0002022-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour44,951,0002025-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue43,200,0002018-12-31 27USD
NetIncomeLoss42,815,0002026-06-30 368USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive42,774,0002025-12-31 10USD
DeferredIncomeTaxLiabilitiesNet39,967,0002025-12-31 6USD
DeferredTaxAssetsOther39,021,0002025-12-31 34USD
PaymentsToAcquirePropertyPlantAndEquipment38,962,0002019-09-30 98USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear37,000,0002012-12-31 3USD
PaymentsForProceedsFromDerivatives-36,287,0002011-03-31 18USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount33,400,0002025-12-31 1USD
DeferredTaxAssetsGoodwillAndIntangibleAssets33,360,0002025-12-31 23USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases33,155,0002017-12-31 1USD
AllocatedShareBasedCompensationExpense32,907,0002026-06-30 85USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales32,250,0002015-12-31 2USD
IncomeTaxExpenseBenefit-32,222,0002026-06-30 234USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths31,717,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo31,139,0002025-12-31 10USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation30,327,0002022-09-30 8USD
InterestExpense30,059,0002024-03-31 200USD
RestructuringReserve29,761,0002019-03-31 25USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree29,430,0002025-12-31 10USD
DeferredTaxAssetInterestCarryforward28,093,0002025-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive27,690,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour27,690,0002025-12-31 10USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue26,964,0002011-03-31 11USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities26,964,0002011-03-31 8USD
Land26,605,0002013-06-30 36USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear25,240,0002019-09-30 3USD
DeferredTaxLiabilitiesOther25,111,0002025-12-31 32USD
AdjustmentForAmortization25,105,0002026-06-30 150USD
LossContingencyRangeOfPossibleLossMaximum25,000,0002013-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue24,000,0002025-12-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue24,000,0002025-12-31 17USD
DeferredForeignIncomeTaxExpenseBenefit-23,483,0002025-12-31 51USD
CapitalLeasedAssetsGross23,271,0002013-06-30 36USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue123,000,0002025-12-31 13USD
DeferredIncomeTaxesAndTaxCredits-22,917,0002025-12-31 45USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-21,600,0002011-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation21,187,0002014-12-31 21USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel321,000,0002010-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet21,000,0002010-12-31 1USD
PaymentsForRestructuring20,362,0002019-03-31 7USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued20,100,0002025-12-31 31USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue19,926,0002026-06-30 144USD
AmortizationOfIntangibleAssets19,857,0002026-06-30 215USD
OtherComprehensiveIncomeLossNetOfTax19,564,0002019-06-30 88USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-19,149,0002018-01-01 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-18,351,0002012-06-30 33USD
CurrentStateAndLocalTaxExpenseBenefit18,205,0002025-12-31 51USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear18,000,0002017-12-31 5USD
DeferredTaxAssetsTaxCreditCarryforwardsOther17,853,0002025-12-31 32USD
InvestmentIncomeInterest17,688,0002026-06-30 230USD
TaxCreditCarryforwardAmount17,657,0002025-12-31 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions17,373,0002025-12-31 48USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear17,000,0002018-03-31 10USD
PensionContributions17,000,0002016-09-30 11USD
AssetsFairValueDisclosure16,433,0002018-09-30 6USD
DeferredFinanceCostsNet16,111,0002026-06-30 118USD
IncomeTaxReconciliationPriorYearIncomeTaxes-16,000,0002012-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits15,944,0002025-12-31 34USD
RestructuringReserveSettledWithCash15,787,0002011-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets15,700,0002012-03-31 6USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible15,700,0002025-09-30 40USD
FinitelivedIntangibleAssetsAcquired115,700,0002012-02-01 1USD
RestructuringReservePeriodExpense14,860,0002011-12-31 8USD
IncomeTaxReconciliationRepatriationOfForeignEarnings14,566,0002018-12-31 6USD
DerivativeFairValueOfDerivativeLiability14,552,0002026-06-30 169USD
DerivativeLiabilities14,552,0002026-06-30 8USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-14,353,0002011-03-31 9USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear14,000,0002025-12-31 9USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-13,931,0002026-06-30 135USD
DeferredTaxLiabilities13,800,0002025-12-31 12USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance13,362,0002024-12-31 29USD
DerivativeFairValueOfDerivativeAsset13,126,0002026-06-30 168USD
DerivativeAssets13,126,0002026-06-30 8USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-12,586,0002012-06-30 6USD
SelfInsuranceReserve12,100,0002025-12-31 34USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear12,000,0002026-06-30 25USD
OtherAssetImpairmentCharges11,900,0002018-06-30 2USD
IncomeTaxReconciliationTaxContingencies11,789,0002025-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-11,508,0002018-12-31 92USD
LossContingencyAccrualCarryingValuePayments11,000,0002010-09-30 3USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-10,881,0002026-06-30 127USD
IncomeTaxPaidFederalAfterRefundReceived10,825,0002025-12-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent10,664,0002026-06-30 179USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments10,549,0002010-12-31 13USD
SeveranceCosts10,500,0002011-06-30 15USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax-10,292,0002013-06-30 6USD
InventoryWriteDown10,008,0002026-06-30 83USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit-10,000,0002015-12-31 16USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-9,843,0002011-12-31 2USD
ForeignCurrencyContractsLiabilityFairValueDisclosure9,792,0002018-09-30 6USD
ForeignCurrencyContractAssetFairValueDisclosure9,776,0002018-09-30 8USD
ForeignCurrencyTransactionGainLossBeforeTax-9,772,0002026-06-30 207USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets9,765,0002011-03-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax9,715,0002026-06-30 90USD
AssetImpairmentCharges9,690,0002021-12-31 55USD
AllowanceForDoubtfulAccountsReceivableCurrent9,600,0002026-06-30 183USD
IncomeTaxPaidStateAndLocalAfterRefundReceived9,287,0002025-12-31 1USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-9,111,0002024-12-31 50USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense9,000,0002025-12-31 15USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax8,866,0002012-06-30 30USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets-8,700,0002010-12-31 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1-8,700,0002010-12-31 1USD
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities-8,629,0002025-12-31 135USD
CurrentFederalTaxExpenseBenefit8,559,0002025-12-31 69USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross-8,092,0002009-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber8,022,0002025-12-31 68shares
PensionAndOtherPostretirementBenefitContributions8,000,0002015-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber8,000,0002025-12-31 17shares
IncomeTaxReconciliationTaxCreditsResearch7,920,0002025-12-31 9USD
EffectiveIncomeTaxRateReconciliationFdiiAmount7,918,0002025-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber7,875,0002025-12-31 51shares
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest7,772,0002010-06-30 4USD
CumulativeEffectOnRetainedEarningsNetOfTax17,400,0002019-06-30 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions7,135,0002025-12-31 48USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount7,100,0002026-06-30 152shares
AccruedIncomeTaxesCurrent7,061,0002026-06-30 189USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments7,000,0002026-06-30 295USD
DeferredIncomeTaxExpenseBenefit-6,724,0002026-06-30 145USD
DeferredFederalIncomeTaxExpenseBenefit6,662,0002025-12-31 51USD
InvestmentsFairValueDisclosure6,657,0002018-09-30 6USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue6,371,0002011-03-31 11USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost6,104,0002025-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-6,096,0002025-12-31 51USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant6,000,0002018-12-31 8shares
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months-6,000,0002026-06-30 3USD
IncomeTaxReconciliationOtherReconcilingItems-5,850,0002024-12-31 47USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax5,818,0002019-03-31 124USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings15,743,0002025-12-31 40USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-5,736,0002026-06-30 88USD
OperatingLeasesRentExpenseSubleaseRentals15,700,0002019-12-31 31USD
SalesAndExciseTaxPayableCurrent5,500,0002025-12-31 2USD
PaymentsForProceedsFromOtherInvestingActivities-5,391,0002026-06-30 121USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax5,059,0002019-03-31 97USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-5,000,0002025-12-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue5,000,0002025-12-31 46USD
TreasuryStockSharesAcquired4,900,0002014-12-31 15shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriod-4,761,0002010-12-31 3shares
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet4,702,0002011-12-31 6USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount4,300,0002016-12-31 2USD
RepaymentsOfShortTermDebt4,176,0002019-12-31 86USD
GoodwillTranslationAndPurchaseAccountingAdjustments4,025,0002011-03-31 5USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax3,979,0002026-06-30 88USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax3,880,0002013-06-30 40USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease3,851,0002012-06-30 33USD
IncomeLossFromEquityMethodInvestments3,593,0002026-06-30 68USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount3,441,0002025-12-31 1USD
PaymentsForDerivativeInstrumentInvestingActivities3,394,0002019-09-30 2USD
ProceedsFromStockOptionsExercised3,378,0002026-06-30 154USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations3,320,0002025-12-31 51USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-3,264,0002026-06-30 187USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber3,173,0002014-12-31 20shares
StockOptionPlanExpense3,089,0002011-03-31 13USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment3,079,0002010-06-30 3shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements-3,039,0002025-12-31 18USD
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion3,000,0002010-12-31 5USD
PreferredStockSharesAuthorized3,000,0002025-12-31 17shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue13,000,0002025-12-31 39USD
ProceedsFromPaymentsForOtherFinancingActivities-2,997,0002026-06-30 159USD
GoodwillTranslationAdjustments-2,817,0002016-03-31 25USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-2,801,0002022-06-30 41USD
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation2,780,0002015-12-31 3USD
ProvisionForDoubtfulAccounts2,732,0002025-12-31 88USD
DerivativeInstrumentsGainReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion2,600,0002010-09-30 5USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements2,492,0002026-06-30 208shares
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-2,400,0002011-12-31 2USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit2,346,0002021-12-31 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,315,0002026-06-30 187USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation2,100,0002016-12-31 7USD
SubleaseIncome2,077,0002021-12-31 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,074,0002025-12-31 48USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets2,072,0002024-12-31 30USD
DefinedBenefitPlanContributionsByEmployer2,000,0002026-06-30 27USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGain2,000,0002010-09-30 7USD
OtherPostretirementBenefitsPayments2,000,0002016-09-30 10USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease1,914,0002012-06-30 17USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation11,900,0002016-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod1,803,0002025-12-31 51shares
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear-1,800,0002023-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod1,786,0002014-12-31 15shares
GoodwillForeignCurrencyTranslationGainLoss-1,638,0002026-06-30 53USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,533,0002025-12-31 51USD
GainLossOnSaleOfPropertyPlantEquipment-1,491,0002009-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod1,426,0002014-12-31 15shares
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,373,0002026-06-30 67USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings-1,170,0002012-06-30 3USD
PrescriptionDrugSubsidyReceiptsFiveFiscalYearsThereafter1,100,0002011-12-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense1,100,0002025-12-31 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares1,000,0002025-12-31 13shares
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-803,0002013-06-30 13USD
InterestExpenseLesseeAssetsUnderCapitalLease800,0002010-12-31 1USD

What to be careful about

What this model itself distrusts about MAT's figures. Written by the derivation as it ran, not added afterwards.