Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2.5B
5B
7.5B
FY07: 6B
FY08: 5.9B
FY09: 5.4B
FY10: 5.9B
FY11: 6.3B
FY12: 6.4B
FY13: 6.5B
FY14: 6B
FY15: 5.7B
FY16: 5.5B
FY17: 4.9B
FY18: 4.5B
FY19: 4.5B
FY20: 4.6B
FY21: 5.5B
FY22: 5.4B
FY23: 5.4B
FY24: 5.4B
FY25: 5.3B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
1.5B
3B
4.5B
FY07: 2.8B
FY08: 2.7B
FY09: 2.7B
FY10: 3B
FY11: 3.1B
FY12: 3.4B
FY13: 3.5B
FY14: 3B
FY15: 2.8B
FY16: 2.5B
FY17: 1.8B
FY18: 1.8B
FY19: 2B
FY20: 2.2B
FY21: 2.6B
FY22: 2.5B
FY23: 2.6B
FY24: 2.7B
FY25: 2.6B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-400M
0
400M
800M
1.2B
FY07: 730.1M
FY08: 541.8M
FY09: 731.2M
FY10: 901.9M
FY11: 1B
FY12: 1B
FY13: 1.2B
FY14: 653.7M
FY15: 540.9M
FY16: 520M
FY17: -335.7M
FY18: -234.3M
FY19: 37.1M
FY20: 374.7M
FY21: 729.6M
FY22: 675.5M
FY23: 561.7M
FY24: 694.3M
FY25: 546.4M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.2B
-800M
-400M
0
400M
800M
1.2B
FY07: 600M
FY08: 379.6M
FY09: 528.7M
FY10: 684.9M
FY11: 768.5M
FY12: 776.5M
FY13: 903.9M
FY14: 498.9M
FY15: 369.4M
FY16: 312.9M
FY17: -1.1B
FY18: -533.3M
FY19: -218.8M
FY20: 123.6M
FY21: 903M
FY22: 393.9M
FY23: 214.4M
FY24: 541.8M
FY25: 397.6M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY07: 3.2B
FY08: 3.2B
FY09: 2.7B
FY10: 2.9B
FY11: 3.1B
FY12: 3B
FY13: 3B
FY14: 3B
FY15: 2.9B
FY16: 2.9B
FY17: 3.1B
FY18: 2.7B
FY19: 2.5B
FY20: 2.3B
FY21: 2.8B
FY22: 3B
FY23: 2.9B
FY24: 2.6B
FY25: 2.7B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-500M
0
500M
1B
1.5B
FY07: 560.5M
FY08: 436.3M
FY09: 945M
FY10: 528M
FY11: 664.7M
FY12: 1.3B
FY13: 698.4M
FY14: 888.6M
FY15: 734.6M
FY16: 594.5M
FY17: -27.6M
FY18: -27.3M
FY19: 168.4M
FY20: 285.7M
FY21: 485.5M
FY22: 442.8M
FY23: 869.8M
FY24: 800.6M
FY25: 593.3M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-400M
0
400M
800M
1.2B
FY07: 482.2M
FY08: 321.5M
FY09: 901.5M
FY10: 472.7M
FY11: 576M
FY12: 1.2B
FY13: 574.5M
FY14: 775.3M
FY15: 622.7M
FY16: 454.4M
FY17: -156.6M
FY18: -102M
FY19: 117.6M
FY20: 226.3M
FY21: 408.3M
FY22: 336.5M
FY23: 784M
FY24: 665.4M
FY25: 482.6M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY07: 389M
FY08: 362.2M
FY09: 361.5M
FY10: 364.6M
FY11: 348.4M
FY12: 346.2M
FY13: 347.5M
FY14: 340.8M
FY15: 339.7M
FY16: 344.2M
FY17: 343.6M
FY18: 345M
FY19: 346.1M
FY20: 349.1M
FY21: 357.3M
FY22: 359.6M
FY23: 357.1M
FY24: 343.3M
FY25: 321.8M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q1 '09: 1.02
Q2 '09: 1.05
Q3 '09: 1.03
Q4 '09: 1.44
Q1 '10: 1.65
Q2 '10: 1.73
Q3 '10: 1.87
Q4 '10: 1.87
Q1 '11: 1.85
Q2 '11: 1.94
Q3 '11: 2.03
Q4 '11: 2.21
Q1 '12: 2.18
Q2 '12: 2.23
Q3 '12: 2.41
Q4 '12: 2.21
Q1 '13: 2.30
Q2 '13: 2.23
Q3 '13: 2.40
Q4 '13: 2.60
Q1 '14: 2.46
Q2 '14: 2.33
Q3 '14: 2.09
Q4 '14: 1.46
Q1 '15: 1.32
Q2 '15: 1.21
Q3 '15: 0.90
Q4 '15: 1.09
Q1 '16: 1.05
Q2 '16: 1.02
Q3 '16: 1.04
Q4 '16: 0.91
Q1 '17: 0.79
Q2 '17: 0.69
Q3 '17: -1.74
Q4 '17: -2.75
Q1 '18: -3.32
Q2 '18: -3.85
Q3 '18: -2.08
Q4 '18: -1.54
Q1 '19: -1.15
Q2 '19: -0.77
Q3 '19: -0.59
Q4 '19: -0.62
Q1 '20: -0.72
Q2 '20: -0.73
Q3 '20: -0.04
Q4 '20: 0.35
Q1 '21: 0.64
Q2 '21: 0.94
Q3 '21: 2.29
Q4 '21: 2.52
Q1 '22: 2.90
Q2 '22: 3.10
Q3 '22: 1.66
Q4 '22: 1.09
Q1 '23: 0.73
Q2 '23: 0.63
Q3 '23: 0.24
Q4 '23: 0.60
Q1 '24: 0.82
Q2 '24: 0.91
Q3 '24: 1.59
Q4 '24: 1.60
Q1 '25: 1.56
Q2 '25: 1.55
Q3 '25: 1.34
Q4 '25: 1.26
Q1 '26: 1.58
Q2 '26: 1.36
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.