Manpowergroup Inc. (MAN)
Every figure this model derived for MAN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 40,800,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 180,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 5,131,400,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,919,400,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,106,300,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 94,400,000 | InterestExpense |
2026-06-30 |
| ocf | 109,700,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 18,718,100,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 24,600,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up MAN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 2.12 |
| current ratio | 1.04 |
| current ratio reported | 1.04 |
| deferred revenue growth | 20.16 |
| dilution pct | -3.52 |
| ebit cagr | -18.26 |
| ebit yoy | 102.61 |
| ev ebit | 15.1 |
| ev owner earnings | 98.01 |
| ev sales | 0.23 |
| fcf margin | 0.37 |
| growth cv | 33.19 |
| interest cover | 3.05 |
| net debt ebitda | 5.21 |
| operating margin | 1.54 |
| owner earnings margin | 0.24 |
| revenue growth | 6.72 |
| revenue growth per share | 10.62 |
| roic | 5.62 |
| rule of 40 | 8.26 |
| sbc pct revenue | 0.13 |
Everything else this filing tags
400 more elements from MAN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
BusinessAcquisitionsProFormaRevenue | 19,036,100,000 | 2010-12-31 | 3 | USD |
SalesRevenueServicesNet | 16,598,000,000 | 2018-09-30 | 168 | USD |
CostOfServices | 13,899,300,000 | 2018-09-30 | 112 | USD |
Assets | 8,374,900,000 | 2026-06-30 | 145 | USD |
LiabilitiesAndStockholdersEquity | 8,374,900,000 | 2026-06-30 | 130 | USD |
CostOfGoodsAndServicesSold | 7,867,300,000 | 2026-06-30 | 100 | USD |
TreasuryStockValue | 4,836,400,000 | 2026-06-30 | 130 | USD |
AccountsReceivableNetCurrent | 4,733,800,000 | 2026-06-30 | 130 | USD |
RetainedEarningsAccumulatedDeficit | 3,754,800,000 | 2026-06-30 | 130 | USD |
AdditionalPaidInCapitalCommonStock | 3,585,800,000 | 2026-06-30 | 58 | USD |
AdditionalPaidInCapital | 3,343,000,000 | 2019-03-31 | 72 | USD |
OtherAssetsNoncurrent | 3,128,400,000 | 2026-06-30 | 130 | USD |
AssetsNoncurrent | 2,523,800,000 | 2019-06-30 | 74 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 2,106,400,000 | 2026-06-30 | 242 | USD |
LongTermDebt | 1,642,500,000 | 2025-12-31 | 30 | USD |
GrossProfit | 1,503,300,000 | 2026-06-30 | 292 | USD |
Goodwill | 1,483,400,000 | 2026-06-30 | 145 | USD |
AccountsPayableCurrent | 1,454,900,000 | 2011-03-31 | 8 | USD |
SellingGeneralAndAdministrativeExpense | 1,363,000,000 | 2026-06-30 | 190 | USD |
LiabilitiesNoncurrent | 1,349,100,000 | 2026-06-30 | 130 | USD |
DerivativeFairValueOfDerivativeLiability | 1,115,300,000 | 2026-06-30 | 60 | USD |
LongTermDebtNoncurrent | 1,052,100,000 | 2025-12-31 | 46 | USD |
IntangibleAssetsGrossExcludingGoodwill | 1,004,500,000 | 2026-06-30 | 94 | USD |
GoodwillFairValueDisclosure | 954,100,000 | 2010-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsGross | 853,800,000 | 2026-06-30 | 118 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 807,400,000 | 2026-06-30 | 136 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -690,400,000 | 2026-06-30 | 67 | USD |
AccruedPayrollTaxesCurrent | 668,800,000 | 2026-06-30 | 98 | USD |
NetCashProvidedByUsedInFinancingActivities | -636,800,000 | 2026-06-30 | 105 | USD |
LossContingencyEstimateOfPossibleLoss | 626,100,000 | 2025-12-31 | 10 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 600,000,000 | 2022-09-30 | 7 | USD |
LongTermDebtCurrent | 590,400,000 | 2025-12-31 | 17 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 588,800,000 | 2026-06-30 | 132 | USD |
RepaymentsOfLongTermDebt | 585,800,000 | 2026-06-30 | 136 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 583,800,000 | 2025-12-31 | 15 | USD |
LongTermDebtAndCapitalLeaseObligations | 567,300,000 | 2026-06-30 | 112 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 566,800,000 | 2018-12-31 | 12 | USD |
PropertyPlantAndEquipmentGross | 522,000,000 | 2026-06-30 | 130 | USD |
OtherLiabilitiesNoncurrent | 507,500,000 | 2026-06-30 | 130 | USD |
DebtInstrumentFaceAmount | 500,000,000 | 2025-12-13 | 8 | EUR |
ProceedsFromIssuanceOfDebt | 500,000,000 | 2025-12-15 | 11 | EUR |
UnsecuredDebt | 500,000,000 | 2025-12-15 | 1 | EUR |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 483,100,000 | 2018-12-31 | 17 | USD |
DebtCurrent | 476,200,000 | 2026-06-30 | 130 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 468,300,000 | 2025-12-31 | 6 | USD |
AccruedLiabilitiesCurrent | 452,100,000 | 2026-06-30 | 130 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 418,100,000 | 2026-06-30 | 30 | USD |
IntangibleAssetsNetExcludingGoodwill | 415,700,000 | 2026-06-30 | 130 | USD |
DerivativeNotionalAmount | 413,800,000 | 2025-09-10 | 4 | USD |
SalesAndExciseTaxPayableCurrent | 410,100,000 | 2026-06-30 | 130 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 406,900,000 | 2026-06-30 | 130 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -399,100,000 | 2026-06-30 | 131 | USD |
OperatingLeaseLiability | 376,500,000 | 2026-06-30 | 50 | USD |
UndistributedEarningsOfForeignSubsidiaries | 372,000,000 | 2025-12-31 | 12 | USD |
OperatingLeaseRightOfUseAsset | 360,800,000 | 2026-06-30 | 56 | USD |
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual | 337,700,000 | 2019-12-31 | 3 | USD |
OperatingLeaseLiabilityNoncurrent | 274,300,000 | 2026-06-30 | 56 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -269,900,000 | 2010-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsNet | 265,000,000 | 2026-06-30 | 118 | USD |
DeferredTaxAssetsOtherLossCarryforwards | 264,500,000 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsValuationAllowance | 262,500,000 | 2025-12-31 | 22 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 261,900,000 | 2025-12-31 | 8 | USD |
RevenueFromFranchisedOutlets | 256,600,000 | 2014-03-31 | 30 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 238,900,000 | 2025-12-31 | 20 | USD |
ProceedsFromSaleOfOtherReceivables | 234,500,000 | 2018-04-30 | 26 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 217,000,000 | 2026-06-30 | 64 | USD |
OperatingLossCarryforwardsValuationAllowance | 206,800,000 | 2025-12-31 | 15 | USD |
ComprehensiveIncomeNetOfTax | 199,900,000 | 2011-12-31 | 6 | USD |
AccruedSalariesCurrent | 195,300,000 | 2011-03-31 | 8 | USD |
ProceedsFromSaleOfOtherReceivables | 190,900,000 | 2018-04-30 | 25 | EUR |
LossContingencyRangeOfPossibleLossMaximum | 190,200,000 | 2015-12-31 | 5 | USD |
StockIssued | 188,500,000 | 2010-06-30 | 2 | USD |
StockIssuedDuringPeriodValueAcquisitions | 188,500,000 | 2010-12-31 | 3 | USD |
DeferredTaxAssetsNet | 185,000,000 | 2025-12-31 | 20 | USD |
TreasuryStockValueAcquiredParValueMethod | 181,500,000 | 2024-12-31 | 50 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 180,600,000 | 2026-06-30 | 120 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -180,300,000 | 2018-06-30 | 55 | USD |
DeferredTaxAssetsLiabilitiesNet | 178,700,000 | 2025-12-31 | 26 | USD |
OperatingLeasesRentExpenseNet | 175,800,000 | 2018-12-31 | 24 | USD |
NoncurrentAssets | 154,300,000 | 2020-12-31 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 151,400,000 | 2018-12-31 | 12 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 150,700,000 | 2026-06-30 | 118 | USD |
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation | 143,800,000 | 2017-12-31 | 6 | USD |
PrepaidExpenseAndOtherAssets | 142,800,000 | 2014-03-31 | 24 | USD |
CurrentIncomeTaxExpenseBenefit | 142,500,000 | 2025-12-31 | 45 | USD |
OperatingIncomeLoss | 140,300,000 | 2026-06-30 | 292 | USD |
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation | 135,900,000 | 2017-12-31 | 6 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -135,500,000 | 2018-12-31 | 3 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 132,600,000 | 2025-12-31 | 22 | USD |
IntercompanyForeignCurrencyBalanceAmount | -128,900,000 | 2018-06-30 | 30 | USD |
DeferredTaxAssetsNetNoncurrent | 126,200,000 | 2019-12-31 | 18 | USD |
CommonStockSharesAuthorized | 125,000,000 | 2026-06-30 | 130 | shares |
CommonStockSharesIssued | 119,444,600 | 2026-06-30 | 130 | shares |
ValuationAllowancesAndReservesBalance | 118,000,000 | 2012-12-31 | 8 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 117,200,000 | 2010-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 115,200,000 | 2018-12-31 | 12 | USD |
PropertyPlantAndEquipmentNet | 115,100,000 | 2026-06-30 | 130 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | 108,300,000 | 2025-12-31 | 22 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 107,800,000 | 2026-06-30 | 199 | USD |
CurrentForeignTaxExpenseBenefit | 107,000,000 | 2025-12-31 | 45 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration | 106,500,000 | 2015-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 105,600,000 | 2018-12-31 | 12 | USD |
GeneralAndAdministrativeExpense | 105,400,000 | 2026-06-30 | 95 | USD |
ReceivablesHeldForSaleAmount | 104,000,000 | 2013-12-31 | 1 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -103,500,000 | 2019-03-31 | 41 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 102,600,000 | 2026-06-30 | 25 | USD |
OperatingLeaseLiabilityCurrent | 102,200,000 | 2026-06-30 | 56 | USD |
EquityMethodInvestments | 100,200,000 | 2025-12-31 | 41 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 97,700,000 | 2025-12-31 | 45 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -97,100,000 | 2018-12-31 | 79 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 93,400,000 | 2025-12-31 | 62 | USD |
IncreaseDecreaseInOtherOperatingAssets | 91,900,000 | 2026-06-30 | 144 | USD |
IncreaseDecreaseInAccountsPayableTrade | -89,900,000 | 2026-06-30 | 16 | USD |
ProceedsFromDivestitureOfBusinesses | 87,500,000 | 2026-06-30 | 22 | USD |
ProceedsFromSaleOfProductiveAssets | 87,500,000 | 2024-04-30 | 1 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsOther | 87,100,000 | 2025-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 85,500,000 | 2018-12-31 | 12 | USD |
RestructuringReserveSettledWithCash | 82,400,000 | 2013-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 79,900,000 | 2026-06-30 | 30 | USD |
AllowanceForDoubtfulAccountsReceivable | 76,300,000 | 2026-06-30 | 64 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 76,300,000 | 2026-06-30 | 130 | USD |
NetCashProvidedByUsedInInvestingActivities | 73,400,000 | 2026-06-30 | 103 | USD |
LeaseCost | 73,200,000 | 2026-06-30 | 89 | USD |
TreasuryStockCommonShares | 72,939,030 | 2026-06-30 | 26 | shares |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits | 71,400,000 | 2025-12-31 | 22 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 69,000,000 | 2026-06-30 | 196 | USD |
TreasuryStockShares | 67,938,466 | 2023-03-31 | 104 | shares |
NetIncomeLoss | -67,100,000 | 2025-06-30 | 34 | USD |
PaymentsOfDividendsCommonStock | 66,700,000 | 2025-12-31 | 69 | USD |
OperatingLeaseCost | 66,000,000 | 2026-06-30 | 89 | USD |
OperatingLeasePayments | 66,000,000 | 2026-06-30 | 61 | USD |
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets | 65,500,000 | 2017-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 65,000,000 | 2018-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 61,300,000 | 2026-06-30 | 23 | USD |
UnrealizedGainLossOnDerivatives | -60,600,000 | 2013-12-31 | 1 | USD |
GoodwillAndIntangibleAssetImpairment | -58,100,000 | 2025-12-31 | 17 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 57,700,000 | 2026-06-30 | 30 | USD |
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax | 56,200,000 | 2011-09-30 | 2 | USD |
ProfitLoss | 56,000,000 | 2026-06-30 | 330 | USD |
LossContingencyAccrualCarryingValuePayments | 55,900,000 | 2009-04-30 | 3 | USD |
DebtInstrumentFaceAmount | 55,400,000 | 2019-09-30 | 2 | USD |
IncomeTaxesPaid | 55,300,000 | 2011-03-31 | 9 | USD |
InterestPaidNet | 54,600,000 | 2026-06-30 | 146 | USD |
BusinessCombinationIntegrationRelatedCosts | 53,300,000 | 2023-12-31 | 1 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 53,100,000 | 2026-06-30 | 9 | USD |
AssetsFairValueDisclosure | 53,000,000 | 2012-03-31 | 8 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount | 52,200,000 | 2013-12-31 | 2 | USD |
DefinedBenefitPlanFairValueOfPlanAssets | 52,000,000 | 2012-03-31 | 6 | USD |
IncomeTaxExpenseBenefit | 51,800,000 | 2026-06-30 | 212 | USD |
DeferredTaxAssetsNetCurrent | 49,800,000 | 2015-09-30 | 36 | USD |
IncreaseDecreaseInAccountsReceivable | 49,200,000 | 2026-06-30 | 146 | USD |
DeferredRevenueRevenueRecognized1 | 47,200,000 | 2018-09-30 | 3 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 47,200,000 | 2026-06-30 | 212 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 46,800,000 | 2026-06-30 | 212 | shares |
DeferredRevenueCurrent | 46,500,000 | 2017-12-31 | 14 | USD |
DeferredCompensationPlanAssets | 45,200,000 | 2011-12-31 | 2 | USD |
AdditionsToNoncurrentAssets | 44,700,000 | 2013-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 44,100,000 | 2026-06-30 | 30 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 44,100,000 | 2018-12-31 | 12 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 43,600,000 | 2016-09-30 | 41 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 42,400,000 | 2018-09-30 | 1 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 42,400,000 | 2018-12-31 | 1 | USD |
LossContingencyAccrualCarryingValuePayments | 42,000,000 | 2009-04-30 | 3 | EUR |
DepreciationDepletionAndAmortization | 41,700,000 | 2026-06-30 | 146 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 41,600,000 | 2026-06-30 | 30 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 41,500,000 | 2019-09-30 | 3 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 41,200,000 | 2025-12-31 | 22 | USD |
BusinessCombinationConsiderationTransferred1 | 41,000,000 | 2018-03-31 | 2 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -40,400,000 | 2018-12-31 | 79 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 39,900,000 | 2026-06-30 | 25 | USD |
UnrecognizedTaxBenefits | 39,800,000 | 2025-12-31 | 104 | USD |
CapitalizedComputerSoftwareNet | 39,300,000 | 2025-12-31 | 30 | USD |
FiniteLivedIntangibleAssetsAmortizationExpense | 38,900,000 | 2011-12-31 | 3 | USD |
IncomeTaxesPaidNet | 38,400,000 | 2026-06-30 | 137 | USD |
ContractWithCustomerLiability | 37,700,000 | 2026-06-30 | 62 | USD |
TreasuryStockValueAcquiredCostMethod | 37,500,000 | 2025-12-31 | 117 | USD |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax | 37,400,000 | 2019-12-31 | 82 | USD |
FutureAmortizationExpenseYearOne | 35,900,000 | 2012-12-31 | 5 | USD |
DeferredIncomeTaxExpenseBenefit | -35,800,000 | 2025-12-31 | 45 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | -35,600,000 | 2012-06-30 | 14 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | -35,200,000 | 2018-12-31 | 3 | USD |
ShortTermBorrowings | 34,600,000 | 2025-12-31 | 30 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -34,200,000 | 2025-12-31 | 45 | USD |
AmortizationOfAcquiredIntangibleAssets | -34,100,000 | 2013-12-31 | 9 | USD |
DividendsCommonStock | 33,500,000 | 2026-06-30 | 78 | USD |
PaymentsOfDividends | 33,500,000 | 2026-06-30 | 53 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 32,600,000 | 2026-06-30 | 30 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 32,200,000 | 2025-12-31 | 1 | USD |
PaymentsForRestructuring | 32,000,000 | 2026-06-30 | 77 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities | 32,000,000 | 2019-12-31 | 1 | USD |
DeferredRevenue | 31,800,000 | 2018-09-30 | 6 | USD |
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions | 31,800,000 | 2011-12-31 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 31,600,000 | 2025-12-31 | 45 | USD |
GoodwillOtherChanges | 31,400,000 | 2015-09-30 | 22 | USD |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 31,300,000 | 2025-12-31 | 24 | USD |
FutureAmortizationExpenseYearTwo | 31,100,000 | 2013-12-31 | 5 | USD |
ValuationAllowancesAndReservesChargedToCostAndExpense | 29,200,000 | 2012-12-31 | 6 | USD |
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed | 28,700,000 | 2012-04-16 | 1 | EUR |
AdvertisingExpense | 28,100,000 | 2025-12-31 | 45 | USD |
OperatingExpenses | 27,900,000 | 2019-03-31 | 36 | USD |
IndefiniteLivedFranchiseRights | 27,700,000 | 2024-06-30 | 1 | USD |
BusinessExitCosts1 | 27,300,000 | 2020-12-31 | 22 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 27,100,000 | 2026-06-30 | 44 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 27,100,000 | 2026-06-30 | 56 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 26,700,000 | 2026-06-30 | 56 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 26,300,000 | 2025-09-30 | 21 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 26,300,000 | 2026-06-30 | 56 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | 26,300,000 | 2019-09-30 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 26,100,000 | 2026-06-30 | 56 | USD |
FutureAmortizationExpenseYearThree | 25,900,000 | 2014-12-31 | 5 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 25,600,000 | 2025-12-31 | 4 | USD |
RestructuringReserve | 25,200,000 | 2026-06-30 | 133 | USD |
TranslationAdjustmentForNetInvestmentHedgeNetOfTaxPeriodIncreaseDecrease | 25,100,000 | 2026-06-30 | 183 | USD |
PreferredStockSharesAuthorized | 25,000,000 | 2026-06-30 | 130 | shares |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 24,800,000 | 2026-06-30 | 61 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 24,500,000 | 2026-06-30 | 29 | USD |
PaymentForContingentConsiderationLiabilityOperatingActivities | 24,100,000 | 2018-12-31 | 3 | USD |
LossContingencyDamagesSoughtValue | 23,800,000 | 2017-04-26 | 2 | USD |
RealizedInvestmentGainsLosses | 23,300,000 | 2025-12-31 | 6 | USD |
ValuationAllowancesAndReservesDeductions | 23,200,000 | 2012-12-31 | 6 | USD |
FutureAmortizationExpenseYearFour | 22,600,000 | 2015-12-31 | 5 | USD |
RestructuringCharges | 22,600,000 | 2026-06-30 | 134 | USD |
AociIncludingPortionAttributableToNoncontrollingInterestTax | -22,200,000 | 2022-09-30 | 2 | USD |
SeveranceCosts1 | 22,100,000 | 2026-06-30 | 39 | USD |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired | 21,500,000 | 2012-04-16 | 1 | EUR |
DefinedContributionPlanCostRecognized | 21,400,000 | 2016-12-31 | 18 | USD |
LossContingencyDamagesSoughtValue | 20,800,000 | 2017-04-26 | 2 | EUR |
DeferredTaxLiabilitiesCurrent | 20,600,000 | 2014-12-31 | 8 | USD |
TranslationAdjustmentForNetInvestmentHedgeNetOfTax | -19,800,000 | 2018-06-30 | 48 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 19,600,000 | 2025-12-31 | 45 | USD |
FutureAmortizationExpenseYearFive | 19,400,000 | 2016-12-31 | 5 | USD |
TranslationAdjustmentForNetInvestmentHedgeTaxBenefitExpense | -19,200,000 | 2015-12-31 | 46 | USD |
DeferredTaxLiabilitiesNoncurrent | 18,800,000 | 2019-12-31 | 18 | USD |
FutureAmortizationExpenseRemainderOfFiscalYear | 18,700,000 | 2012-06-30 | 4 | USD |
DerivativeFairValueOfDerivativeAsset | 18,000,000 | 2026-06-30 | 60 | USD |
FranchiseRevenue | 17,600,000 | 2018-09-30 | 99 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 17,500,000 | 2016-12-31 | 18 | USD |
PensionContributions | 17,000,000 | 2012-09-30 | 9 | USD |
ProceedsFromRepaymentsOfShortTermDebt | -16,900,000 | 2026-06-30 | 137 | USD |
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets | 16,600,000 | 2022-12-31 | 15 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociForInvestmentTransferredFromAvailableForSaleToEquityMethodAfterTax | 15,300,000 | 2018-09-30 | 11 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | -14,400,000 | 2023-12-31 | 7 | USD |
AmortizationOfIntangibleAssets | 14,000,000 | 2026-06-30 | 140 | USD |
CapitalizedComputerSoftwareAmortization1 | 13,800,000 | 2023-12-31 | 24 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 13,700,000 | 2026-06-30 | 33 | USD |
TaxCreditCarryforwardValuationAllowance | 13,400,000 | 2025-12-31 | 2 | USD |
OtherComprehensiveIncomeLossNetOfTax | 13,000,000 | 2026-06-30 | 225 | USD |
RestructuringCosts | 12,600,000 | 2020-12-31 | 14 | USD |
GoodwillOtherIncreaseDecrease | -12,300,000 | 2024-03-31 | 23 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 11,800,000 | 2025-12-31 | 22 | USD |
IncomeLossFromEquityMethodInvestments | 11,800,000 | 2021-12-31 | 33 | USD |
IncomeTaxReconciliationTaxCreditsOther | 10,500,000 | 2016-12-31 | 2 | USD |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1 | -10,200,000 | 2020-03-31 | 1 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax | -10,200,000 | 2018-12-31 | 3 | USD |
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets | 10,100,000 | 2013-12-31 | 2 | USD |
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred | 10,000,000 | 2021-12-31 | 3 | USD |
LineOfCreditFacilityCommitmentFeeAmount | 10,000,000 | 2022-09-30 | 2 | USD |
IncomeTaxReconciliationDeductions | 9,600,000 | 2022-12-31 | 14 | USD |
ProceedsFromRepaymentsOfDebt | 9,600,000 | 2011-03-31 | 9 | USD |
DeferredIncomeTaxesAndTaxCredits | 9,300,000 | 2026-06-30 | 146 | USD |
DerivativesUsedInNetInvestmentHedgeTaxExpenseBenefit | 9,000,000 | 2026-06-30 | 133 | USD |
LegalFees | 9,000,000 | 2014-06-30 | 9 | USD |
IncomeTaxReconciliationTaxCredits | 8,500,000 | 2025-12-31 | 24 | USD |
NonoperatingIncomeExpense | 8,400,000 | 2026-06-30 | 133 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 8,100,000 | 2026-06-30 | 23 | USD |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax | 8,100,000 | 2019-12-31 | 90 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 7,600,000 | 2026-06-30 | 138 | USD |
DefinedBenefitPlanServiceCost | 7,500,000 | 2017-09-30 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | 7,400,000 | 2019-12-31 | 1 | USD |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions | 6,500,000 | 2025-12-31 | 30 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -6,500,000 | 2019-03-31 | 41 | USD |
DeferredTaxLiabilities | 6,300,000 | 2025-12-31 | 16 | USD |
StockholdersEquityOther | 6,300,000 | 2011-12-31 | 8 | USD |
CapitalizedComputerSoftwareImpairments1 | 6,000,000 | 2020-06-30 | 1 | USD |
IncomeTaxReconciliationTaxCreditsInvestment | 5,900,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 5,600,000 | 2025-12-31 | 4 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 5,600,000 | 2025-12-31 | 45 | USD |
GainLossOnSaleOfBusiness | 5,500,000 | 2026-06-30 | 24 | USD |
ShortTermLeaseCost | 5,500,000 | 2026-06-30 | 89 | USD |
ProvisionForDoubtfulAccounts | 5,400,000 | 2026-06-30 | 146 | USD |
ProvisionForOtherCreditLosses | 5,400,000 | 2026-06-30 | 7 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions | 5,265,000 | 2011-12-31 | 1 | shares |
IncomeTaxReconciliationOtherAdjustments | -5,200,000 | 2025-12-31 | 45 | USD |
ProceedsFromStockPlans | 5,200,000 | 2018-12-31 | 6 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 5,000,000 | 2023-08-31 | 62 | shares |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | 4,400,000 | 2025-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -4,300,000 | 2025-12-31 | 3 | USD |
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear | 4,000,000 | 2017-12-31 | 3 | USD |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 4,000,000 | 2015-06-30 | 2 | shares |
CurrentStateAndLocalTaxExpenseBenefit | 3,900,000 | 2025-12-31 | 45 | USD |
IncomeTaxExaminationPenaltiesExpense | 3,900,000 | 2026-06-30 | 18 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 3,800,000 | 2022-12-31 | 19 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions | 3,626,000 | 2011-12-31 | 1 | shares |
EffectiveIncomeTaxRateReconciliationFdiiAmount | 3,600,000 | 2024-12-31 | 8 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 3,500,000 | 2019-03-31 | 63 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociForInvestmentTransferredFromAvailableForSaleToEquityMethodTax | 3,400,000 | 2018-09-30 | 2 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -3,300,000 | 2014-03-31 | 22 | USD |
ProceedsFromIssuanceOfLongTermDebt | 3,300,000 | 2026-06-30 | 127 | USD |
DefinedBenefitPlanSettlementsPlanAssets | 3,200,000 | 2020-02-29 | 3 | USD |
IncomeTaxCreditsAndAdjustments | 3,100,000 | 2022-12-31 | 3 | USD |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent | -3,000,000 | 2013-09-30 | 8 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 2,800,000 | 2026-06-30 | 38 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 2,800,000 | 2026-06-30 | 2 | USD |
PaymentsOfDebtIssuanceCosts | 2,600,000 | 2025-12-31 | 43 | USD |
IncomeTaxReconciliationRepatriationOfForeignEarnings | 2,500,000 | 2018-12-31 | 22 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 2,400,000 | 2025-12-31 | 45 | USD |
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments | -2,300,000 | 2013-04-30 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -2,300,000 | 2026-06-30 | 199 | USD |
AssetImpairmentCharges | 2,200,000 | 2023-12-31 | 3 | USD |
CashDivestedFromDeconsolidation | 2,100,000 | 2025-12-31 | 18 | USD |
OtherNonoperatingExpense | 2,100,000 | 2015-06-30 | 56 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -2,000,000 | 2025-12-31 | 45 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2,000,000 | 2026-06-30 | 67 | USD |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax | 2,000,000 | 2025-12-31 | 28 | USD |
DerivativeGainLossOnDerivativeNet | 2,000,000 | 2024-06-30 | 17 | USD |
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments | 2,000,000 | 2022-06-30 | 2 | USD |
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments | -1,800,000 | 2013-04-30 | 2 | EUR |
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations | -1,800,000 | 2010-12-31 | 2 | USD |
CapitalizedComputerSoftwareAmortization | 1,700,000 | 2015-12-31 | 15 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 1,700,000 | 2020-12-31 | 30 | USD |
VariableLeaseCost | 1,700,000 | 2026-06-30 | 89 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 1,600,000 | 2025-12-31 | 49 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | 1,500,000 | 2025-03-31 | 28 | USD |
DeferredRevenueNoncurrent | 1,500,000 | 2017-12-31 | 12 | USD |
OtherPostretirementBenefitsPayments | 1,500,000 | 2012-09-30 | 9 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 1,400,000 | 2025-12-31 | 45 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 1,300,000 | 2011-12-31 | 16 | USD |
CommonStockValue | 1,200,000 | 2026-06-30 | 130 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 1,100,000 | 2025-12-31 | 1 | USD |
IncomeLossAttributableToNoncontrollingInterest | 1,000,000 | 2019-03-31 | 40 | USD |
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority | -1,000,000 | 2016-09-30 | 32 | USD |
GoodwillAcquiredDuringPeriod | 900,000 | 2025-12-31 | 64 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 800,000 | 2016-12-31 | 20 | USD |
DerivativeInstrumentsGainRecognizedInIncome | 800,000 | 2013-12-31 | 22 | USD |
PaymentForContingentConsiderationLiabilityFinancingActivities | 800,000 | 2026-06-30 | 67 | USD |
PaymentsToAcquireBusinessesGross | 800,000 | 2026-06-30 | 30 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 722,000 | 2019-12-31 | 15 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 710,000 | 2025-12-31 | 33 | shares |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -700,000 | 2025-12-31 | 45 | USD |
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease | -700,000 | 2011-09-30 | 8 | USD |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets | 700,000 | 2026-06-30 | 65 | USD |
TreasuryStockSharesAcquired | 700,000 | 2025-06-30 | 73 | shares |
ForeignCurrencyContractAssetFairValueDisclosure | 600,000 | 2012-03-31 | 8 | USD |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax | -600,000 | 2026-06-30 | 85 | USD |
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit | -600,000 | 2025-09-30 | 10 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 500,000 | 2026-06-30 | 146 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 500,000 | 2011-12-31 | 3 | shares |
OtherRestructuringCosts | 500,000 | 2024-09-30 | 10 | USD |
ExciseAndSalesTaxes | 500,000 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 498,000 | 2015-03-31 | 6 | shares |
AvailableForSaleSecuritiesFairValueDisclosure | 400,000 | 2012-03-31 | 8 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 400,000 | 2025-12-31 | 45 | USD |
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax | 400,000 | 2025-12-31 | 20 | USD |
OtherNonoperatingIncomeExpense | 400,000 | 2018-12-31 | 12 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | -400,000 | 2026-06-30 | 138 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 400,000 | 2025-12-31 | 45 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 400,000 | 2025-12-31 | 45 | USD |
AvailableForSaleSecuritiesGrossRealizedGainLossNet | 300,000 | 2012-12-31 | 3 | USD |
LiabilitiesFairValueDisclosure | 300,000 | 2011-12-31 | 2 | USD |
PaymentsForRepurchaseOfCommonStock | 300,000 | 2026-06-30 | 138 | USD |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax | -300,000 | 2023-09-30 | 14 | USD |
DefinedBenefitPlanInterestCost | 300,000 | 2025-09-30 | 10 | USD |
DefinedBenefitPlanNetPeriodicBenefitCost | -300,000 | 2025-09-30 | 10 | USD |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax | 200,000 | 2026-06-30 | 185 | USD |
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1 | 200,000 | 2017-12-31 | 6 | USD |
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation | 200,000 | 2017-12-31 | 6 | USD |
DerivativeGainOnDerivative | 200,000 | 2014-12-31 | 1 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 200,000 | 2018-12-31 | 10 | USD |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax | 200,000 | 2026-06-30 | 84 | USD |
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities | -200,000 | 2015-12-31 | 3 | USD |
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet | 200,000 | 2025-06-30 | 28 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 145,000 | 2017-12-31 | 11 | shares |
AccruedLiabilitiesFairValueDisclosure | 100,000 | 2012-03-31 | 2 | USD |
DerivativeInstrumentsGainLossRecognizedInIncomeNet | -100,000 | 2011-12-31 | 1 | USD |
EffectOnRetainedEarningsAccumulatedDeficitDueToChangeInMeasurementDateNetOfTax | 100,000 | 2008-12-31 | 1 | USD |
ForeignCurrencyContractsLiabilityFairValueDisclosure | 100,000 | 2012-03-31 | 4 | USD |
MinorityInterest | 100,000 | 2026-06-30 | 88 | USD |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease | 100,000 | 2012-06-30 | 6 | USD |
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax | 100,000 | 2012-06-30 | 6 | USD |
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities | 100,000 | 2014-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 52,000 | 2025-12-31 | 31 | shares |
NumberOfStores | 3,500 | 2012-12-31 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 1,226 | 2026-03-31 | 34 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 710 | 2025-12-31 | 44 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 92 | 2025-12-31 | 44 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 92 | 2025-12-31 | 33 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 92 | 2021-12-31 | 24 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 87 | 2019-12-31 | 15 | USD/shares |
NumberOfCountriesInWhichEntityOperates | 80 | 2016-06-30 | 6 | Country |
NumberOfCountriesInWhichEntityOperates | 80 | 2016-03-31 | 2 | country |
NumberOfCountriesInWhichEntityOperates | 80 | 2012-12-31 | 2 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 77 | 2025-12-31 | 28 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 76 | 2023-12-31 | 27 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased | 58 | 2015-03-31 | 6 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1 | 51 | 2011-12-31 | 1 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1 | 50 | 2011-12-31 | 1 | USD/shares |
AlternativeInvestmentMeasurementInput | 50 | 2023-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 28 | 2026-03-31 | 11 | USD/shares |
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm1 | 6 | 2011-12-31 | 1 | pure |
BusinessAcquisitionProFormaEarningsPerShareDiluted | -3 | 2010-12-31 | 3 | USD/shares |
What to be careful about
What this model itself distrusts about MAN's figures. Written by the derivation as it ran, not added afterwards.
- operating margin is only 1.54%, so EV/EBIT (15x) measures the rounding error in the denominator; valuation rests on EV/revenue (0.2x) instead
- forward EPS growth +115.6% is analyst consensus, not a filing: consensus 2027 EPS 4.83 against trailing 2.24, over 1 year(s), from 11 analysts (taken 2026-10-11)
- durability rests on 3 of 4 inputs; not tagged: contracted coverage