Every figure this model derived for MAN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 40,800,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 180,600,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 5,131,400,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,919,400,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,106,300,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 94,400,000 | InterestExpense |
2026-06-30 |
| ocf | 109,700,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 18,718,100,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 24,600,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MAN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 2.12 |
| current ratio | 1.04 |
| current ratio reported | 1.04 |
| deferred revenue growth | 20.16 |
| dilution pct | -3.52 |
| ebit cagr | -18.26 |
| ebit yoy | 102.61 |
| fcf margin | 0.37 |
| growth cv | 33.19 |
| interest cover | 3.05 |
| net debt ebitda | 5.21 |
| operating margin | 1.54 |
| owner earnings margin | 0.24 |
| revenue growth | 6.72 |
| revenue growth per share | 10.62 |
| roic | 5.62 |
| rule of 40 | 8.26 |
| sbc pct revenue | 0.13 |
What this model itself distrusts about MAN's figures. Written by the derivation as it ran, not added afterwards.