Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY18: 27.5M
FY19: 28.5M
FY20: 33.8M
FY21: 40.8M
FY22: 47.1M
FY23: 93.2M
FY24: 103.3M
FY25: 123.3M
FY26: 171.7M
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Gross Profit Annual
0
15M
30M
45M
FY15: 3.2M
FY16: 3.6M
FY17: 7.2M
FY18: 9.3M
FY19: 9.9M
FY20: 10M
FY21: 12.7M
FY22: 11.9M
FY23: 19.4M
FY24: 30.3M
FY25: 30.5M
FY26: 43M
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-7M
-3.5M
0
3.5M
7M
10.5M
FY15: -3.8M
FY16: -2.3M
FY17: 456K
FY18: 1.1M
FY19: 1.5M
FY20: 2.1M
FY21: 3.5M
FY22: 82.8K
FY23: 2.8M
FY24: 8.9M
FY25: 4.9M
FY26: 7.1M
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-5M
-2.5M
0
2.5M
5M
7.5M
FY15: -4.1M
FY16: -3.5M
FY17: -301.1K
FY18: 319.7K
FY19: 453.5K
FY20: 1.5M
FY21: 4.1M
FY22: -251.9K
FY23: 2.3M
FY24: 6.6M
FY25: 3.7M
FY26: 5.3M
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
50M
100M
150M
FY15: 8.8M
FY16: 9M
FY17: 10.8M
FY18: 18.3M
FY19: 18.6M
FY20: 23.8M
FY21: 28M
FY22: 35.2M
FY23: 73.8M
FY24: 73M
FY25: 92.8M
FY26: 128.7M
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-8M
-4M
0
4M
8M
12M
FY15: -5M
FY16: -1.3M
FY17: 357.2K
FY18: 1.3M
FY19: 1.4M
FY20: 1.8M
FY21: 3.7M
FY22: 909.8K
FY23: 5.5M
FY24: 11.6M
FY25: 5.2M
FY26: 11.4M
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY15: -5.3M
FY16: -1.5M
FY17: -195.6K
FY18: -159.3K
FY19: 409.7K
FY20: 1.5M
FY21: 3.3M
FY22: -9.5M
FY23: 4.9M
FY24: 10.8M
FY25: 82K
FY26: 9.8M
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY17: 27.1M
FY18: 32.2M
FY19: 32.5M
FY20: 34.3M
FY21: 34M
FY22: 35.7M
FY23: 37.3M
FY24: 38.4M
FY25: 39.4M
FY26: 41.4M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.21
-0.14
-0.07
0.00
0.07
0.14
0.21
Q3 '14: -0.09
Q4 '14: -0.13
Q4 '15: -0.16
Q1 '16: -0.17
Q2 '16: -0.18
Q3 '16: -0.19
Q4 '16: -0.14
Q1 '17: -0.11
Q2 '17: -0.08
Q3 '17: -0.04
Q4 '17: -0.02
Q1 '18: -0.01
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: 0.01
Q1 '19: 0.02
Q2 '19: 0.01
Q3 '19: 0.02
Q4 '19: 0.01
Q1 '20: 0.01
Q2 '20: 0.03
Q3 '20: 0.03
Q4 '20: 0.03
Q1 '21: 0.05
Q2 '21: 0.06
Q3 '21: 0.07
Q4 '21: 0.12
Q1 '22: 0.11
Q2 '22: 0.10
Q3 '22: 0.08
Q4 '22: -0.01
Q1 '23: -0.03
Q2 '23: -0.06
Q3 '23: -0.03
Q4 '23: 0.06
Q1 '24: 0.10
Q2 '24: 0.17
Q3 '24: 0.19
Q4 '24: 0.17
Q1 '25: 0.14
Q2 '25: 0.12
Q3 '25: 0.08
Q4 '25: 0.09
Q1 '26: 0.11
Q2 '26: 0.11
Q3 '26: 0.11
Q4 '26: 0.12
Q1 '27: 0.14
Q3 '16
Q1 '18
Q3 '19
Q1 '21
Q3 '22
Q1 '24
Q3 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.