MAGELLAN COPPER & GOLD Corp (MAGE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 60K 120K 180K Q4 '17: 0 Q1 '18: 0 Q2 '18: 122.8K Q3 '18: 125.2K Q4 '18: 124K Q1 '19: 156.5K Q2 '19: 33.6K Q3 '19: 31.2K Q4 '19: 32.5K Q4 '17 Q2 '18 Q4 '18 Q2 '19 Q4 '19

Gross Profit TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income TTM

-2.4M -1.6M -800K 0 800K 1.6M 2.4M Q3 '11: -102.9K Q4 '11: -135.2K Q1 '12: -154.3K Q2 '12: -214.5K Q3 '12: -374.1K Q4 '12: -380.8K Q1 '13: -397.7K Q2 '13: -349.9K Q3 '13: -211.5K Q4 '13: -196.4K Q1 '14: -172.3K Q2 '14: -232.9K Q3 '14: -231.4K Q4 '14: -226.9K Q1 '15: -229K Q2 '15: -161.4K Q3 '15: -177.8K Q4 '15: -193.2K Q1 '16: -221.1K Q2 '16: -276.1K Q3 '16: -308.2K Q4 '16: -424.3K Q1 '17: -520.1K Q2 '17: -593.8K Q3 '17: -692.7K Q4 '17: -1.4M Q1 '18: -1.5M Q2 '18: -1.7M Q3 '18: -1.8M Q4 '18: -1.7M Q1 '19: -1.6M Q2 '19: -1.5M Q3 '19: -1.4M Q4 '19: -1M Q1 '20: -1M Q2 '20: -853.3K Q3 '20: -925.7K Q4 '20: -1.2M Q1 '21: -1.7M Q2 '21: -2.1M Q3 '21: -2.1M Q4 '21: -1.8M Q1 '22: -1.1M Q2 '22: -619.7K Q3 '22: -260.1K Q4 '22: -1.3M Q1 '23: -1.2M Q2 '23: -1.3M Q3 '23: -1.3M Q4 '23: -1.4M Q1 '24: -1.5M Q2 '24: -1.5M Q3 '24: -1.5M Q4 '24: -742.5K Q1 '25: -700.2K Q2 '25: -675.7K Q3 '25: -600.1K Q4 '25: -281.5K Q1 '26: -336.6K Q2 '26: -373.7K Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Net Income TTM

-7.5M -5M -2.5M 0 2.5M 5M 7.5M Q3 '11: -103.3K Q4 '11: -136.5K Q1 '12: -156.6K Q2 '12: -218.1K Q3 '12: -378.6K Q4 '12: -385.7K Q1 '13: -404.1K Q2 '13: -358.8K Q3 '13: -224K Q4 '13: -213.4K Q1 '14: -194.1K Q2 '14: -259.7K Q3 '14: -262.9K Q4 '14: -295.6K Q1 '15: -307.6K Q2 '15: -249.2K Q3 '15: -278.8K Q4 '15: -284.8K Q1 '16: -293.7K Q2 '16: -509.8K Q3 '16: -464.1K Q4 '16: -552.8K Q1 '17: -608.2K Q2 '17: -1.2M Q3 '17: -1.4M Q4 '17: -2.1M Q1 '18: -2.4M Q2 '18: -2M Q3 '18: -2.3M Q4 '18: -2.3M Q1 '19: -2.3M Q2 '19: -2.2M Q3 '19: -5.5M Q4 '19: -5.1M Q1 '20: -5.1M Q2 '20: -6.8M Q3 '20: -3.6M Q4 '20: -3.7M Q1 '21: -4.2M Q2 '21: -2.6M Q3 '21: -2.5M Q4 '21: -2.1M Q1 '22: -1.4M Q2 '22: -1.2M Q3 '22: -802.3K Q4 '22: -1.6M Q1 '23: -1.5M Q2 '23: -1.1M Q3 '23: -1.2M Q4 '23: -1.5M Q1 '24: -1.6M Q2 '24: -1.6M Q3 '24: -1.5M Q4 '24: -769.8K Q1 '25: -823.7K Q2 '25: -747.2K Q3 '25: -833.8K Q4 '25: -432K Q1 '26: -416.8K Q2 '26: -657.8K Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Cost of Revenue TTM

0 200K 400K 600K Q4 '17: 0 Q1 '18: 0 Q2 '18: 254.2K Q3 '18: 344.5K Q4 '18: 437.7K Q1 '19: 532.5K Q2 '19: 352.2K Q3 '19: 357.3K Q4 '19: 286.1K Q4 '17 Q2 '18 Q4 '18 Q2 '19 Q4 '19

Operating Cash Flow TTM

-750K -500K -250K 0 250K 500K 750K Q3 '11: -105.8K Q4 '11: -98.4K Q1 '12: -93K Q2 '12: -140.3K Q3 '12: -161.6K Q4 '12: -166.3K Q1 '13: -187.7K Q2 '13: -207.8K Q3 '13: -222.1K Q4 '13: -240.9K Q1 '14: -231.4K Q2 '14: -252.3K Q3 '14: -216.1K Q4 '14: -199.9K Q1 '15: -197.5K Q2 '15: -140.8K Q3 '15: -160.2K Q4 '15: -154.3K Q1 '16: -165.4K Q2 '16: -220.8K Q3 '16: -226.4K Q4 '16: -278K Q1 '17: -344.1K Q2 '17: -326.1K Q3 '17: -379.5K Q4 '17: -465.9K Q1 '18: -489K Q2 '18: -587.6K Q3 '18: -583.1K Q4 '18: -642.4K Q1 '19: -586.5K Q2 '19: -480.6K Q3 '19: -583.6K Q4 '19: -429K Q1 '20: -412K Q2 '20: -396.4K Q3 '20: -264.2K Q4 '20: -188.3K Q1 '21: -231.2K Q2 '21: -274.7K Q3 '21: -253.3K Q4 '21: -312.9K Q1 '22: -268.6K Q2 '22: -199.8K Q3 '22: -185.1K Q4 '22: -148.3K Q1 '23: -205.9K Q2 '23: -117.2K Q3 '23: -73.2K Q4 '23: -70.5K Q1 '24: -31K Q2 '24: -126.5K Q3 '24: -136.3K Q4 '24: -142.7K Q1 '25: -90.5K Q2 '25: -59.4K Q3 '25: -47.3K Q4 '25: -37K Q1 '26: -21.1K Q2 '26: -25.2K Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Free Cash Flow TTM

-750K -500K -250K 0 250K 500K 750K Q3 '18: -583.1K Q4 '18: -642.4K Q1 '19: -611.5K Q2 '19: -505.6K Q3 '19: -608.6K Q4 '19: -454K Q3 '18 Q4 '18 Q1 '19 Q2 '19 Q3 '19 Q4 '19

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q1 '21: 7.4M Q2 '21: 7.8M Q3 '21: 11.3M Q1 '22: 11.4M Q2 '22: 11.7M Q3 '22: 11.9M Q1 '23: 18.3M Q2 '23: 19.5M Q3 '23: 19.5M Q1 '24: 25.1M Q2 '24: 25.4M Q3 '24: 25.4M Q1 '25: 26.2M Q2 '25: 27.4M Q3 '25: 27.4M Q1 '26: 27.4M Q2 '26: 26M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.10 -1.40 -0.70 0.00 0.70 1.40 2.10 Q3 '11: 0.00 Q4 '11: 0.00 Q1 '12: 0.00 Q2 '12: 0.00 Q3 '12: 0.00 Q4 '12: -0.02 Q1 '13: -0.02 Q2 '13: -0.02 Q3 '13: -0.02 Q4 '13: 0.00 Q1 '14: 0.00 Q2 '14: 0.00 Q3 '14: 0.00 Q4 '14: -0.01 Q1 '15: -0.01 Q2 '15: -0.01 Q3 '15: -0.01 Q4 '15: -0.01 Q1 '16: -0.01 Q2 '16: -0.02 Q3 '16: -0.02 Q4 '16: -0.01 Q1 '17: -0.01 Q2 '17: -0.01 Q3 '17: -0.01 Q4 '17: -1.45 Q1 '18: -1.62 Q2 '18: -1.87 Q3 '18: -2.05 Q4 '18: -0.97 Q1 '19: -0.90 Q2 '19: -0.78 Q3 '19: -1.65 Q4 '19: -1.47 Q1 '20: -1.45 Q2 '20: -1.85 Q3 '20: -0.90 Q4 '20: -0.77 Q1 '21: -0.80 Q2 '21: -0.35 Q3 '21: -0.29 Q4 '21: -0.25 Q1 '22: -0.15 Q2 '22: -0.10 Q3 '22: -0.07 Q4 '22: -0.14 Q1 '23: -0.13 Q2 '23: -0.09 Q3 '23: -0.09 Q4 '23: -0.08 Q1 '24: -0.09 Q2 '24: -0.09 Q3 '24: -0.08 Q4 '24: -0.03 Q1 '25: -0.03 Q2 '25: -0.03 Q3 '25: -0.04 Q4 '25: -0.03 Q1 '26: -0.03 Q2 '26: -0.04 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.