MAGELLAN COPPER & GOLD Corp (MAGE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

-50K 0 50K 100K 150K Q1 '17: 0 Q2 '17: 0 Q3 '17: 0 Q4 '17: 0 Q1 '18: 0 Q2 '18: 122.8K Q3 '18: 2.4K Q4 '18: -1.3K Q1 '19: 32.5K Q2 '19: 0 Q3 '19: 0 Q4 '19: 0 Q2 '17 Q4 '17 Q2 '18 Q4 '18 Q2 '19 Q4 '19

Gross Profit Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Quarterly

-1.5M -1M -500K 0 500K 1M 1.5M Q4 '10: -8.9K Q4 '10: -7.3K Q1 '11: -26.4K Q2 '11: -31.1K Q3 '11: -38.2K Q4 '11: -39.6K Q1 '12: -45.4K Q2 '12: -91.4K Q3 '12: -197.7K Q4 '12: -46.3K Q1 '13: -62.3K Q2 '13: -43.6K Q3 '13: -59.3K Q4 '13: -31.1K Q1 '14: -38.3K Q2 '14: -104.2K Q3 '14: -57.8K Q4 '14: -26.6K Q1 '15: -40.4K Q2 '15: -36.6K Q3 '15: -74.3K Q4 '15: -42K Q1 '16: -68.3K Q2 '16: -91.6K Q3 '16: -106.4K Q4 '16: -158.1K Q1 '17: -164.1K Q2 '17: -165.3K Q3 '17: -205.2K Q4 '17: -849.1K Q1 '18: -259.3K Q2 '18: -368.5K Q3 '18: -372K Q4 '18: -662.9K Q1 '19: -156.7K Q2 '19: -293.3K Q3 '19: -321.1K Q4 '19: -238.6K Q1 '20: -170K Q2 '20: -123.6K Q3 '20: -393.5K Q4 '20: -488.5K Q1 '21: -719.4K Q2 '21: -531.5K Q3 '21: -392.9K Q4 '21: -127K Q1 '22: -68.6K Q2 '22: -31.2K Q3 '22: -33.3K Q4 '22: -1.1M Q1 '23: -33.9K Q2 '23: -67.6K Q3 '23: -59.2K Q4 '23: -1.3M Q1 '24: -100.4K Q2 '24: -71.8K Q3 '24: -107.2K Q4 '24: -463.2K Q1 '25: -58K Q2 '25: -47.3K Q3 '25: -31.6K Q4 '25: -144.6K Q1 '26: -113K Q2 '26: -84.5K Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Net Income Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q4 '10: -8.9K Q4 '10: -7.3K Q1 '11: -26.4K Q2 '11: -31.1K Q3 '11: -38.5K Q4 '11: -40.5K Q1 '12: -46.5K Q2 '12: -92.7K Q3 '12: -199K Q4 '12: -47.5K Q1 '13: -64.9K Q2 '13: -47.3K Q3 '13: -64.2K Q4 '13: -37K Q1 '14: -45.6K Q2 '14: -112.9K Q3 '14: -67.4K Q4 '14: -69.7K Q1 '15: -57.6K Q2 '15: -54.5K Q3 '15: -97.1K Q4 '15: -75.7K Q1 '16: -66.5K Q2 '16: -270.6K Q3 '16: -51.4K Q4 '16: -164.4K Q1 '17: -121.8K Q2 '17: -894.4K Q3 '17: -226.5K Q4 '17: -895.2K Q1 '18: -345.8K Q2 '18: -571.7K Q3 '18: -451.1K Q4 '18: -945.7K Q1 '19: -336.9K Q2 '19: -515.2K Q3 '19: -3.7M Q4 '19: -535.7K Q1 '20: -274.4K Q2 '20: -2.2M Q3 '20: -585.5K Q4 '20: -608.1K Q1 '21: -773.9K Q2 '21: -632.9K Q3 '21: -461.2K Q4 '21: -188.7K Q1 '22: -104.7K Q2 '22: -432.1K Q3 '22: -76.7K Q4 '22: -946.4K Q1 '23: -30.9K Q2 '23: -47.6K Q3 '23: -181.2K Q4 '23: -1.2M Q1 '24: -130.3K Q2 '24: -74.1K Q3 '24: -66.6K Q4 '24: -498.8K Q1 '25: -184.1K Q2 '25: 2.4K Q3 '25: -153.3K Q4 '25: -97K Q1 '26: -169K Q2 '26: -238.6K Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Cost of Revenue Quarterly

0 90K 180K 270K Q1 '17: 0 Q2 '17: 0 Q3 '17: 0 Q4 '17: 0 Q1 '18: 0 Q2 '18: 254.2K Q3 '18: 90.3K Q4 '18: 93.2K Q1 '19: 94.8K Q2 '19: 73.8K Q3 '19: 95.5K Q4 '19: 21.9K Q2 '17 Q4 '17 Q2 '18 Q4 '18 Q2 '19 Q4 '19

Operating Cash Flow Quarterly

-240K -160K -80K 0 80K 160K 240K Q4 '10: -1.5K Q4 '10: -33K Q1 '11: -25.6K Q2 '11: -8.7K Q3 '11: -38.4K Q4 '11: -25.7K Q1 '12: -20.2K Q2 '12: -56K Q3 '12: -59.8K Q4 '12: -30.4K Q1 '13: -41.6K Q2 '13: -76.1K Q3 '13: -74K Q4 '13: -49.2K Q1 '14: -32K Q2 '14: -97.1K Q3 '14: -37.8K Q4 '14: -33K Q1 '15: -29.6K Q2 '15: -40.4K Q3 '15: -57.2K Q4 '15: -27K Q1 '16: -40.7K Q2 '16: -95.8K Q3 '16: -62.8K Q4 '16: -78.5K Q1 '17: -106.9K Q2 '17: -77.8K Q3 '17: -116.3K Q4 '17: -164.9K Q1 '18: -130K Q2 '18: -176.4K Q3 '18: -111.8K Q4 '18: -224.2K Q1 '19: -74.1K Q2 '19: -70.5K Q3 '19: -214.9K Q4 '19: -69.5K Q1 '20: -57.2K Q2 '20: -54.8K Q3 '20: -82.7K Q4 '20: 6.4K Q1 '21: -100.1K Q2 '21: -98.3K Q3 '21: -61.3K Q4 '21: -53.2K Q1 '22: -55.8K Q2 '22: -29.4K Q3 '22: -46.6K Q4 '22: -16.4K Q1 '23: -113.5K Q2 '23: 59.2K Q3 '23: -2.5K Q4 '23: -13.8K Q1 '24: -73.9K Q2 '24: -36.3K Q3 '24: -12.4K Q4 '24: -20.1K Q1 '25: -21.7K Q2 '25: -5.2K Q3 '25: -201 Q4 '25: -9.8K Q1 '26: -5.9K Q2 '26: -9.3K Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Free Cash Flow Quarterly

-240K -160K -80K 0 80K 160K 240K Q4 '17: -164.9K Q1 '18: -130K Q2 '18: -176.4K Q3 '18: -111.8K Q4 '18: -224.2K Q1 '19: -99.1K Q2 '19: -70.5K Q3 '19: -214.9K Q4 '19: -69.5K Q4 '17 Q2 '18 Q4 '18 Q2 '19 Q4 '19

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 10M 20M 30M Q1 '21: 7.4M Q2 '21: 7.8M Q3 '21: 11.3M Q1 '22: 11.4M Q2 '22: 11.7M Q3 '22: 11.9M Q1 '23: 18.3M Q2 '23: 19.5M Q3 '23: 19.5M Q1 '24: 25.1M Q2 '24: 25.4M Q3 '24: 25.4M Q1 '25: 26.2M Q2 '25: 27.4M Q3 '25: 27.4M Q1 '26: 27.4M Q2 '26: 26M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.10 -1.40 -0.70 0.00 0.70 1.40 2.10 Q3 '11: 0.00 Q4 '11: 0.00 Q1 '12: 0.00 Q2 '12: 0.00 Q3 '12: 0.00 Q4 '12: -0.02 Q1 '13: -0.02 Q2 '13: -0.02 Q3 '13: -0.02 Q4 '13: 0.00 Q1 '14: 0.00 Q2 '14: 0.00 Q3 '14: 0.00 Q4 '14: -0.01 Q1 '15: -0.01 Q2 '15: -0.01 Q3 '15: -0.01 Q4 '15: -0.01 Q1 '16: -0.01 Q2 '16: -0.02 Q3 '16: -0.02 Q4 '16: -0.01 Q1 '17: -0.01 Q2 '17: -0.01 Q3 '17: -0.01 Q4 '17: -1.45 Q1 '18: -1.62 Q2 '18: -1.87 Q3 '18: -2.05 Q4 '18: -0.97 Q1 '19: -0.90 Q2 '19: -0.78 Q3 '19: -1.65 Q4 '19: -1.47 Q1 '20: -1.45 Q2 '20: -1.85 Q3 '20: -0.90 Q4 '20: -0.77 Q1 '21: -0.80 Q2 '21: -0.35 Q3 '21: -0.29 Q4 '21: -0.25 Q1 '22: -0.15 Q2 '22: -0.10 Q3 '22: -0.07 Q4 '22: -0.14 Q1 '23: -0.13 Q2 '23: -0.09 Q3 '23: -0.09 Q4 '23: -0.08 Q1 '24: -0.09 Q2 '24: -0.09 Q3 '24: -0.08 Q4 '24: -0.03 Q1 '25: -0.03 Q2 '25: -0.03 Q3 '25: -0.04 Q4 '25: -0.03 Q1 '26: -0.03 Q2 '26: -0.04 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.