Macerich Co (MAC)
Every figure this model derived for MAC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| cash | 227,028,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 2,827,198,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 215,765,000 | InterestPaidNet |
2026-06-30 |
| ocf | 306,842,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,006,211,000 | Revenues |
2026-06-30 |
| sbc | 22,305,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up MAC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 26.55 |
| dilution pct | 14.6 |
| ev owner earnings | 38.7 |
| ev sales | 10.94 |
| fcf margin | 30.49 |
| growth cv | 0.63 |
| interest cover | -0.52 |
| net debt ebitda | 18.87 |
| operating margin | -11.14 |
| owner earnings margin | 28.28 |
| revenue growth | 1.34 |
| revenue growth per share | -11.57 |
| roic | -1.19 |
| rule of 40 | -9.8 |
| sbc pct revenue | 2.22 |
Everything else this filing tags
400 more elements from MAC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
EquityMethodInvestmentSummarizedFinancialInformationAssets | 9,944,864,000 | 2018-12-31 | 62 | USD |
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity | 9,944,864,000 | 2018-12-31 | 62 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 9,554,955,000 | 2026-06-30 | 38 | USD |
RealEstateGrossAtCarryingValue | 9,200,647,000 | 2025-12-31 | 62 | USD |
RealEstateInvestmentPropertyAtCost | 8,848,094,000 | 2021-09-30 | 84 | USD |
RealEstateFederalIncomeTaxBasis | 8,551,235,000 | 2017-12-31 | 5 | USD |
Assets | 8,523,895,000 | 2026-06-30 | 132 | USD |
LiabilitiesAndStockholdersEquity | 8,523,895,000 | 2026-06-30 | 132 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 7,167,720,000 | 2025-12-31 | 15 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 6,909,902,000 | 2026-06-30 | 38 | USD |
AdditionalPaidInCapitalCommonStock | 6,758,116,000 | 2026-06-30 | 110 | USD |
SECScheduleIIIRealEstateInvestmentPropertyNet | 6,688,128,000 | 2025-12-31 | 12 | USD |
InvestmentBuildingAndBuildingImprovements | 6,341,408,000 | 2022-03-31 | 88 | USD |
RealEstateInvestmentPropertyNet | 6,330,391,000 | 2021-09-30 | 94 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 5,915,651,000 | 2025-12-31 | 15 | USD |
Liabilities | 5,616,422,000 | 2026-06-30 | 132 | USD |
LongTermDebt | 4,848,075,000 | 2026-06-30 | 44 | USD |
SecuredDebt | 4,848,075,000 | 2026-06-30 | 132 | USD |
NotesPayableFairValueDisclosure | 4,774,797,000 | 2026-06-30 | 122 | USD |
RetainedEarningsAccumulatedDeficit | -3,933,754,000 | 2026-06-30 | 132 | USD |
AdditionalPaidInCapital | 3,671,351,000 | 2012-09-30 | 22 | USD |
LessorOperatingLeasePaymentsToBeReceived | 3,609,343,000 | 2026-06-30 | 30 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 2,907,473,000 | 2026-06-30 | 242 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 2,755,329,000 | 2018-12-31 | 8 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 2,645,053,000 | 2026-06-30 | 38 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 2,517,703,000 | 2021-09-30 | 84 | USD |
RealEstateAccumulatedDepreciation | 2,512,519,000 | 2025-12-31 | 61 | USD |
EquityMethodInvestmentUnderlyingEquityInNetAssets | 1,913,475,000 | 2018-12-31 | 62 | USD |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts | 1,629,295,000 | 2025-12-31 | 15 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 1,609,127,000 | 2025-12-31 | 15 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 1,538,916,000 | 2025-12-31 | 14 | USD |
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation | 1,533,160,000 | 2012-12-31 | 1 | USD |
Land | 1,433,989,000 | 2022-03-31 | 88 | USD |
BusinessAcquisitionsProFormaRevenue | 1,287,084,000 | 2015-12-31 | 38 | USD |
LessorOperatingLeasePaymentsToBeReceivedAfterRollingYearFive | 1,148,353,000 | 2026-06-30 | 23 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 1,048,015,000 | 2025-12-31 | 7 | USD |
RepaymentsOfLongTermDebtAndCapitalSecurities | 1,016,099,000 | 2019-09-30 | 88 | USD |
EquityMethodInvestmentSummarizedFinancialInformationRevenue | 956,577,000 | 2018-12-31 | 103 | USD |
OperatingLeasesIncomeStatementLeaseRevenue | 883,996,000 | 2018-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 816,933,000 | 2018-12-31 | 8 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 704,412,000 | 2018-06-30 | 2 | USD |
EquityMethodInvestments | 703,858,000 | 2026-06-30 | 132 | USD |
TenantImprovements | 690,166,000 | 2022-03-31 | 88 | USD |
ProceedsFromIssuanceOfCommonStock | 657,025,000 | 2024-12-31 | 50 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextRollingTwelveMonths | 643,164,000 | 2026-06-30 | 23 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 602,125,000 | 2025-12-31 | 7 | USD |
LessorOperatingLeasePaymentsToBeReceivedRollingYearTwo | 580,816,000 | 2026-06-30 | 23 | USD |
OperatingLeasesIncomeStatementMinimumLeaseRevenue | 575,856,000 | 2018-12-31 | 109 | USD |
CostsAndExpenses | 555,477,000 | 2026-06-30 | 215 | USD |
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity | -535,808,000 | 2018-12-31 | 62 | USD |
StockIssuedDuringPeriodValueNewIssues | 531,839,000 | 2026-06-30 | 96 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 526,000,000 | 2025-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 505,404,000 | 2018-12-31 | 8 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | 502,184,000 | 2015-12-31 | 38 | USD |
LessorOperatingLeasePaymentsToBeReceivedRollingYearThree | 501,812,000 | 2026-06-30 | 23 | USD |
CommonStockSharesAuthorized | 500,000,000 | 2026-06-30 | 132 | shares |
RepaymentsOfLongTermDebt | 479,945,000 | 2026-06-30 | 68 | USD |
LeaseIncome | 459,418,000 | 2026-06-30 | 89 | USD |
OperatingLeaseLeaseIncome | 459,418,000 | 2026-06-30 | 92 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 456,983,000 | 2025-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 439,094,000 | 2018-12-31 | 8 | USD |
RealEstateOtherAcquisitions | 427,765,000 | 2025-12-31 | 15 | USD |
LessorOperatingLeasePaymentsToBeReceivedRollingYearFour | 403,522,000 | 2026-06-30 | 23 | USD |
AcceleratedShareRepurchasesSettlementPaymentOrReceipt | 400,000,000 | 2016-05-09 | 26 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 393,448,000 | 2020-06-30 | 22 | USD |
NetCashProvidedByUsedInInvestingActivities | -392,766,000 | 2026-06-30 | 149 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 380,266,000 | 2018-12-31 | 8 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 374,040,000 | 2026-06-30 | 132 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 366,403,000 | 2025-12-31 | 7 | USD |
DeferredCostsAndOtherAssets | 363,458,000 | 2026-06-30 | 94 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 356,190,000 | 2026-06-30 | 89 | USD |
LessorOperatingLeasePaymentsToBeReceivedRollingYearFive | 331,676,000 | 2026-06-30 | 23 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 329,840,000 | 2018-12-31 | 8 | USD |
DevelopmentInProcess | 323,142,000 | 2025-12-31 | 93 | USD |
TransferMortgagePayable | 317,115,000 | 2025-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 310,946,000 | 2026-06-30 | 136 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 288,328,000 | 2025-12-31 | 7 | USD |
CommonStockSharesIssued | 284,076,260 | 2026-06-30 | 131 | shares |
CommonStockSharesOutstanding | 284,076,260 | 2026-06-30 | 132 | shares |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 283,792,000 | 2018-12-31 | 8 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 278,707,000 | 2020-09-30 | 6 | USD |
PaymentsToAcquireRealEstate | 270,111,000 | 2026-06-30 | 73 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 265,916,000 | 2026-06-30 | 215 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 265,916,000 | 2026-06-30 | 215 | shares |
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet | 250,000,000 | 2026-06-30 | 148 | USD |
OperatingLeasesIncomeStatementContingentRevenue | 224,005,000 | 2018-12-31 | 7 | USD |
TreasuryStockValueAcquiredCostMethod | 221,428,000 | 2017-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 220,336,000 | 2019-03-31 | 11 | USD |
DividendsCommonStock | 219,232,000 | 2012-09-30 | 17 | USD |
NoncashOrPartNoncashAcquisitionInvestmentsAcquired | 205,520,000 | 2008-12-31 | 2 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 198,070,000 | 2021-12-31 | 97 | shares |
NetCashProvidedByUsedInFinancingActivities | 186,501,000 | 2026-06-30 | 149 | USD |
DepreciationDepletionAndAmortization | 175,245,000 | 2026-06-30 | 149 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 171,548,000 | 2026-06-30 | 30 | USD |
FixturesAndEquipmentGross | 170,869,000 | 2025-12-31 | 93 | USD |
DepreciationAndAmortization | 169,293,000 | 2026-06-30 | 215 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 158,580,000 | 2021-03-31 | 12 | shares |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 151,467,000 | 2014-12-31 | 1 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 148,624,000 | 2024-09-30 | 2 | USD |
DepreciationNonproduction | 145,858,000 | 2026-06-30 | 169 | USD |
AssetsHeldForSaleNotPartOfDisposalGroup | 143,327,000 | 2018-06-30 | 4 | USD |
CostOfRealEstateRevenue | 142,582,000 | 2018-06-30 | 111 | USD |
ProceedsFromDivestitureOfBusinesses | 142,500,000 | 2018-08-31 | 15 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 140,562,000 | 2019-03-31 | 11 | USD |
FiniteLivedIntangibleAssetAcquiredInPlaceLeases | 140,500,000 | 2026-06-30 | 122 | USD |
RealEstateAccumulatedDepreciationDepreciationExpense | 138,174,000 | 2013-06-30 | 30 | USD |
TenantReimbursements | 134,854,000 | 2018-06-30 | 111 | USD |
InterestIncomeExpenseNet | -133,543,000 | 2026-06-30 | 43 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 131,585,000 | 2026-06-30 | 132 | USD |
SharesIssued | 131,049,731 | 2011-03-31 | 2 | shares |
AccountsAndNotesReceivableNet | 128,597,000 | 2026-06-30 | 132 | USD |
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss | 125,278,000 | 2018-12-31 | 103 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive | 120,534,000 | 2022-03-31 | 1 | USD |
BelowMarketLeaseGross | 114,109,000 | 2026-06-30 | 38 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 110,497,000 | 2026-06-30 | 46 | USD |
MinimumRents | 109,521,000 | 2011-03-31 | 16 | USD |
VariableLeaseIncome | 106,361,000 | 2026-06-30 | 89 | USD |
PaymentsToAcquireAndDevelopRealEstate | 104,905,000 | 2019-09-30 | 88 | USD |
OperatingLeaseRightOfUseAsset | 104,026,000 | 2026-06-30 | 56 | USD |
ConstructionPayableCurrent | 101,150,000 | 2026-06-30 | 59 | USD |
PaymentsOfDividendsCommonStock | 100,829,000 | 2026-06-30 | 149 | USD |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock | 100,000,000 | 1998-02-28 | 1 | USD |
DeferredRentReceivablesNet | 97,899,000 | 2026-06-30 | 110 | USD |
FiniteLivedIntangibleAssetsFutureAmortizationExpense | 96,616,000 | 2011-12-31 | 1 | USD |
DividendsCommonStockCash | 92,517,000 | 2026-06-30 | 136 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 89,005,000 | 2016-09-30 | 44 | USD |
RestrictedCashCurrent | 83,918,000 | 2026-06-30 | 136 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 83,495,000 | 2008-12-31 | 2 | USD |
MinorityInterest | 80,275,000 | 2026-06-30 | 132 | USD |
DeferredCompensationPlanAssets | 79,378,000 | 2026-06-30 | 110 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 69,745,000 | 2025-12-31 | 23 | USD |
BelowMarketLeaseNet | 67,368,000 | 2026-06-30 | 34 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -63,849,000 | 2026-06-30 | 277 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -63,849,000 | 2026-06-30 | 65 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -63,746,000 | 2026-06-30 | 195 | USD |
ProfitLoss | -63,746,000 | 2026-06-30 | 215 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -63,742,000 | 2026-06-30 | 143 | USD |
OperatingLeaseLiability | 63,437,000 | 2026-06-30 | 46 | USD |
NetIncomeLoss | -63,421,000 | 2026-06-30 | 94 | USD |
ComprehensiveIncomeNetOfTax | -63,417,000 | 2026-06-30 | 129 | USD |
ConstructionInProgressExpendituresIncurredButNotYetPaid | 63,055,000 | 2026-06-30 | 149 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -62,017,000 | 2026-06-30 | 54 | USD |
OwnedPropertyManagementCosts | 59,289,000 | 2018-06-30 | 111 | USD |
DeferredCostsLeasingGross | 57,426,000 | 2026-06-30 | 122 | USD |
OtherAssetsMiscellaneous | 57,095,000 | 2026-06-30 | 122 | USD |
DividendsStock | 56,609,000 | 2020-09-30 | 4 | USD |
PaymentsToDevelopRealEstateAssets | 53,734,000 | 2026-06-30 | 126 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 52,067,000 | 2017-12-31 | 64 | USD |
NoncashOrPartNoncashAcquisitionDebtAssumed | 51,500,000 | 2011-03-31 | 3 | USD |
NoncashContributionExpense | 50,103,000 | 2008-12-31 | 2 | USD |
CashAcquiredFromAcquisition | 49,002,000 | 2024-12-31 | 21 | USD |
InterestExpenseOther | 48,830,000 | 2023-03-31 | 172 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 47,427,000 | 2014-09-30 | 45 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 47,060,000 | 2026-06-30 | 46 | USD |
BelowMarketLeaseAccumulatedAmortization | 46,741,000 | 2026-06-30 | 38 | USD |
DeferredFinanceCostsGross | 45,874,000 | 2015-12-31 | 38 | USD |
PaymentsToAcquireInterestInJointVenture | 44,426,000 | 2026-06-30 | 149 | USD |
StockIssuedDuringPeriodValueStockDividend | 43,086,000 | 2010-12-31 | 9 | USD |
InterestExpense | 39,423,000 | 2023-03-31 | 172 | USD |
AssetsHeldForSaleLongLivedFairValueDisclosure | 38,968,000 | 2011-09-30 | 2 | USD |
PaymentsForProceedsFromDepositOnLoan | 38,567,000 | 2015-09-30 | 2 | USD |
FiniteLivedIntangibleAssetsNet | 35,558,000 | 2021-12-31 | 10 | USD |
FutureAmortizationExpenseAfterYearFive | 34,121,000 | 2011-12-31 | 1 | USD |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 30,000,000 | 2012-12-31 | 1 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 30,000,000 | 2012-12-31 | 1 | shares |
DeferredTaxAssetsLiabilitiesNet | 29,663,000 | 2026-06-30 | 122 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | -28,899,000 | 2026-06-30 | 149 | USD |
OperatingLeaseInitialDirectCostExpenseOverTerm | 27,537,000 | 2026-06-30 | 90 | USD |
OtherIncome | 26,698,000 | 2018-06-30 | 111 | USD |
AmortizationOfIntangibleAssets | 26,033,000 | 2016-09-30 | 56 | USD |
HeldToMaturitySecurities | 25,360,000 | 2011-09-30 | 14 | USD |
DebtInstrumentUnamortizedDiscount | 25,099,000 | 2026-06-30 | 17 | USD |
FutureAmortizationExpenseYearOne | 22,431,000 | 2011-12-31 | 1 | USD |
GuaranteeObligationsCurrentCarryingValue | 21,263,000 | 2013-09-30 | 6 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 19,719,000 | 2020-12-31 | 20 | USD |
DeferredFinanceCostsNet | 19,525,000 | 2026-06-30 | 84 | USD |
BelowMarketLeaseAmortizationIncomeAfterYearFive | 18,897,000 | 2025-12-31 | 7 | USD |
OperatingLeasesRentExpenseNet | 17,709,000 | 2018-12-31 | 102 | USD |
PaymentsForRepurchaseOfWarrants | 17,639,000 | 2010-12-31 | 5 | USD |
PercentageRent | 17,569,000 | 2018-12-31 | 118 | USD |
GeneralAndAdministrativeExpense | 17,518,000 | 2026-06-30 | 215 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 17,450,000 | 2019-03-31 | 11 | USD |
IncreaseDecreaseInAccountsReceivable | -17,351,000 | 2026-06-30 | 149 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 17,183,000 | 2019-03-31 | 11 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 17,124,000 | 2019-03-31 | 11 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 17,070,000 | 2019-03-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 16,627,000 | 2018-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 16,627,000 | 2019-03-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpense | 16,205,000 | 2012-06-30 | 17 | USD |
ProceedsFromRealEstateAndRealEstateJointVentures | 15,946,000 | 2026-06-30 | 11 | USD |
FutureAmortizationExpenseYearTwo | 15,399,000 | 2011-12-31 | 1 | USD |
IncomeLossFromEquityMethodInvestments | -15,103,000 | 2026-06-30 | 215 | USD |
PaymentsOfFinancingCosts | 14,838,000 | 2026-06-30 | 149 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 14,503,000 | 2009-12-31 | 3 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 14,204,000 | 2025-12-31 | 30 | USD |
BelowMarketLeaseAmortizationIncomeNextTwelveMonths | 13,937,000 | 2025-12-31 | 7 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | 13,443,000 | 2026-06-30 | 123 | USD |
IncreaseDecreaseInOtherOperatingAssets | -13,436,000 | 2026-06-30 | 149 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 13,105,000 | 2019-09-30 | 88 | USD |
AllocatedShareBasedCompensationExpense | 12,861,000 | 2026-06-30 | 199 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 12,861,000 | 2026-06-30 | 153 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 12,516,000 | 2025-12-31 | 18 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 12,310,000 | 2021-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 12,231,000 | 2026-06-30 | 33 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 12,180,000 | 2016-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo | 11,810,000 | 2025-03-31 | 10 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 11,754,000 | 2026-06-30 | 61 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths | 11,640,000 | 2025-03-31 | 10 | USD |
OperatingLeasesIncomeStatementInitialDirectCosts | 11,624,000 | 2018-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 11,390,000 | 2019-03-31 | 11 | USD |
TemporaryEquityCarryingAmount | 11,366,000 | 2011-06-30 | 16 | USD |
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest | 11,366,000 | 2013-12-31 | 3 | USD |
TemporaryEquityCarryingAmountAttributableToParent | 11,366,000 | 2010-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive | 11,343,000 | 2022-03-31 | 1 | USD |
FutureAmortizationExpenseYearThree | 10,787,000 | 2011-12-31 | 1 | USD |
ManagementFeesRevenue | 10,584,000 | 2011-03-31 | 16 | USD |
BelowMarketLeaseAmortizationIncomeYearTwo | 10,512,000 | 2025-12-31 | 7 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 10,440,000 | 2019-03-31 | 3 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 10,237,000 | 2008-12-31 | 2 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 10,169,000 | 2018-03-31 | 107 | USD |
LossOnSaleOfInvestments | 10,138,000 | 2017-12-31 | 5 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 9,731,000 | 2026-06-30 | 122 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 8,785,000 | 2026-06-30 | 36 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree | 8,600,000 | 2025-03-31 | 10 | USD |
AmortizationOfDebtDiscountPremium | 8,325,000 | 2026-06-30 | 132 | USD |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 8,312,000 | 2026-06-30 | 153 | USD |
BelowMarketLeaseAmortizationIncomeYearThree | 8,131,000 | 2025-12-31 | 7 | USD |
AssetImpairmentCharges | 7,951,000 | 2026-06-30 | 2 | USD |
DueFromAffiliates | 7,891,000 | 2023-03-31 | 106 | USD |
FutureAmortizationExpenseYearFour | 7,841,000 | 2011-12-31 | 1 | USD |
CommonStockDividendsShares | 7,759,280 | 2020-06-03 | 15 | shares |
LeaseCost | 7,274,000 | 2026-06-30 | 86 | USD |
OperatingLeaseCost | 7,274,000 | 2026-06-30 | 86 | USD |
StraightLineRent | 7,192,000 | 2015-12-31 | 12 | USD |
InterestCostsCapitalized | 7,183,000 | 2026-06-30 | 199 | USD |
BelowMarketLeaseAmortizationIncomeYearFour | 7,029,000 | 2025-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 6,663,000 | 2025-12-31 | 23 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 6,663,000 | 2026-06-30 | 36 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 6,620,000 | 2026-06-30 | 36 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 6,617,000 | 2021-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 6,453,000 | 2026-06-30 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour | 6,402,000 | 2025-03-31 | 10 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | -6,326,000 | 2019-06-30 | 29 | USD |
FutureAmortizationExpenseYearFive | 6,037,000 | 2011-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 5,430,000 | 2021-12-31 | 10 | USD |
ConversionOfStockAmountConverted1 | 5,383,000 | 2026-06-30 | 111 | USD |
IncreaseDecreaseInDeferredRentReceivables | 5,116,000 | 2011-12-31 | 3 | USD |
GuaranteeObligationsMaximumExposure | 5,000,000 | 2016-09-30 | 44 | USD |
BelowMarketLeaseAmortizationIncomeYearFive | 4,607,000 | 2025-12-31 | 7 | USD |
StraightLineRentAdjustments | 4,533,000 | 2025-12-31 | 69 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 4,461,000 | 2021-12-31 | 14 | USD |
FinanceLeaseLiability | 4,408,000 | 2024-12-31 | 41 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 4,369,000 | 2021-12-31 | 10 | USD |
FinanceLeaseLiabilityPaymentsDue | 4,350,000 | 2024-12-31 | 40 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 4,154,000 | 2020-12-31 | 30 | USD |
DividendsPreferredStockCash | 4,124,000 | 2008-12-31 | 2 | USD |
PreferredStockDividends | 4,124,000 | 2008-12-31 | 2 | USD |
TreasuryStockSharesAcquired | 3,627,390 | 2017-12-31 | 8 | shares |
PreferredStockSharesIssued | 3,627,131 | 1998-02-25 | 1 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 3,437,000 | 2021-12-31 | 10 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 3,395,000 | 2021-12-31 | 10 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease | 3,237,000 | 2011-12-31 | 20 | USD |
ProvisionForDoubtfulAccounts | 3,133,000 | 2026-06-30 | 145 | USD |
NetInvestmentInLeaseCreditLossExpenseReversal | 3,133,000 | 2026-06-30 | 43 | USD |
ImpairmentOfRealEstate | 3,119,000 | 2026-06-30 | 101 | USD |
IncreaseDecreaseInDeferredLeasingFees | 3,111,000 | 2022-12-31 | 118 | USD |
OtherReceivables | 3,108,000 | 2026-06-30 | 10 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -3,008,000 | 2017-12-31 | 73 | USD |
CommonStockValue | 2,841,000 | 2026-06-30 | 132 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -2,828,000 | 2025-12-31 | 45 | USD |
DebtInstrumentUnamortizedDiscountPremiumNet | -2,630,000 | 2017-12-31 | 54 | USD |
StockIssuedDuringPeriodSharesNewIssues | 2,456,956 | 2013-12-31 | 18 | shares |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 2,420,000 | 2010-12-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 2,418,000 | 2019-03-31 | 3 | USD |
GainLossOnSaleOfProperties | 2,402,000 | 2015-09-30 | 7 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -2,203,000 | 2019-01-01 | 19 | USD |
DeferredIncomeTaxExpenseBenefit | -2,146,000 | 2026-06-30 | 199 | USD |
IncomeTaxExpenseBenefit | -2,146,000 | 2026-06-30 | 215 | USD |
IncreaseDecreaseInRestrictedCash | 2,116,000 | 2017-12-31 | 73 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 2,106,000 | 2019-03-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 2,106,000 | 2019-03-31 | 3 | USD |
AmortizationOfAboveAndBelowMarketLeases | -1,946,000 | 2018-12-31 | 48 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -1,869,000 | 2025-12-31 | 1 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | -1,869,000 | 2025-12-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 1,744,000 | 2024-12-31 | 26 | USD |
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths | 1,744,000 | 2024-09-30 | 9 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -1,593,000 | 2015-12-31 | 21 | USD |
StockholdersEquityOther | 1,593,000 | 2015-12-31 | 19 | USD |
WriteOffOfDeferredDebtIssuanceCost | 1,588,000 | 2011-12-31 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 1,581,451 | 2021-09-30 | 6 | shares |
GainLossOnDispositionOfAssets | 1,257,000 | 2014-12-31 | 27 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 1,230,000 | 2024-12-31 | 22 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 1,214,000 | 2012-12-31 | 12 | USD |
ProceedsFromStockPlans | 1,104,000 | 2026-06-30 | 117 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 1,104,000 | 2026-06-30 | 115 | USD |
IncomeTaxReconciliationOtherAdjustments | 1,044,000 | 2024-12-31 | 44 | USD |
ProvisionForLeaseLosses | -1,023,000 | 2023-03-31 | 31 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 1,013,000 | 2021-12-31 | 12 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 1,000,000 | 2021-03-31 | 61 | USD |
LettersOfCreditOutstandingAmount | 922,000 | 2026-06-30 | 70 | USD |
RepaymentOfNotesReceivableFromRelatedParties | -900,000 | 2011-12-31 | 19 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax | 843,000 | 2020-12-31 | 2 | USD |
MinorityInterestDecreaseFromRedemptions | 830,000 | 2026-06-30 | 119 | USD |
PaymentsToMinorityShareholders | 830,000 | 2026-06-30 | 128 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 792,000 | 2025-12-31 | 1 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 692,000 | 2024-09-30 | 38 | USD |
IncreaseDecreaseDueFromAffiliates | 659,000 | 2026-06-30 | 149 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 651,000 | 2009-12-31 | 1 | USD |
PaymentsOfStockIssuanceCosts | 639,000 | 2025-06-30 | 31 | USD |
MinorityInterestIncreaseFromStockIssuance | 605,000 | 2012-12-31 | 20 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 428,000 | 2026-06-30 | 72 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted | 428,000 | 2026-06-30 | 69 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 344,000 | 2024-12-31 | 22 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 344,000 | 2024-12-31 | 31 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 344,000 | 2024-12-31 | 31 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 344,000 | 2024-12-31 | 31 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearFour | 344,000 | 2024-09-30 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearThree | 344,000 | 2024-09-30 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo | 344,000 | 2024-09-30 | 9 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -325,000 | 2026-06-30 | 65 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -325,000 | 2026-06-30 | 215 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -324,000 | 2025-12-31 | 27 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -324,000 | 2025-12-31 | 1 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | -324,000 | 2025-12-31 | 1 | USD |
UndistributedEarningsAllocatedToParticipatingSecurities | 248,000 | 2014-06-30 | 43 | USD |
DividendsPayableAmount | 245,000 | 2010-09-30 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpenseLifeInsurance | 223,000 | 2025-12-31 | 1 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 219,000 | 2026-06-30 | 199 | USD |
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment | 161,000 | 2025-12-31 | 1 | USD |
HeldtomaturitySecuritiesUnrecognizedHoldingGain | 137,000 | 2013-06-30 | 18 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax | 120,000 | 2023-03-31 | 2 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | 37,000 | 2022-09-30 | 32 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 26,371 | 2025-12-31 | 16 | shares |
IncomeTaxReconciliationNondeductibleExpenseOther | -9,000 | 2025-12-31 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -5,000 | 2026-06-30 | 85 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | 4,000 | 2026-06-30 | 87 | USD |
ProceedsFromMinorityShareholders | 4,000 | 2025-12-31 | 85 | USD |
AcceleratedShareRepurchasesFinalPricePaidPerShare | 79 | 2016-07-11 | 23 | USD/shares |
TreasuryStockAcquiredAverageCostPerShare | 61 | 2017-12-31 | 8 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 55 | 2025-12-31 | 16 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationNumberOfEmployeesAffected | 6 | 2011-12-31 | 4 | employee |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationNumberOfEmployeesAffected | 6 | 2011-12-31 | 2 | item |
DerivativeNumberOfInstrumentsHeld | 4 | 2021-12-31 | 7 | derivative |
IncomeLossFromContinuingOperationsPerBasicShare | 3 | 2015-12-31 | 66 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 3 | 2015-12-31 | 66 | USD/shares |
NumberOfRealEstateProperties | 2 | 2013-09-30 | 1 | property |
BusinessAcquisitionPercentageOfVotingInterestsAcquired | 1 | 2011-06-03 | 1 | pure |
NumberOfCountriesInWhichEntityOperates | 1 | 2023-12-31 | 11 | area |
NumberOfCountriesInWhichEntityOperates | 1 | 2012-12-31 | 1 | item |
NumberOfCountriesInWhichEntityOperates | 1 | 2011-12-31 | 1 | location |
NumberOfReportableSegments | 1 | 2012-12-31 | 1 | item |
NumberOfReportableSegments | 1 | 2023-12-31 | 11 | segment |
NumberOfOperatingSegments | 1 | 2026-06-30 | 7 | segment |
MinorityInterestOwnershipPercentageByParent | 1 | 2013-09-30 | 10 | pure |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest | 1 | 2012-06-30 | 10 | pure |
CommonStockDividendsPerShareDeclared | 0 | 2021-03-16 | 50 | USD/shares |
PreferredStockDividendsPerShareDeclared | 0 | 2011-12-31 | 1 | USD/shares |
EarningsPerShareBasicAndDiluted | -0 | 2021-03-31 | 8 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 0 | 2026-02-16 | 11 | pure |
CommonStockDividendsPerShareCashPaid | 0 | 2026-06-30 | 140 | USD/shares |
EarningsPerShareBasic | -0 | 2026-06-30 | 289 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 289 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 1 | pure |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest | 0 | 2012-06-30 | 10 | pure |
MinorityInterestOwnershipPercentageByNoncontrollingOwners | 0 | 2019-06-30 | 54 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 46 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-02-16 | 11 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2024-12-31 | 40 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseLifeInsurance | -0 | 2025-12-31 | 1 | pure |
DebtInstrumentBasisSpreadOnVariableRate1 | 0 | 2013-09-30 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 160 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
AssetsFairValueDisclosure | 0 | 2026-03-31 | 20 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 | 0 | 2016-12-31 | 9 | USD |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss | 0 | 2017-12-31 | 35 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 0 | 2019-03-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 0 | 2019-03-31 | 3 | USD |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable | 0 | 2022-06-30 | 8 | USD |
CurrentIncomeTaxExpenseBenefit | 0 | 2026-06-30 | 175 | USD |
DeferredGainOnSaleOfProperty | 0 | 2017-12-31 | 64 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2026-06-30 | 16 | USD |
DepositAssets | 0 | 2013-12-31 | 7 | USD |
DerivativeFairValueOfDerivativeAsset | 0 | 2011-06-30 | 1 | USD |
DerivativeFairValueOfDerivativeLiability | 0 | 2011-06-30 | 3 | USD |
DerivativeFairValueOfDerivativeNet | 0 | 2022-12-31 | 10 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 0 | 2015-12-31 | 68 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax | 0 | 2015-12-31 | 67 | USD |
DividendsCommonStockStock | 0 | 2020-12-31 | 17 | USD |
DividendsPayableCurrentAndNoncurrent | 0 | 2017-12-31 | 23 | USD |
DueFromJointVentures | 0 | 2014-12-31 | 40 | USD |
EquityMethodInvestmentDividendsOrDistributions | 0 | 2025-12-31 | 131 | USD |
FairValueOfAssetsAcquired | 0 | 2013-12-31 | 5 | USD |
FinanceLeaseInterestExpense | 0 | 2026-06-30 | 86 | USD |
FinanceLeasePrincipalPayments | 0 | 2026-06-30 | 61 | USD |
FinanceLeaseRightOfUseAssetAmortization | 0 | 2026-06-30 | 86 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2025-12-31 | 127 | USD |
What to be careful about
What this model itself distrusts about MAC's figures. Written by the derivation as it ran, not added afterwards.
- no operating income tagged; derived as revenue minus CostsAndExpenses
- no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
- there is no operating profit to value; valuation rests on EV/revenue (10.9x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience rests on 2 of 3 inputs; not tagged: liquidity