Maase Inc. (MAAS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Annual

0 60M 120M 180M FY21: 29.6M FY22: 28.2M FY23: 15.8M FY24: 163.1M FY25: 109.1M FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 25M 50M 75M FY24: 64.6M FY25: 53.6M FY24 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-105M -70M -35M 0 35M 70M 105M FY21: -11.3M FY22: -11.1M FY23: -8.1M FY24: -63.4M FY25: -96.5M FY21 FY22 FY23 FY24 FY25

Net Income Annual

-45M -30M -15M 0 15M 30M 45M FY21: -7.1M FY22: -9.1M FY23: -6M FY24: -39.9M FY25: -27.4M FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 35M 70M 105M FY22: 5.1M FY23: 2.2M FY24: 98.5M FY25: 55.5M FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-27M -18M -9M 0 9M 18M 27M FY21: -438K FY22: -1.4M FY23: -25.4M FY24: 7.9M FY25: 10M FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-27M -18M -9M 0 9M 18M 27M FY21: -1.7M FY22: -2.1M FY23: -25.5M FY24: 7.4M FY25: 9.2M FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 35M 70M 105M FY21: 90.5M FY22: 90.5M FY23: 1M FY24: 2.6M FY25: 7.6M FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.