Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Annual
0
10B
20B
30B
FY09: 26.3B
FY09: 24.9B
FY10: 23.5B
FY11: 25B
FY12: 26.4B
FY14: 27.7B
FY15: 27.9B
FY15: 28.1B
FY16: 27.1B
FY17: 25.9B
FY19: 24.9B
FY20: 25B
FY21: 24.6B
FY21: 17.3B
FY22: 24.5B
FY23: 24.4B
FY25: 23.1B
FY26: 22.3B
FY26: 21.8B
FY09
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Gross Profit Annual
0
4B
8B
12B
FY09: 10.6B
FY09: 9.9B
FY10: 9.5B
FY11: 10.2B
FY12: 10.7B
FY14: 11.1B
FY15: 11.2B
FY15: 11.2B
FY16: 10.6B
FY17: 10.2B
FY19: 9.7B
FY09
FY09
FY10
FY11
FY12
FY14
FY15
FY15
FY16
FY17
FY19
Operating Income Annual
-6B
-4B
-2B
0
2B
4B
6B
FY09: 1.9B
FY09: -4.4B
FY10: 1.1B
FY11: 1.9B
FY12: 2.4B
FY14: 2.7B
FY15: 2.7B
FY15: 2.8B
FY16: 2B
FY17: 1.4B
FY19: 1.9B
FY20: 1.7B
FY21: 970M
FY21: -4.5B
FY22: 2.4B
FY23: 1.7B
FY25: 301M
FY26: 909M
FY26: 1B
FY09
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Net Income Annual
-6B
-4B
-2B
0
2B
4B
6B
FY09: 893M
FY09: -4.8B
FY10: 329M
FY11: 847M
FY12: 1.3B
FY14: 1.3B
FY15: 1.5B
FY15: 1.5B
FY16: 1.1B
FY17: 627M
FY19: 1.6B
FY20: 1.1B
FY21: 564M
FY21: -3.9B
FY22: 1.4B
FY23: 1.1B
FY25: 45M
FY26: 582M
FY26: 642M
FY09
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Cost of Revenue Annual
0
6B
12B
18B
FY09: 15.7B
FY09: 15B
FY10: 14B
FY11: 14.8B
FY12: 15.7B
FY14: 16.5B
FY15: 16.7B
FY15: 16.9B
FY16: 16.5B
FY17: 15.7B
FY19: 15.2B
FY20: 15.2B
FY21: 15.2B
FY21: 12.3B
FY22: 15B
FY23: 15.3B
FY25: 14.2B
FY26: 13.7B
FY26: 13.5B
FY09
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating Cash Flow Annual
0
1B
2B
3B
FY09: 2.2B
FY09: 1.9B
FY10: 1.8B
FY11: 1.5B
FY12: 2.2B
FY14: 2.2B
FY15: 2.5B
FY15: 2.7B
FY16: 2B
FY17: 1.8B
FY19: 2B
FY20: 1.7B
FY21: 1.6B
FY21: 649M
FY22: 2.7B
FY23: 1.6B
FY25: 1.3B
FY26: 1.3B
FY26: 1.4B
FY09
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Free Cash Flow Annual
0
900M
1.8B
2.7B
FY09: 1.2B
FY09: 1.1B
FY10: 1.4B
FY11: 1.2B
FY12: 1.6B
FY14: 1.5B
FY15: 1.9B
FY15: 1.9B
FY16: 1.2B
FY17: 1.2B
FY19: 1.5B
FY20: 1.1B
FY21: 706M
FY21: 311M
FY22: 2.4B
FY23: 727M
FY25: 674M
FY26: 760M
FY26: 1.1B
FY09
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY09: 421.2M
FY10: 423.2M
FY11: 427.3M
FY12: 430.4M
FY14: 412.2M
FY15: 384.8M
FY15: 361.7M
FY16: 333M
FY17: 310.8M
FY19: 306.8M
FY20: 311.4M
FY21: 311.4M
FY21: 311.1M
FY22: 314M
FY23: 281.1M
FY25: 278.2M
FY26: 281.6M
FY26: 276.5M
FY10
FY12
FY15
FY16
FY19
FY21
FY22
FY25
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-15.00
-10.00
-5.00
0.00
5.00
10.00
15.00
Q4 '09: -11.34
Q2 '10: -11.41
Q3 '10: -11.56
Q3 '10: -11.54
Q4 '10: 0.78
Q2 '11: 1.04
Q2 '11: 1.37
Q3 '11: 1.47
Q4 '11: 1.97
Q1 '12: 2.22
Q2 '12: 2.42
Q3 '12: 2.72
Q4 '12: 2.91
Q1 '13: 3.04
Q2 '13: 3.16
Q3 '13: 3.20
Q1 '14: 3.29
Q2 '14: 3.41
Q3 '14: 3.46
Q4 '14: 3.57
Q1 '15: 3.90
Q2 '15: 3.95
Q3 '15: 4.03
Q4 '15: 4.17
Q4 '15: 4.27
Q2 '16: 4.23
Q3 '16: 4.07
Q3 '16: 3.82
Q4 '16: 3.29
Q1 '17: 3.10
Q2 '17: 2.49
Q3 '17: 2.18
Q4 '17: 1.99
Q1 '18: 1.88
Q2 '18: 2.21
Q3 '18: 2.26
Q1 '19: 5.10
Q2 '19: 5.29
Q3 '19: 5.46
Q4 '19: 5.56
Q1 '20: 3.55
Q2 '20: 3.54
Q3 '20: 3.29
Q4 '20: 3.10
Q1 '21: 1.82
Q2 '21: -10.15
Q3 '21: -11.82
Q3 '21: -12.12
Q4 '21: -12.71
Q2 '22: -0.86
Q2 '22: 1.61
Q3 '22: 2.66
Q4 '22: 4.54
Q1 '23: 5.20
Q2 '23: 5.11
Q3 '23: 4.74
Q4 '23: 4.07
Q1 '24: 3.64
Q2 '24: 2.58
Q3 '24: 2.34
Q1 '25: 0.17
Q2 '25: -0.16
Q3 '25: 0.44
Q4 '25: 0.39
Q1 '26: 2.07
Q2 '26: 1.98
Q3 '26: 1.76
Q4 '26: 1.70
Q4 '26: 2.32
Q2 '27: 2.42
Q2 '11
Q3 '13
Q4 '15
Q1 '18
Q3 '20
Q3 '22
Q1 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.