Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY08: 305.3M
FY09: 233.8M
FY10: 254.4M
FY11: 293.5M
FY12: 268.4M
FY13: 280.8M
FY14: 299.5M
FY15: 307.9M
FY16: 322.2M
FY17: 331.4M
FY18: 342M
FY19: 328.9M
FY20: 305.6M
FY21: 315.6M
FY22: 455.1M
FY23: 497M
FY24: 469.6M
FY25: 573.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
50M
100M
150M
FY10: 55.7M
FY11: 72.3M
FY12: 60.3M
FY13: 60.4M
FY14: 65.3M
FY15: 74.4M
FY16: 83.7M
FY17: 81.9M
FY18: 89.2M
FY19: 73.7M
FY20: 73.5M
FY21: 79M
FY22: 109.2M
FY23: 136.9M
FY24: 133.2M
FY25: 141.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-30M
-15M
0
15M
30M
45M
FY08: -11M
FY09: -14.4M
FY10: 1.9M
FY11: 16.3M
FY12: 6.3M
FY13: 630K
FY14: 2.3M
FY15: 7.5M
FY16: 14M
FY17: 3.6M
FY18: -21.7M
FY19: -19.9M
FY20: 13.1M
FY21: 8M
FY22: 21.2M
FY23: 37M
FY24: 35.5M
FY25: 35.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY08: -13M
FY09: -13.4M
FY10: 1.4M
FY11: 10.8M
FY12: 3.2M
FY13: -123K
FY14: 930K
FY15: 5.2M
FY16: 9.5M
FY17: 3M
FY18: -19.5M
FY19: -16.3M
FY20: 9.6M
FY21: 5.9M
FY22: 15M
FY23: 25.8M
FY24: 25M
FY25: 24.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY10: 198.7M
FY11: 221.2M
FY12: 208.1M
FY13: 220.4M
FY14: 234.2M
FY15: 233.4M
FY16: 238.5M
FY17: 248M
FY18: 252.8M
FY19: 253.6M
FY20: 230.9M
FY21: 236.6M
FY22: 345.9M
FY23: 360M
FY24: 336M
FY25: 431.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-20M
0
20M
40M
60M
FY10: 16.7M
FY11: -3.8M
FY12: 24.4M
FY13: 8.8M
FY14: 11.6M
FY15: 20.9M
FY16: 18.1M
FY17: 21.2M
FY18: 11.5M
FY19: 11.5M
FY20: 29.7M
FY21: 28M
FY22: -3.9M
FY23: 49.6M
FY24: 43.4M
FY25: 38.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-20M
0
20M
40M
60M
FY10: 10.6M
FY11: -8.5M
FY12: 20.9M
FY13: 1.3M
FY14: 6.3M
FY15: 16.2M
FY16: 7.9M
FY17: 14.6M
FY18: 8.1M
FY19: 8.9M
FY20: 27M
FY21: 25.8M
FY22: -6M
FY23: 46.4M
FY24: 38M
FY25: 34.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY08: 21.8M
FY09: 21.8M
FY10: 24.1M
FY11: 24.3M
FY12: 24.4M
FY13: 24.3M
FY14: 24.5M
FY15: 24.6M
FY16: 25.6M
FY17: 26M
FY18: 25.9M
FY19: 26.1M
FY20: 26.5M
FY21: 27.4M
FY22: 28M
FY23: 29.3M
FY24: 30.1M
FY25: 30.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.05
-0.70
-0.35
0.00
0.35
0.70
1.05
Q4 '11: 0.45
Q1 '12: 0.32
Q2 '12: 0.23
Q3 '12: 0.12
Q4 '12: 0.12
Q1 '13: 0.15
Q2 '13: 0.02
Q3 '13: 0.03
Q4 '13: -0.00
Q1 '14: -0.00
Q2 '14: 0.14
Q3 '14: 0.11
Q4 '14: 0.05
Q1 '15: 0.03
Q2 '15: 0.05
Q3 '15: 0.11
Q4 '15: 0.21
Q1 '16: 0.30
Q2 '16: 0.39
Q3 '16: 0.39
Q4 '16: 0.38
Q1 '17: 0.26
Q2 '17: 0.19
Q3 '17: 0.15
Q4 '17: 0.12
Q1 '18: -0.52
Q2 '18: -0.66
Q3 '18: -0.63
Q4 '18: -0.76
Q1 '19: -0.08
Q2 '19: -0.63
Q3 '19: -0.76
Q4 '19: -0.63
Q1 '20: -0.53
Q2 '20: 0.15
Q3 '20: 0.34
Q4 '20: 0.37
Q1 '21: 0.27
Q2 '21: 0.28
Q3 '21: 0.26
Q4 '21: 0.38
Q1 '22: 0.42
Q2 '22: 0.45
Q3 '22: 0.53
Q4 '22: 0.53
Q1 '23: 0.64
Q2 '23: 0.75
Q3 '23: 0.78
Q4 '23: 0.88
Q1 '24: 0.93
Q2 '24: 0.91
Q3 '24: 0.93
Q4 '24: 0.84
Q1 '25: 0.79
Q2 '25: 0.77
Q3 '25: 0.72
Q4 '25: 0.79
Q1 '26: 0.80
Q2 '26: 0.82
Q3 '26: 0.75
Q3 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.