Every figure this model derived for LXU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 84,355,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 217,980,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 345,571,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 142,467,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 539,217,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 28,894,000 | InterestExpense |
2026-06-30 |
| ocf | 181,675,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 658,059,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 11,217,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LXU on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 24.01 |
| current ratio | 2.43 |
| current ratio reported | 2.43 |
| dilution pct | 0.54 |
| ebit cagr | -36.59 |
| fcf margin | 14.79 |
| growth cv | 2.06 |
| interest cover | 2.17 |
| net debt ebitda | 1.53 |
| operating margin | 9.53 |
| owner earnings margin | 13.08 |
| revenue growth | 22.12 |
| revenue growth per share | 21.46 |
| roic | 6.49 |
| rpo growth | 24.8 |
| rule of 40 | 31.65 |
| sbc pct revenue | 1.7 |
What this model itself distrusts about LXU's figures. Written by the derivation as it ran, not added afterwards.