Every figure this model derived for LX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 50,467,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 319,283,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 2,619,752,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 1,383,923,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 1,709,208,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2025-12-31 |
| interest expense | 3,251,000 | InterestExpense |
2025-12-31 |
| ocf | 516,858,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 1,880,723,000 | Revenues |
2025-12-31 |
| sbc | 13,753,000 | ShareBasedCompensation |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up LX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 79.67 |
| current ratio | 1.89 |
| current ratio reported | 1.89 |
| dilution pct | 4.67 |
| ebit cagr | 1.85 |
| ebit yoy | -6.43 |
| ev ebit | 0.12 |
| ev owner earnings | 0.38 |
| ev sales | 0.09 |
| fcf margin | 24.8 |
| growth cv | 7.02 |
| interest cover | 452.0 |
| operating margin | 78.13 |
| owner earnings margin | 24.07 |
| revenue growth | -3.35 |
| revenue growth per share | -7.66 |
| roic | 78.92 |
| rule of 40 | 74.78 |
| sbc pct revenue | 0.73 |
What this model itself distrusts about LX's figures. Written by the derivation as it ran, not added afterwards.