LuxExperience B.V. (LUXE)
Every figure this model derived for LUXE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,996,000 | PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets |
2025-06-30 |
| cash | 418,601,000 | CashAndCashEquivalents |
2025-12-31 |
| current assets | 1,697,290,000 | CurrentAssets |
2025-12-31 |
| current liabilities | 799,009,000 | CurrentLiabilities |
2025-12-31 |
| equity | 1,271,037,000 | Equity |
2025-12-31 |
| interest expense | 7,280,000 | FinanceCosts |
2025-06-30 |
| ocf | -30,533,000 | CashFlowsFromUsedInOperatingActivities |
2025-06-30 |
| revenue | 1,262,277,000 | Revenue |
2025-06-30 |
| sbc | 12,441,000 | ExpenseFromSharebasedPaymentTransactionsWithEmployees |
2025-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up LUXE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 48.83 |
| current ratio | 2.26 |
| current ratio reported | 2.12 |
| deferred revenue growth | 190.6 |
| dilution pct | 16.26 |
| ev ebit | 1.26 |
| ev owner earnings | -15.54 |
| ev sales | 0.58 |
| fcf margin | -2.74 |
| growth cv | 0.68 |
| interest cover | 79.48 |
| operating margin | 45.84 |
| owner earnings margin | -3.72 |
| revenue growth | 50.12 |
| revenue growth per share | 29.13 |
| roic | 53.62 |
| rule of 40 | 95.96 |
| sbc pct revenue | 0.99 |
Everything else this filing tags
211 more elements from LUXE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 2,225,201,000 | 2025-12-31 | 16 | EUR |
EquityAndLiabilities | 2,225,201,000 | 2025-12-31 | 16 | EUR |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 1,519,226,000 | 2025-06-30 | 12 | EUR |
Inventories | 1,033,134,000 | 2025-12-31 | 16 | EUR |
Liabilities | 954,164,000 | 2025-12-31 | 16 | EUR |
CapitalReserve | 921,503,000 | 2025-12-31 | 16 | EUR |
FinancialAssetsAtAmortisedCost | 747,341,000 | 2025-06-30 | 14 | EUR |
CostOfInventoriesRecognisedAsExpenseDuringPeriod | 662,389,000 | 2025-06-30 | 12 | EUR |
MiscellaneousOtherOperatingIncome | 626,311,000 | 2025-06-30 | 15 | EUR |
OtherIncome | 626,311,000 | 2025-06-30 | 15 | EUR |
NonderivativeFinancialLiabilitiesUndiscountedCashFlows | 623,287,000 | 2025-06-30 | 10 | EUR |
CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013 | 621,352,000 | 2025-06-30 | 1 | EUR |
FinancialLiabilities | 577,603,000 | 2025-06-30 | 10 | EUR |
AccountingProfit | 573,530,000 | 2025-06-30 | 15 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity | 569,959,000 | 2025-06-30 | 12 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects | 569,959,000 | 2025-06-30 | 12 | EUR |
GrossProfit | 559,457,000 | 2025-12-31 | 27 | EUR |
NoncurrentAssets | 527,911,000 | 2025-12-31 | 16 | EUR |
OtherCurrentLiabilities | 447,751,000 | 2025-12-31 | 16 | EUR |
NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts | 425,640,000 | 2025-06-30 | 2 | EUR |
InventoriesPledgedAsSecurityForLiabilities | 408,000,000 | 2025-12-31 | 3 | EUR |
FinancialLiabilitiesAtAmortisedCost | 378,800,000 | 2025-06-30 | 14 | EUR |
RetainedEarnings | 351,257,000 | 2025-12-31 | 16 | EUR |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 345,553,000 | 2025-06-30 | 1 | EUR |
CostOfMerchandiseSold | 324,030,000 | 2021-06-30 | 3 | EUR |
SellingGeneralAndAdministrativeExpense | 319,125,000 | 2025-12-31 | 27 | EUR |
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised | 310,413,000 | 2025-06-30 | 3 | EUR |
IssueOfEquity | 283,224,000 | 2021-06-30 | 3 | EUR |
ProceedsFromIssuingShares | 283,224,000 | 2021-06-30 | 3 | EUR |
CurrentAccruedExpensesAndOtherCurrentLiabilities | 278,401,000 | 2025-12-31 | 8 | EUR |
TradeAndOtherCurrentPayables | 234,960,000 | 2025-12-31 | 14 | EUR |
NetDebt | 218,803,000 | 2025-06-30 | 12 | EUR |
ReserveOfSharebasedPayments | 195,035,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseThroughOtherDistributionsToOwners | 191,207,000 | 2020-06-30 | 4 | EUR |
Borrowings | 191,194,000 | 2020-06-30 | 1 | EUR |
LongtermBorrowings | 191,194,000 | 2020-06-30 | 1 | EUR |
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities | 186,375,000 | 2025-06-30 | 6 | EUR |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | -182,155,000 | 2025-12-31 | 21 | EUR |
CashRepaymentsOfAdvancesAndLoansFromRelatedParties | 171,827,000 | 2021-06-30 | 3 | EUR |
RightofuseAssets | 169,729,000 | 2025-12-31 | 21 | EUR |
OtherCurrentAssets | 164,745,000 | 2025-12-31 | 16 | EUR |
TaxExpenseIncomeAtApplicableTaxRate | 159,097,000 | 2025-06-30 | 15 | EUR |
IntangibleAssetsAndGoodwill | 156,172,000 | 2025-12-31 | 16 | EUR |
NoncurrentLiabilities | 155,155,000 | 2025-12-31 | 16 | EUR |
NoncurrentLeaseLiabilities | 149,321,000 | 2025-12-31 | 20 | EUR |
Goodwill | 138,892,000 | 2025-06-30 | 10 | EUR |
NumberOfSharesIssued | 137,261,608 | 2025-06-30 | 10 | shares |
NumberOfSharesOutstanding | 136,374,256 | 2025-04-23 | 14 | shares |
CashFlowsFromUsedInInvestingActivities | -129,803,000 | 2025-12-31 | 21 | EUR |
NoncurrentFinancialAssetsAtAmortisedCost | 125,000,000 | 2025-12-31 | 2 | EUR |
PurchaseOfFinancialAssetsMeasuredAtAmortisedCostClassifiedAsInvestingActivities | 125,000,000 | 2025-12-31 | 2 | EUR |
ProfitLoss | -105,935,000 | 2025-12-31 | 27 | EUR |
ComprehensiveIncome | -103,192,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForIncreaseDecreaseInOtherLiabilities | 101,847,000 | 2025-12-31 | 21 | EUR |
ProfitLossFromContinuingOperations | -99,238,000 | 2025-12-31 | 8 | EUR |
IncreaseDecreaseThroughOtherContributionsByOwners | 96,938,000 | 2020-06-30 | 4 | EUR |
ProfitLossBeforeTax | -96,311,000 | 2025-12-31 | 27 | EUR |
ProfitLossFromOperatingActivities | -93,338,000 | 2025-12-31 | 27 | EUR |
AdjustedWeightedAverageShares | 87,200,000 | 2025-12-31 | 27 | shares |
WeightedAverageShares | 87,200,000 | 2025-12-31 | 27 | shares |
KeyManagementPersonnelCompensation | 67,586,000 | 2021-06-30 | 3 | EUR |
KeyManagementPersonnelCompensationSharebasedPayment | 62,005,000 | 2021-06-30 | 3 | EUR |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | 61,951,000 | 2025-12-31 | 21 | EUR |
CurrentProvisionsForEmployeeBenefits | 56,804,000 | 2025-12-31 | 4 | EUR |
PropertyPlantAndEquipment | 54,331,000 | 2025-12-31 | 21 | EUR |
CurrentContractLiabilities | 49,166,000 | 2025-12-31 | 16 | EUR |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | -47,237,000 | 2025-12-31 | 21 | EUR |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 44,404,000 | 2025-12-31 | 2 | EUR |
TradeAndOtherPayables | 43,558,000 | 2021-06-30 | 2 | EUR |
TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures | 43,404,000 | 2025-06-30 | 11 | EUR |
AdjustmentsForDecreaseIncreaseInOtherAssets | -41,194,000 | 2025-12-31 | 21 | EUR |
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings | 40,594,000 | 2024-12-31 | 1 | EUR |
AdjustmentsForDecreaseIncreaseInInventories | -40,231,000 | 2025-12-31 | 21 | EUR |
TradeAndOtherCurrentReceivables | 36,406,000 | 2025-12-31 | 10 | EUR |
ExpenseOfRestructuringActivities | 35,700,000 | 2025-12-31 | 2 | EUR |
CurrentValueAddedTaxPayables | 34,612,000 | 2025-12-31 | 12 | EUR |
ShorttermEmployeeBenefitsAccruals | 34,272,000 | 2025-06-30 | 6 | EUR |
CurrentLeaseLiabilities | 30,337,000 | 2025-12-31 | 20 | EUR |
IncreaseDecreaseInLiabilitiesArisingFromFinancingActivities | 29,146,000 | 2023-06-30 | 9 | EUR |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 25,000,000 | 2025-06-30 | 11 | EUR |
DepreciationAndAmortisationExpense | 23,857,000 | 2025-12-31 | 27 | EUR |
CashFlowsFromUsedInFinancingActivities | -23,098,000 | 2025-12-31 | 21 | EUR |
ShorttermRestructuringProvision | 22,400,000 | 2025-12-31 | 2 | EUR |
LiabilitiesArisingFromFinancingActivities | 22,006,000 | 2022-06-30 | 8 | EUR |
OtherNoncurrentAssets | 21,261,000 | 2025-12-31 | 12 | EUR |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 19,844,000 | 2025-12-31 | 21 | EUR |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 19,412,000 | 2021-06-30 | 3 | EUR |
CurrentAdvancesToSuppliers | 19,193,000 | 2025-12-31 | 16 | EUR |
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities | -17,337,000 | 2024-06-30 | 15 | EUR |
AcquisitionrelatedCostsRecognisedAsExpenseForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination | 16,800,000 | 2025-04-23 | 1 | EUR |
RevenueThatWasIncludedInContractLiabilityBalanceAtBeginningOfPeriod | 15,892,000 | 2025-06-30 | 15 | EUR |
CurrentPrepaidExpenses | 15,657,000 | 2025-12-31 | 16 | EUR |
BrandNames | 15,585,000 | 2025-06-30 | 10 | EUR |
LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale | 15,019,000 | 2025-12-31 | 2 | EUR |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities | 15,000,000 | 2025-06-30 | 7 | EUR |
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 14,300,000 | 2025-06-30 | 9 | EUR |
CurrentTaxLiabilitiesNoncurrent | 14,293,000 | 2021-06-30 | 4 | EUR |
OtherProvisions | 13,290,000 | 2025-06-30 | 10 | EUR |
CurrentTaxAssetsCurrent | 11,326,000 | 2025-12-31 | 4 | EUR |
AdjustmentsForDepreciationAndAmortisationExpense | 11,057,000 | 2024-12-31 | 14 | EUR |
OtherOperatingIncomeExpense | -10,823,000 | 2025-12-31 | 27 | EUR |
CashOutflowForLeases | 10,057,000 | 2025-06-30 | 15 | EUR |
ShorttermBorrowings | 10,000,000 | 2025-12-31 | 6 | EUR |
NoncurrentRestrictedCashAndCashEquivalents | 10,000,000 | 2025-12-31 | 2 | EUR |
PropertyPlantAndEquipmentExpendituresRecognisedForConstructions | 9,779,000 | 2022-06-30 | 1 | EUR |
TaxEffectOfTaxLosses | 9,211,000 | 2025-06-30 | 15 | EUR |
MiscellaneousOtherOperatingExpense | 9,006,000 | 2025-06-30 | 15 | EUR |
OtherShorttermProvisions | 8,922,000 | 2025-12-31 | 5 | EUR |
TradeAndOtherReceivables | 7,521,000 | 2023-06-30 | 6 | EUR |
AcquisitionsThroughBusinessCombinationsOtherProvisions | 7,360,000 | 2025-06-30 | 1 | EUR |
InventoryWritedown2011 | 7,252,000 | 2025-12-31 | 15 | EUR |
CurrentReceivablesFromTaxesOtherThanIncomeTax | 7,183,000 | 2025-06-30 | 2 | EUR |
AdjustmentsForSharebasedPayments | 7,004,000 | 2025-12-31 | 21 | EUR |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 7,004,000 | 2025-12-31 | 21 | EUR |
ProfitLossFromDiscontinuedOperations | -6,698,000 | 2025-12-31 | 4 | EUR |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 6,421,000 | 2021-06-30 | 3 | EUR |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | 6,234,000 | 2025-12-31 | 24 | EUR |
NoncurrentPrepayments | 6,204,000 | 2025-12-31 | 11 | EUR |
InterestPaidClassifiedAsFinancingActivities | 5,714,000 | 2025-12-31 | 21 | EUR |
AdditionalProvisionsOtherProvisions | 5,507,000 | 2025-06-30 | 7 | EUR |
OtherLongtermProvisions | 5,157,000 | 2025-12-31 | 14 | EUR |
LongtermDeposits | 5,057,000 | 2025-12-31 | 12 | EUR |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges | -4,842,000 | 2025-12-31 | 12 | EUR |
ChangesInPropertyPlantAndEquipment | -4,752,000 | 2024-12-31 | 1 | EUR |
PaymentsForShareIssueCosts | 4,550,000 | 2021-06-30 | 3 | EUR |
ShareIssueRelatedCost | 4,550,000 | 2021-06-30 | 1 | EUR |
InterestExpenseOnLeaseLiabilities | 4,167,000 | 2025-06-30 | 15 | EUR |
WritedownsReversalsOfInventories | -4,031,000 | 2025-06-30 | 3 | EUR |
NumberOfPotentialOrdinarySharesThatAreAntidilutiveInPeriodPresented | 3,900,000 | 2025-06-30 | 6 | shares |
NetForeignExchangeLoss | 3,768,000 | 2025-06-30 | 6 | EUR |
CurrentTaxExpenseIncome | 3,504,000 | 2025-06-30 | 15 | EUR |
ReserveOfCashFlowHedges | -3,490,000 | 2025-12-31 | 3 | EUR |
AdjustmentsForFinanceIncomeCost | -3,460,000 | 2025-12-31 | 21 | EUR |
FinanceIncome | 3,369,000 | 2025-12-31 | 20 | EUR |
InterestReceivedClassifiedAsOperatingActivities | 3,369,000 | 2025-12-31 | 3 | EUR |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 3,253,000 | 2025-06-30 | 15 | EUR |
GainsLossesOnFinancialLiabilitiesAtAmortisedCost | -3,113,000 | 2025-06-30 | 14 | EUR |
FinanceIncomeCost | -2,972,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForIncomeTaxExpense | 2,927,000 | 2025-12-31 | 21 | EUR |
IncomeTaxExpenseContinuingOperations | 2,927,000 | 2025-12-31 | 27 | EUR |
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed | 2,896,000 | 2025-06-30 | 15 | EUR |
CurrentTaxLiabilitiesCurrent | 2,856,000 | 2025-12-31 | 24 | EUR |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -2,836,000 | 2025-12-31 | 20 | EUR |
OtherComprehensiveIncome | 2,743,000 | 2025-12-31 | 24 | EUR |
IncreaseDecreaseThroughExerciseOfOptions | 2,460,000 | 2025-12-31 | 9 | EUR |
ProceedsFromExerciseOfOptions | 2,460,000 | 2025-12-31 | 9 | EUR |
OtherExpenseByNature | 1,915,000 | 2022-06-30 | 6 | EUR |
AccumulatedOtherComprehensiveIncome | -1,725,000 | 2025-12-31 | 16 | EUR |
NetDeferredTaxAssets | 1,683,000 | 2025-06-30 | 8 | EUR |
DeferredTaxLiabilityAsset | -1,672,000 | 2025-06-30 | 16 | EUR |
UnusedProvisionReversedOtherProvisions | 1,603,000 | 2025-06-30 | 3 | EUR |
CurrentValueAddedTaxReceivables | 1,438,000 | 2025-12-31 | 8 | EUR |
DeferredTaxAssets | 1,418,000 | 2025-12-31 | 15 | EUR |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome | -1,351,000 | 2025-12-31 | 12 | EUR |
NetForeignExchangeGain | 1,349,000 | 2024-06-30 | 6 | EUR |
DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | 1,249,000 | 2022-06-30 | 5 | EUR |
KeyManagementPersonnelCompensationOtherLongtermBenefits | 1,216,000 | 2021-06-30 | 3 | EUR |
ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets | 813,000 | 2025-12-31 | 4 | EUR |
NoncurrentProvisions | 717,000 | 2021-06-30 | 2 | EUR |
ProvisionUsedOtherProvisions | 661,000 | 2025-06-30 | 1 | EUR |
TaxEffectOfForeignTaxRates | 420,000 | 2021-06-30 | 3 | EUR |
DeferredTaxLiabilities | 385,000 | 2025-12-31 | 16 | EUR |
IncomeTaxesPaidRefund | 372,000 | 2025-12-31 | 21 | EUR |
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences | 338,000 | 2025-06-30 | 15 | EUR |
DeferredTaxExpenseIncome | 317,000 | 2025-06-30 | 15 | EUR |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | 317,000 | 2025-06-30 | 15 | EUR |
IntangibleAssetsUnderDevelopment | 315,000 | 2025-06-30 | 1 | EUR |
NoncurrentFinancialAssets | 294,000 | 2022-06-30 | 2 | EUR |
OtherNoncurrentLiabilities | 291,000 | 2025-12-31 | 6 | EUR |
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome | 282,000 | 2025-06-30 | 15 | EUR |
AdjustmentsForCurrentTaxOfPriorPeriod | -252,000 | 2025-06-30 | 14 | EUR |
AdjustmentsForDeferredTaxOfPriorPeriods | -195,000 | 2025-06-30 | 14 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | -101,000 | 2025-06-30 | 1 | EUR |
TaxEffectOfRevenuesExemptFromTaxation2011 | 90,000 | 2024-06-30 | 9 | EUR |
AdjustmentsForProvisions | 41,000 | 2022-06-30 | 6 | EUR |
ShorttermDepositsNotClassifiedAsCashEquivalents | 31,000 | 2024-12-31 | 8 | EUR |
NetDeferredTaxLiabilities | 11,000 | 2025-06-30 | 12 | EUR |
AdjustmentsForIncreaseDecreaseInContractLiabilities | 11,000 | 2025-12-31 | 18 | EUR |
IssuedCapital | 2,000 | 2025-12-31 | 28 | EUR |
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | 2,000 | 2023-06-30 | 5 | EUR |
NumberOfEmployees | 1,238 | 2022-06-30 | 2 | pure |
OtherNoncurrentReceivables | 1,000 | 2025-06-30 | 9 | EUR |
BasicEarningsLossPerShare | -1 | 2025-12-31 | 27 | EUR/shares |
DilutedEarningsLossPerShare | -1 | 2025-12-31 | 27 | EUR/shares |
BasicEarningsLossPerShareFromContinuingOperations | -1 | 2025-12-31 | 8 | EUR/shares |
DilutedEarningsLossPerShareFromContinuingOperations | -1 | 2025-12-31 | 8 | EUR/shares |
PercentageOfEntitysRevenue | 1 | 2025-12-31 | 24 | pure |
ApplicableTaxRate | 0 | 2025-06-30 | 15 | pure |
BasicEarningsLossPerShareFromDiscontinuedOperations | -0 | 2025-12-31 | 8 | EUR/shares |
DilutedEarningsLossPerShareFromDiscontinuedOperations | -0 | 2025-12-31 | 8 | EUR/shares |
AverageEffectiveTaxRate | -0 | 2025-12-31 | 27 | pure |
ParValuePerShare | 0 | 2021-01-12 | 8 | EUR/shares |
ParValuePerShare | 0 | 2024-06-30 | 9 | USD/shares |
DerivativeFinancialAssetsHeldForHedging | 0 | 2025-06-30 | 10 | EUR |
DerivativeFinancialLiabilitiesHeldForHedging | 0 | 2025-06-30 | 10 | EUR |
ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities | 0 | 2025-06-30 | 15 | EUR |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill | 0 | 2023-06-30 | 3 | EUR |
IncomeFromSubleasingRightofuseAssets | 0 | 2021-06-30 | 3 | EUR |
TransfersIntoLevel3OfFairValueHierarchyAssets | 0 | 2025-12-31 | 16 | EUR |
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets | 0 | 2025-12-31 | 16 | EUR |
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets | 0 | 2025-12-31 | 16 | EUR |
TransfersOutOfLevel3OfFairValueHierarchyAssets | 0 | 2025-12-31 | 16 | EUR |
AmountRecognisedInProfitOrLossForReportingPeriodToReflectChangesInLeasePaymentsThatAriseFromRentConcessionsOccurringAsDirectConsequenceOfCovid19PandemicToWhichLesseeAppliedPracticalExpedientInParagraph46AOfIFRS16 | 0 | 2025-06-30 | 12 | EUR |
ReversalOfInventoryWritedown | 0 | 2024-06-30 | 5 | EUR |
GrossFinancialAssetsSetOffAgainstFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 0 | 2025-12-31 | 9 | EUR |
GrossFinancialLiabilitiesSetOffAgainstFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 0 | 2025-12-31 | 9 | EUR |
TransfersIntoLevel3OfFairValueHierarchyLiabilities | 0 | 2025-12-31 | 9 | EUR |
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyLiabilities | 0 | 2025-12-31 | 9 | EUR |
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyLiabilities | 0 | 2025-12-31 | 9 | EUR |
TransfersOutOfLevel3OfFairValueHierarchyLiabilities | 0 | 2025-12-31 | 9 | EUR |
CurrentTaxExpenseIncomeRelatedToPillarTwoIncomeTaxes | 0 | 2025-06-30 | 1 | EUR |
What to be careful about
What this model itself distrusts about LUXE's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- revenue period ends 2025-06-30 (472 days ago) - the tag chain found nothing recent, so treat this row as unscored
- reports in EUR and quotes in USD, so the share price is converted at 1 USD = 0.8989 EUR as at 2026-10-14. Only the price is converted: every figure from the filing is as reported, and only the multiples built on market capitalisation carry the rate
- forward EPS growth -54.3% is analyst consensus, not a filing: consensus 2028 EPS 0.40 against trailing 4.15, over 3 year(s), from 4 analysts (taken 2026-10-11)