Luvu Brands, Inc. (LUVU)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 06-30. Amounts in USD.

Revenue Quarterly

0 2.5M 5M 7.5M Q4 '24: 5.7M Q1 '25: 5.8M Q2 '25: 7.2M Q3 '25: 5.8M Q4 '25: 5.9M Q1 '26: 5.8M Q2 '26: 6.9M Q3 '26: 6.5M Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26 Q3 '26

Gross Profit Quarterly

0 700K 1.4M 2.1M Q4 '24: 1.5M Q1 '25: 1.5M Q2 '25: 2M Q3 '25: 1.6M Q4 '25: 1.4M Q1 '26: 1.7M Q2 '26: 1.8M Q3 '26: 1.8M Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26 Q3 '26

Operating Income Quarterly

-300K -200K -100K 0 100K 200K 300K Q4 '24: 12K Q1 '25: -122K Q2 '25: 291K Q3 '25: -1K Q4 '25: -237K Q1 '26: -15K Q2 '26: 184K Q3 '26: 227K Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26 Q3 '26

Net Income Quarterly

-900K -600K -300K 0 300K 600K 900K Q4 '24: -208K Q1 '25: -210K Q2 '25: 193K Q3 '25: -88K Q4 '25: -343K Q1 '26: -131K Q2 '26: -765K Q3 '26: 174K Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26 Q3 '26

Cost of Revenue Quarterly

0 2M 4M 6M Q4 '24: 4.3M Q1 '25: 4.2M Q2 '25: 5.2M Q3 '25: 4.2M Q4 '25: 4.5M Q1 '26: 4.2M Q2 '26: 5.1M Q3 '26: 4.7M Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26 Q3 '26

Operating Cash Flow Quarterly

-750K -500K -250K 0 250K 500K 750K Q4 '24: 143K Q1 '25: 132K Q2 '25: 231K Q3 '25: -160K Q4 '25: -613K Q1 '26: 80K Q2 '26: 285K Q3 '26: 325K Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26 Q3 '26

Free Cash Flow Quarterly

-750K -500K -250K 0 250K 500K 750K Q4 '24: 124K Q1 '25: 131K Q2 '25: 229K Q3 '25: -191K Q4 '25: -620K Q1 '26: 80K Q2 '26: 236K Q3 '26: 265K Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26 Q3 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 30M 60M 90M Q2 '24: 76.5M Q3 '24: 76.5M Q1 '25: 76.8M Q2 '25: 76.8M Q3 '25: 76.8M Q1 '26: 76.8M Q2 '26: 76.8M Q3 '26: 76.8M Q2 '24 Q3 '24 Q1 '25 Q2 '25 Q3 '25 Q1 '26 Q2 '26 Q3 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.02 -0.01 -0.01 0.00 0.01 0.01 0.02 Q3 '24: 0.00 Q4 '24: -0.01 Q1 '25: -0.01 Q2 '25: -0.01 Q3 '25: -0.01 Q4 '25: -0.01 Q1 '26: -0.01 Q2 '26: -0.02 Q3 '24 Q4 '24 Q1 '25 Q2 '25 Q3 '25 Q4 '25 Q1 '26 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.