Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
10M
20M
30M
FY11: 12.8M
FY12: 14.5M
FY13: 13.8M
FY14: 14.7M
FY15: 15.6M
FY16: 16.8M
FY17: 16.9M
FY18: 16.4M
FY19: 17M
FY20: 18.4M
FY21: 23.1M
FY22: 26.3M
FY23: 29.2M
FY24: 24.6M
FY25: 24.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2.5M
5M
7.5M
FY11: 3.9M
FY12: 4.2M
FY13: 4M
FY14: 3.9M
FY15: 3.8M
FY16: 4.2M
FY17: 4.9M
FY18: 4.8M
FY19: 4.4M
FY20: 5.5M
FY21: 6.3M
FY22: 6M
FY23: 7.2M
FY24: 6.5M
FY25: 6.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-700K
0
700K
1.4M
2.1M
FY11: -380.9K
FY12: -353.2K
FY13: 188K
FY14: 27.5K
FY15: -70K
FY16: 147K
FY17: 736K
FY18: 676K
FY19: 410K
FY20: 1.5M
FY21: 1.8M
FY22: 946K
FY23: 1.5M
FY24: 174K
FY25: -69K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-900K
0
900K
1.8M
2.7M
FY11: -801.3K
FY12: -782.4K
FY13: -288.5K
FY20: -221
FY21: 2.6M
FY22: 604K
FY23: 1.2M
FY24: -399K
FY25: -448K
FY11
FY12
FY13
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
8M
16M
24M
FY11: 8.9M
FY12: 10.3M
FY13: 9.8M
FY14: 10.9M
FY15: 11.8M
FY16: 12.6M
FY17: 12M
FY18: 11.6M
FY19: 12.6M
FY20: 12.8M
FY21: 16.8M
FY22: 20.3M
FY23: 22M
FY24: 18M
FY25: 18.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-750K
-500K
-250K
0
250K
500K
750K
FY11: -564.3K
FY12: -468.5K
FY13: -103.8K
FY14: -199.4K
FY15: 366K
FY16: 26K
FY17: 347K
FY18: 210K
FY19: 158K
FY20: 367K
FY21: 540K
FY22: 387K
FY23: 661K
FY24: 475K
FY25: -410K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-750K
-500K
-250K
0
250K
500K
750K
FY11: -659.2K
FY12: -568.2K
FY13: -366K
FY14: -234.8K
FY15: 306.4K
FY16: -20K
FY17: 277K
FY18: 116K
FY19: 45K
FY20: 233K
FY21: 351K
FY22: 335K
FY23: 546K
FY24: 404K
FY25: -451K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30B
60B
90B
FY14: 70.7M
FY15: 70.7M
FY16: 71.2M
FY17: 73.1M
FY18: 74.5M
FY19: 73.5M
FY20: 75.3M
FY21: 75.5B
FY22: 76.1B
FY23: 76.5M
FY24: 76.5M
FY25: 76.8M
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.03
-0.01
0.00
0.01
0.03
0.04
Q4 '11: -0.01
Q1 '12: -0.01
Q2 '12: 0.00
Q3 '12: 0.00
Q4 '12: -0.01
Q1 '13: -0.01
Q2 '13: -0.01
Q3 '13: -0.01
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: -0.01
Q1 '15: -0.01
Q2 '15: -0.01
Q3 '15: -0.01
Q4 '15: -0.01
Q1 '16: -0.01
Q2 '16: -0.01
Q3 '16: -0.01
Q4 '16: 0.00
Q1 '17: 0.00
Q2 '17: 0.01
Q3 '17: 0.01
Q4 '17: 0.00
Q1 '18: 0.00
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.01
Q1 '21: 0.01
Q2 '21: 0.03
Q3 '21: 0.04
Q4 '21: 0.03
Q1 '22: 0.03
Q2 '22: 0.01
Q3 '22: 0.01
Q4 '22: 0.01
Q1 '23: 0.02
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: -0.01
Q1 '25: -0.01
Q2 '25: -0.01
Q3 '25: -0.01
Q4 '25: -0.01
Q1 '26: -0.01
Q2 '26: -0.02
Q1 '13
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.