Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
35M
70M
105M
Q3 '21: 44.5M
Q4 '21: 48.4M
Q1 '22: 50M
Q2 '22: 51.7M
Q3 '22: 51.9M
Q4 '22: 53.7M
Q1 '23: 57.4M
Q2 '23: 60.7M
Q3 '23: 64.8M
Q4 '23: 68.7M
Q1 '24: 73M
Q2 '24: 76.6M
Q3 '24: 79.3M
Q4 '24: 83.8M
Q1 '25: 87.5M
Q2 '25: 90.5M
Q3 '25: 91.7M
Q4 '25: 90.5M
Q1 '26: 88.5M
Q2 '26: 87.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
25M
50M
75M
Q3 '21: 32.5M
Q4 '21: 35.6M
Q1 '22: 37.1M
Q2 '22: 38.5M
Q3 '22: 38.9M
Q4 '22: 39.9M
Q1 '23: 42.3M
Q2 '23: 44.7M
Q3 '23: 47.5M
Q4 '23: 50.8M
Q1 '24: 54.2M
Q2 '24: 56.8M
Q3 '24: 58.8M
Q4 '24: 62M
Q1 '25: 64.3M
Q2 '25: 66.2M
Q3 '25: 67.2M
Q4 '25: 67.1M
Q1 '26: 66.8M
Q2 '26: 67.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -44.3M
Q4 '21: -47.3M
Q1 '22: -50.5M
Q2 '22: -52.2M
Q3 '22: -56.4M
Q4 '22: -58.6M
Q1 '23: -59.4M
Q2 '23: -61.4M
Q3 '23: -62.6M
Q4 '23: -61.9M
Q1 '24: -60.1M
Q2 '24: -59.3M
Q3 '24: -58.2M
Q4 '24: -57.7M
Q1 '25: -57.7M
Q2 '25: -56.9M
Q3 '25: -57.2M
Q4 '25: -53.7M
Q1 '26: -52.1M
Q2 '26: -46.3M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -45M
Q4 '21: -48.7M
Q1 '22: -52M
Q2 '22: -53.7M
Q3 '22: -57.6M
Q4 '22: -58.9M
Q1 '23: -59M
Q2 '23: -60.5M
Q3 '23: -61.2M
Q4 '23: -60.8M
Q1 '24: -58.7M
Q2 '24: -57.9M
Q3 '24: -57.1M
Q4 '24: -56.4M
Q1 '25: -57.1M
Q2 '25: -56.9M
Q3 '25: -56.8M
Q4 '25: -54M
Q1 '26: -53.2M
Q2 '26: -48.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
9M
18M
27M
Q3 '21: 12.1M
Q4 '21: 12.8M
Q1 '22: 12.8M
Q2 '22: 13.2M
Q3 '22: 13M
Q4 '22: 13.8M
Q1 '23: 15.1M
Q2 '23: 16M
Q3 '23: 17.3M
Q4 '23: 17.9M
Q1 '24: 18.8M
Q2 '24: 19.8M
Q3 '24: 20.5M
Q4 '24: 21.8M
Q1 '25: 23.2M
Q2 '25: 24.4M
Q3 '25: 24.5M
Q4 '25: 23.4M
Q1 '26: 21.7M
Q2 '26: 20.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -37.9M
Q4 '21: -41.4M
Q1 '22: -46.7M
Q2 '22: -43.6M
Q3 '22: -46M
Q4 '22: -45.1M
Q1 '23: -42.7M
Q2 '23: -41M
Q3 '23: -39M
Q4 '23: -37.6M
Q1 '24: -36.8M
Q2 '24: -34.6M
Q3 '24: -33.3M
Q4 '24: -31.5M
Q1 '25: -33M
Q2 '25: -31.1M
Q3 '25: -32M
Q4 '25: -32.4M
Q1 '26: -29.3M
Q2 '26: -30.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-60M
-40M
-20M
0
20M
40M
60M
Q3 '21: -41.2M
Q4 '21: -45.1M
Q1 '22: -50.7M
Q2 '22: -47.2M
Q3 '22: -48.3M
Q4 '22: -46.4M
Q1 '23: -43.5M
Q2 '23: -41.6M
Q3 '23: -39.8M
Q4 '23: -38.4M
Q1 '24: -38M
Q2 '24: -36.3M
Q3 '24: -34.8M
Q4 '24: -33M
Q1 '25: -34.3M
Q2 '25: -32M
Q3 '25: -32.6M
Q4 '25: -32.8M
Q1 '26: -29.4M
Q2 '26: -30.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
15M
30M
45M
Q2 '20: 1.9M
Q3 '20: 2.8M
Q1 '21: 35.4M
Q2 '21: 36M
Q3 '21: 36.4M
Q1 '22: 36.8M
Q2 '22: 37M
Q3 '22: 37.2M
Q1 '23: 37.6M
Q2 '23: 37.8M
Q3 '23: 38.1M
Q1 '24: 38.6M
Q2 '24: 38.9M
Q3 '24: 39.3M
Q1 '25: 40M
Q2 '25: 40.4M
Q3 '25: 40.9M
Q1 '26: 41.9M
Q2 '26: 42.5M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q3 '21: -1.26
Q4 '21: -1.35
Q1 '22: -1.43
Q2 '22: -1.47
Q3 '22: -1.57
Q4 '22: -1.59
Q1 '23: -1.58
Q2 '23: -1.61
Q3 '23: -1.62
Q4 '23: -1.60
Q1 '24: -1.54
Q2 '24: -1.50
Q3 '24: -1.47
Q4 '24: -1.44
Q1 '25: -1.44
Q2 '25: -1.43
Q3 '25: -1.41
Q4 '25: -1.33
Q1 '26: -1.30
Q2 '26: -1.16
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.