Luda Technology Group Limited (LUD)
Every figure this model derived for LUD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 458,221 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 4,516,669 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 39,993,263 | AssetsCurrent |
2025-12-31 |
| current liabilities | 24,536,415 | LiabilitiesCurrent |
2025-12-31 |
| equity | 22,207,721 | StockholdersEquity |
2025-12-31 |
| interest expense | 474,959 | InterestExpenseDebt |
2025-12-31 |
| ocf | -1,708,680 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 33,535,351 | Revenues |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up LUD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -1.42 |
| current ratio | 1.64 |
| current ratio reported | 1.63 |
| deferred revenue growth | -42.2 |
| dilution pct | 11.22 |
| ev owner earnings | -35.59 |
| ev sales | 2.3 |
| fcf margin | -6.46 |
| interest cover | -2.23 |
| operating margin | -3.16 |
| owner earnings margin | -6.46 |
| revenue growth | -25.25 |
| revenue growth per share | -32.79 |
| roic | -4.3 |
| rule of 40 | -28.41 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
223 more elements from LUD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 4,000,000,000 | 2025-12-31 | 4 | shares |
ShortTermBorrowings | 65,350,000 | 2024-12-31 | 2 | CNY |
Assets | 49,125,097 | 2025-12-31 | 4 | USD |
LiabilitiesAndStockholdersEquity | 49,125,097 | 2025-12-31 | 4 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 33,535,351 | 2025-12-31 | 6 | USD |
CostOfRevenue | 27,615,538 | 2025-12-31 | 6 | USD |
Liabilities | 26,917,376 | 2025-12-31 | 4 | USD |
CommonStockSharesIssued | 22,690,000 | 2025-12-31 | 4 | shares |
CommonStockSharesOutstanding | 22,690,000 | 2025-12-31 | 4 | shares |
OperatingLossCarryforwards | 22,588,099 | 2025-12-31 | 4 | HKD |
WeightedAverageNumberOfDilutedSharesOutstanding | 22,242,767 | 2025-12-31 | 6 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 22,242,767 | 2025-12-31 | 6 | shares |
ShortTermBorrowings | 21,232,855 | 2024-12-31 | 2 | HKD |
CommonStockDividendsShares | 20,000,000 | 2023-12-19 | 1 | shares |
OtherRestrictedAssets | 16,774,079 | 2025-12-31 | 2 | USD |
AccountsReceivableGrossCurrent | 15,394,624 | 2025-12-31 | 4 | USD |
RepaymentsOfBankDebt | 14,974,782 | 2025-12-31 | 6 | USD |
ProceedsFromBankDebt | 14,749,713 | 2025-12-31 | 6 | USD |
AccountsReceivableNetCurrent | 13,483,520 | 2025-12-31 | 4 | USD |
OtherBorrowings | 12,668,163 | 2025-12-31 | 2 | USD |
BankOverdrafts | 12,451,851 | 2025-12-31 | 2 | USD |
LongTermDebt | 12,400,000 | 2025-12-31 | 1 | CNY |
RetainedEarningsAccumulatedDeficit | 11,816,891 | 2025-12-31 | 4 | USD |
NetCashProvidedByUsedInInvestingActivities | -11,033,445 | 2025-12-31 | 6 | USD |
ShortTermBorrowings | 10,894,987 | 2025-12-31 | 4 | USD |
AccountsPayableCurrent | 10,567,115 | 2025-12-31 | 4 | USD |
PaymentsForProceedsFromInvestments | -10,298,313 | 2025-12-31 | 4 | USD |
PropertyPlantAndEquipmentGross | 10,159,507 | 2025-12-31 | 4 | USD |
AssetsNoncurrent | 9,131,834 | 2025-12-31 | 4 | USD |
ProceedsFromIssuanceInitialPublicOffering | 8,915,989 | 2025-12-31 | 4 | USD |
NetCashProvidedByUsedInFinancingActivities | 8,821,775 | 2025-12-31 | 6 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 8,333,172 | 2024-12-31 | 3 | USD |
AdditionalPaidInCapitalCommonStock | 8,295,213 | 2025-12-31 | 1 | USD |
Investments | 8,000,000 | 2025-03-18 | 1 | USD |
StockIssuedDuringPeriodValueOther | 7,684,307 | 2025-12-31 | 1 | USD |
NotesReceivableNet | 7,100,000 | 2024-12-31 | 1 | USD |
OperatingExpenses | 6,978,890 | 2025-12-31 | 6 | USD |
GrossProfit | 5,919,813 | 2025-12-31 | 6 | USD |
EquitySecuritiesFvNi | 5,732,433 | 2025-12-31 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 5,179,402 | 2025-12-31 | 4 | USD |
PropertyPlantAndEquipmentNet | 4,980,105 | 2025-12-31 | 4 | USD |
LongTermLoansFromBank | 4,792,910 | 2024-12-31 | 2 | HKD |
LongTermDebt | 4,792,910 | 2024-12-31 | 1 | HKD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 4,771,924 | 2025-12-31 | 8 | USD |
InventoryNet | 4,704,386 | 2025-12-31 | 4 | USD |
GeneralAndAdministrativeExpense | 3,720,646 | 2025-12-31 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -3,561,248 | 2025-12-31 | 6 | USD |
InventoryRawMaterials | 3,545,114 | 2025-12-31 | 4 | USD |
PaymentsOfDividends | 3,377,564 | 2024-12-31 | 4 | USD |
OperatingLossCarryforwards | 2,895,910 | 2025-12-31 | 4 | USD |
OtherNonoperatingIncomeExpense | 2,571,217 | 2025-12-31 | 6 | USD |
OtherNonoperatingIncome | 2,571,217 | 2025-12-31 | 3 | USD |
SecuritiesLoanedFairValueOfCollateral | 2,480,398 | 2025-12-31 | 1 | USD |
LiabilitiesNoncurrent | 2,380,961 | 2025-12-31 | 4 | USD |
OtherAccountsPayableAndAccruedLiabilities | 2,318,929 | 2025-12-31 | 4 | USD |
NonoperatingIncomeExpense | 2,050,301 | 2025-12-31 | 6 | USD |
InventoryWorkInProcess | 2,022,375 | 2025-12-31 | 4 | USD |
AllowanceForDoubtfulAccountsReceivable | 1,911,104 | 2025-12-31 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 1,911,104 | 2025-12-31 | 7 | USD |
ContractWithCustomerAssetGrossNoncurrent | 1,866,350 | 2025-12-31 | 2 | USD |
ContractWithCustomerAssetNetNoncurrent | 1,832,158 | 2025-12-31 | 4 | USD |
SellingAndMarketingExpense | 1,806,192 | 2025-12-31 | 6 | USD |
SellingExpense | 1,806,192 | 2025-12-31 | 6 | USD |
LongTermLoansFromBank | 1,773,176 | 2025-12-31 | 4 | USD |
LongTermDebt | 1,773,176 | 2025-12-31 | 2 | USD |
InventoryAdjustments | 1,614,284 | 2025-12-31 | 7 | USD |
ResearchAndDevelopmentExpense | 1,452,052 | 2025-12-31 | 6 | USD |
ShortTermBankLoansAndNotesPayable | 1,382,211 | 2025-12-31 | 1 | USD |
InventoryGross | 1,247,384 | 2024-12-31 | 2 | USD |
ContractWithCustomerAssetGrossCurrent | 1,238,460 | 2025-12-31 | 2 | USD |
AccruedSalariesCurrent | 1,233,008 | 2025-12-31 | 4 | USD |
ContractWithCustomerAssetNetCurrent | 1,220,925 | 2025-12-31 | 4 | USD |
ComprehensiveIncomeNetOfTax | 1,162,750 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationTaxExemptIncome | 1,122,273 | 2024-12-31 | 3 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 1,082,355 | 2024-12-31 | 5 | USD |
OperatingIncomeLoss | -1,059,077 | 2025-12-31 | 6 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -997,219 | 2025-12-31 | 4 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 991,224 | 2025-12-31 | 6 | USD |
NotesAndLoansReceivableGrossCurrent | 975,227 | 2025-12-31 | 4 | USD |
NotesAndLoansReceivableNetCurrent | 966,447 | 2025-12-31 | 4 | USD |
UnrealizedGainLossOnInvestments | 939,352 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInInventories | -803,486 | 2025-12-31 | 6 | USD |
PaymentsForDeposits | 800,000 | 2025-12-31 | 2 | HKD |
PrepaidExpenseAndOtherAssets | 763,780 | 2025-12-31 | 2 | USD |
PrepaidExpenseCurrentAndNoncurrent | 763,780 | 2025-12-31 | 2 | USD |
CommonStockValue | 727,244 | 2025-12-31 | 4 | USD |
IntangibleAssetsNetExcludingGoodwill | 711,156 | 2025-12-31 | 4 | USD |
StockIssuedDuringPeriodValueNewIssues | 697,124 | 2025-12-31 | 1 | USD |
InventoryFinishedGoods | 696,160 | 2025-12-31 | 4 | USD |
RealizedInvestmentGainsLosses | 692,399 | 2025-12-31 | 1 | USD |
DeferredCostsCurrent | 671,321 | 2024-12-31 | 3 | USD |
DepositsAssetsCurrent | 629,473 | 2025-12-31 | 4 | USD |
DeferredIncomeTaxAssetsNet | 622,879 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsNet | 622,879 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInContractWithCustomerAsset | 616,700 | 2025-12-31 | 6 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 605,921 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 602,004 | 2024-12-31 | 1 | USD |
Depreciation | 581,723 | 2025-12-31 | 6 | USD |
PaymentsOfStockIssuanceCosts | 565,937 | 2025-12-31 | 3 | USD |
GainsLossesOnExtinguishmentOfDebt | 564,918 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInNotesReceivables | 557,927 | 2025-12-31 | 6 | USD |
NetIncomeLoss | 556,829 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 554,676 | 2025-12-31 | 1 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 535,901 | 2025-12-31 | 1 | USD |
OperatingLeaseLiability | 528,646 | 2025-12-31 | 1 | USD |
InterestExpenseNonoperating | 520,916 | 2025-12-31 | 6 | USD |
PaymentsForDeposits | 500,000 | 2025-12-31 | 2 | CNY |
OperatingLeaseRightOfUseAsset | 483,431 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 478,875 | 2025-12-31 | 4 | USD |
InterestPaidNet | 473,435 | 2025-12-31 | 6 | USD |
UndistributedEarningsOfDomesticSubsidiaries | 461,000 | 2024-12-31 | 3 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 437,971 | 2025-12-31 | 4 | USD |
IncomeTaxExpenseBenefit | 434,395 | 2025-12-31 | 6 | USD |
OtherInventoryInTransit | 399,304 | 2024-12-31 | 3 | USD |
GainLossOnSaleOfInvestments | 398,654 | 2024-12-31 | 3 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 384,114 | 2025-12-31 | 4 | USD |
DeferredIncomeTaxLiabilitiesNet | 372,942 | 2025-12-31 | 4 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 359,102 | 2025-12-31 | 3 | USD |
CompensationExpenseExcludingCostOfGoodAndServiceSold | 344,778 | 2025-12-31 | 6 | USD |
CustomerRefundLiabilityCurrent | 331,737 | 2025-12-31 | 4 | USD |
OtherLongTermInvestments | 325,809 | 2025-12-31 | 4 | USD |
IncomeTaxReconciliationDeductionsOther | 325,558 | 2025-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 314,576 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 314,319 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInAccountsReceivable | -306,867 | 2025-12-31 | 6 | USD |
InventoryWriteDown | 303,834 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 303,180 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 297,132 | 2025-12-31 | 2 | USD |
OperatingLeaseLiabilityCurrent | 293,803 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsOther | 283,630 | 2024-12-31 | 1 | USD |
OtherShortTermBorrowings | 280,415 | 2025-12-31 | 1 | USD |
ProfessionalFees | 268,931 | 2025-12-31 | 6 | USD |
SalesCommissionsAndFees | 268,733 | 2025-12-31 | 6 | USD |
RestrictedCashCurrent | 255,255 | 2025-12-31 | 6 | USD |
RestrictedCashEquivalents | 255,255 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 247,805 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsInventory | 242,143 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 240,100 | 2025-12-31 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | 239,195 | 2025-12-31 | 6 | USD |
OperatingLeaseLiabilityNoncurrent | 234,843 | 2025-12-31 | 1 | USD |
OtherExpenses | 220,541 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInOtherCurrentAssets | 217,949 | 2025-12-31 | 1 | USD |
OtherAssetsCurrent | 217,949 | 2025-12-31 | 1 | USD |
BridgeLoan | 216,312 | 2025-12-31 | 1 | USD |
ProceedsFromRelatedPartyDebt | 215,995 | 2024-12-31 | 4 | USD |
EmployeeBenefitsAndShareBasedCompensation | 212,887 | 2025-12-31 | 6 | USD |
TravelAndEntertainmentExpense | 207,226 | 2025-12-31 | 6 | USD |
IncomeTaxesPaid | 204,455 | 2025-12-31 | 6 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 201,471 | 2025-12-31 | 6 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 195,245 | 2025-12-31 | 6 | USD |
InvestmentIncomeDividend | 180,590 | 2025-12-31 | 1 | USD |
DeferredIncomeTaxLiabilities | 176,430 | 2024-12-31 | 2 | USD |
RestrictedCashNoncurrent | 176,296 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | 157,841 | 2025-12-31 | 1 | USD |
Supplies | 148,959 | 2025-12-31 | 4 | USD |
OperatingLeaseExpense | 147,521 | 2025-12-31 | 6 | USD |
LeaseCost | 147,521 | 2025-12-31 | 3 | USD |
DeferredIncomeTaxExpenseBenefit | 145,937 | 2025-12-31 | 6 | USD |
NotesPayableCurrent | 140,847 | 2023-12-31 | 1 | USD |
IncreaseDecreaseInNotesPayableCurrent | -138,971 | 2024-12-31 | 4 | USD |
DepreciationAndAmortization | 137,983 | 2024-12-31 | 3 | USD |
OtherResearchAndDevelopmentExpense | 133,249 | 2025-12-31 | 6 | USD |
ContractWithCustomerLiabilityCurrent | 128,192 | 2025-12-31 | 4 | USD |
EmployeeBenefitsAndShareBasedCompensationNoncash | 124,405 | 2025-12-31 | 6 | USD |
ProvisionForOtherCreditLosses | -117,438 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInPrepaidSupplies | 115,566 | 2025-12-31 | 5 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -113,839 | 2024-12-31 | 3 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 108,868 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | -104,417 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -95,371 | 2025-12-31 | 6 | USD |
ShortTermLeaseCost | 86,864 | 2025-12-31 | 3 | USD |
RestrictedCash | 78,959 | 2025-12-31 | 2 | USD |
ProvisionForDoubtfulAccounts | 75,975 | 2024-12-31 | 2 | USD |
PrepaidExpenseCurrent | 66,210 | 2024-12-31 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -65,717 | 2025-12-31 | 6 | USD |
OperatingLeaseCost | 60,657 | 2025-12-31 | 1 | USD |
OtherInventoryPurchasedGoods | 55,021 | 2025-12-31 | 4 | USD |
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss | 51,727 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | 45,215 | 2025-12-31 | 1 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 38,286 | 2025-12-31 | 5 | USD |
OtherReceivablesGrossCurrent | 37,414 | 2025-12-31 | 4 | USD |
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossNoncurrent | 34,192 | 2025-12-31 | 4 | USD |
IncomeTaxReconciliationNondeductibleExpense | -30,265 | 2025-12-31 | 6 | USD |
DefinedContributionPlanCostRecognized | 29,084 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 26,030 | 2025-12-31 | 1 | USD |
RepaymentsOfRelatedPartyDebt | 25,487 | 2024-12-31 | 5 | USD |
DeferredTaxLiabilities | 23,050 | 2024-12-31 | 3 | USD |
IncomeTaxReconciliationOtherAdjustments | -21,710 | 2025-12-31 | 1 | USD |
AdjustmentForAmortization | 20,139 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 19,830 | 2024-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 19,830 | 2024-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 19,830 | 2024-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 19,830 | 2024-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 19,830 | 2024-12-31 | 1 | USD |
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent | 17,535 | 2025-12-31 | 4 | USD |
AccountsNotesAndLoansReceivableNetCurrent | 15,406 | 2024-12-31 | 3 | USD |
AllowanceForNotesAndLoansReceivableCurrent | 8,780 | 2025-12-31 | 4 | USD |
FinancingReceivableAllowanceForCreditLosses | 8,780 | 2025-12-31 | 4 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 8,641 | 2025-12-31 | 4 | USD |
IncomeTaxesReceivable | 8,382 | 2025-12-31 | 4 | USD |
TaxesPayableCurrent | 1,652 | 2025-12-31 | 4 | USD |
NumberOfOperatingSegments | 2 | 2025-12-31 | 2 | segments |
NumberOfReportableSegments | 2 | 2025-12-31 | 1 | segments |
CommonStockValue | 1 | 2004-02-20 | 2 | HKD |
EffectiveIncomeTaxRateReconciliationTaxSettlements | 0 | 2025-12-31 | 2 | pure |
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions | 0 | 2025-12-31 | 2 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-12-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationDeductionsOther | 0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 4 | HKD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 1 | pure |
RestrictedInvestmentsPercentOfNetAssets | 0 | 2024-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2023-12-31 | 6 | pure |
ShortTermDebtInterestRateIncrease | 0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationDeductionsDividends | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 4 | USD/shares |
EarningsPerShareBasic | 0 | 2025-12-31 | 6 | USD/shares |
EarningsPerShareDiluted | 0 | 2025-12-31 | 6 | USD/shares |
SharesIssuedPricePerShare | 0 | 2023-12-19 | 1 | USD/shares |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 1 | pure |
What to be careful about
What this model itself distrusts about LUD's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- the market value here was 239.6M: 68.1M shares from the filing at the quoted price. The price feed reports 22.7M shares, and that count at this same price gives 79.9M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (2.3x) instead
- analyst estimate not used: the consensus itself is a loss
- growth rests on 3 of 4 inputs; not tagged: sustained growth