Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY11: 49.3M
FY12: 45.4M
FY13: 46.7M
FY14: 44.5M
FY15: 42.9M
FY16: 40.6M
FY17: 44.7M
FY18: 45.6M
FY19: 46.9M
FY20: 59.9M
FY21: 71.5M
FY22: 129.7M
FY23: 131.2M
FY24: 160.3M
FY25: 122.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
25M
50M
75M
FY11: 24.4M
FY12: 22.1M
FY13: 22.1M
FY14: 22.3M
FY15: 20.3M
FY16: 19.4M
FY17: 23.6M
FY18: 25.4M
FY19: 26.3M
FY20: 26.9M
FY21: 33M
FY22: 55.6M
FY23: 56.3M
FY24: 64.4M
FY25: 51.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY11: -5.1M
FY12: -2.8M
FY13: -2.6M
FY14: -816K
FY15: -2.7M
FY16: -1.9M
FY17: -183K
FY18: 804K
FY19: -488K
FY20: -10.5M
FY21: -3.3M
FY22: -5M
FY23: -6.7M
FY24: -2.9M
FY25: -11M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-12M
-8M
-4M
0
4M
8M
12M
FY11: -5.3M
FY12: -3M
FY13: -2.8M
FY14: -933K
FY15: -2.8M
FY16: -2M
FY17: -277K
FY18: 680K
FY19: -408K
FY20: -10.7M
FY21: -4M
FY22: -5.4M
FY23: -9M
FY24: -4.5M
FY25: -11.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
35M
70M
105M
FY11: 24.9M
FY12: 23.2M
FY13: 24.6M
FY14: 22.3M
FY15: 22.6M
FY16: 21.2M
FY17: 21.1M
FY18: 20.2M
FY19: 20.6M
FY20: 33M
FY21: 38.5M
FY22: 74.1M
FY23: 74.9M
FY24: 96M
FY25: 71.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-14M
-7M
0
7M
14M
21M
FY11: -4.1M
FY12: -2.5M
FY13: -4.5M
FY14: 1.6M
FY15: -1.6M
FY16: 213K
FY17: 2.1M
FY18: 509K
FY19: -1.7M
FY20: -2.5M
FY21: 4.3M
FY22: -9.4M
FY23: 237K
FY24: 18.6M
FY25: 7.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-12M
-6M
0
6M
12M
18M
FY11: -4.5M
FY12: -3.2M
FY13: -5.3M
FY14: 962K
FY15: -2.2M
FY16: -357K
FY17: 1.8M
FY18: 280K
FY19: -2.6M
FY20: -3.1M
FY21: 3.5M
FY22: -11.5M
FY23: -2.4M
FY24: 17.1M
FY25: 6.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY11: 10.5K
FY12: 11.3K
FY13: 14.6K
FY17: 17.5M
FY18: 19.2M
FY19: 21.6M
FY21: 28.7M
FY22: 32.7M
FY23: 36.3M
FY24: 37.4M
FY25: 38.6M
FY11
FY12
FY13
FY17
FY18
FY19
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.60
-0.40
-0.20
0.00
0.20
0.40
0.60
Q4 '11: -0.52
Q1 '15: -0.06
Q2 '15: -0.08
Q3 '15: -0.13
Q4 '15: -0.19
Q1 '16: -0.19
Q2 '16: -0.21
Q3 '16: -0.18
Q4 '16: -0.13
Q1 '17: -0.12
Q2 '17: -0.06
Q3 '17: -0.04
Q4 '17: -0.03
Q1 '18: -0.06
Q2 '18: -0.05
Q3 '18: -0.02
Q4 '18: 0.03
Q1 '19: 0.07
Q2 '19: 0.07
Q3 '19: 0.09
Q4 '20: -0.41
Q1 '21: -0.31
Q2 '21: -0.30
Q3 '21: -0.15
Q4 '21: -0.14
Q1 '22: -0.21
Q2 '22: -0.24
Q3 '22: -0.29
Q4 '22: -0.16
Q1 '23: -0.13
Q2 '23: -0.12
Q3 '23: -0.11
Q4 '23: -0.25
Q1 '24: -0.25
Q2 '24: -0.25
Q3 '24: -0.18
Q4 '24: -0.12
Q1 '25: -0.14
Q2 '25: -0.13
Q3 '25: -0.22
Q4 '25: -0.29
Q1 '26: -0.26
Q2 '26: -0.23
Q3 '26: -0.16
Q1 '15
Q3 '16
Q1 '18
Q3 '19
Q1 '22
Q3 '23
Q1 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.