Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
Q4 '13: 0
Q1 '14: 0
Q2 '14: 0
Q3 '14: 0
Q4 '14: 0
Q1 '15: 0
Q2 '15: 0
Q3 '15: 0
Q4 '15: 0
Q1 '16: 0
Q2 '16: 0
Q3 '16: 0
Q4 '16: 0
Q1 '17: 0
Q4 '17: 0
Q1 '18: 0
Q2 '18: 0
Q3 '18: 0
Q4 '18: 0
Q1 '19: 0
Q2 '19: 0
Q3 '19: 0
Q4 '19: 0
Q1 '20: 0
Q2 '14
Q1 '15
Q4 '15
Q3 '16
Q4 '17
Q3 '18
Q2 '19
Q1 '20
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-210M
-140M
-70M
0
70M
140M
210M
Q4 '13: -13.8M
Q1 '14: -14.8M
Q2 '14: -17.8M
Q2 '15: -55.9M
Q3 '15: -61.2M
Q4 '15: -73.8M
Q1 '16: -78.4M
Q2 '16: -75.9M
Q3 '16: -71M
Q4 '16: -58.2M
Q1 '17: -53.6M
Q4 '17: -53M
Q1 '18: -55.4M
Q2 '18: -57.5M
Q3 '18: -59.8M
Q4 '18: -61.1M
Q1 '19: -58.7M
Q2 '19: -46.8M
Q3 '19: -40.3M
Q4 '19: -31.8M
Q1 '20: -25.2M
Q2 '20: -32.9M
Q3 '20: -34.6M
Q4 '20: -42.8M
Q1 '21: -48.2M
Q2 '21: -49.4M
Q3 '21: -55.8M
Q4 '21: -50.5M
Q1 '22: -47.2M
Q2 '22: -43.4M
Q3 '22: -35.2M
Q4 '22: -36.5M
Q1 '23: -35.3M
Q2 '23: -36.2M
Q3 '23: -38M
Q4 '23: -41.8M
Q1 '24: -50.9M
Q2 '24: -65.8M
Q3 '24: -73.8M
Q4 '24: -90.9M
Q1 '25: -105.3M
Q2 '25: -108.5M
Q3 '25: -139.8M
Q4 '25: -172.5M
Q1 '26: -172.4M
Q2 '26: -179M
Q2 '15
Q4 '16
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '13: -14.1M
Q1 '14: -14.9M
Q2 '14: -18.2M
Q2 '15: -56.8M
Q3 '15: -62M
Q4 '15: -74.3M
Q1 '16: -78.5M
Q2 '16: -75.8M
Q3 '16: -70.6M
Q4 '16: -57.9M
Q1 '17: -53.2M
Q4 '17: -52M
Q1 '18: -55M
Q2 '18: -57.4M
Q3 '18: -59.9M
Q4 '18: -61.4M
Q1 '19: -50.1M
Q2 '19: -38.1M
Q3 '19: -31.6M
Q4 '19: -24.3M
Q1 '20: -26.3M
Q2 '20: -33.9M
Q3 '20: -35.5M
Q4 '20: -42.5M
Q1 '21: -47.9M
Q2 '21: -49.2M
Q3 '21: -55.7M
Q4 '21: -50.6M
Q1 '22: -47.5M
Q2 '22: -43.5M
Q3 '22: -35.1M
Q4 '22: -35.4M
Q1 '23: -32.9M
Q2 '23: -32.6M
Q3 '23: -33.4M
Q4 '23: -36.9M
Q1 '24: -45.1M
Q2 '24: -58.3M
Q3 '24: -64.8M
Q4 '24: -80.6M
Q1 '25: -95.2M
Q2 '25: -99.8M
Q3 '25: -132M
Q4 '25: -165.7M
Q1 '26: -166M
Q2 '26: -172.6M
Q2 '15
Q4 '16
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-105M
-70M
-35M
0
35M
70M
105M
Q2 '14: -17.8M
Q3 '14: -20.7M
Q4 '14: -28.2M
Q1 '15: -35.3M
Q2 '15: -43.5M
Q3 '15: -53.3M
Q4 '15: -59.6M
Q1 '16: -66.2M
Q2 '16: -66.4M
Q3 '16: -61.3M
Q4 '16: -52M
Q1 '17: -45.9M
Q4 '17: -43.8M
Q1 '18: -45.4M
Q2 '18: -48.5M
Q3 '18: -49.5M
Q4 '18: -51.5M
Q1 '19: -50.7M
Q2 '19: -33.9M
Q3 '19: -26.6M
Q4 '19: -22.7M
Q1 '20: -19.1M
Q2 '20: -34.9M
Q3 '20: -40.3M
Q4 '20: -42.2M
Q1 '21: -44.5M
Q2 '21: -43.1M
Q3 '21: -44M
Q4 '21: -42.1M
Q1 '22: -38.4M
Q2 '22: -35.1M
Q3 '22: -28.8M
Q4 '22: -27.6M
Q1 '23: -27.6M
Q2 '23: -27.5M
Q3 '23: -30.8M
Q4 '23: -33.5M
Q1 '24: -36.3M
Q2 '24: -42.9M
Q3 '24: -58.3M
Q4 '24: -70.8M
Q1 '25: -86.9M
Q2 '25: -92.3M
Q2 '14
Q4 '15
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '23
Q2 '25
Free Cash Flow TTM
-105M
-70M
-35M
0
35M
70M
105M
Q2 '14: -17.8M
Q3 '14: -20.7M
Q4 '14: -28.3M
Q1 '15: -35.4M
Q2 '15: -43.7M
Q3 '15: -53.6M
Q4 '15: -60.1M
Q1 '16: -67.2M
Q2 '16: -67.5M
Q3 '16: -62.3M
Q4 '16: -52.6M
Q1 '17: -46.2M
Q4 '17: -43.8M
Q1 '18: -45.4M
Q2 '18: -48.6M
Q3 '18: -49.6M
Q4 '18: -51.6M
Q1 '19: -50.8M
Q2 '19: -34M
Q3 '19: -26.7M
Q4 '19: -22.8M
Q1 '20: -19.3M
Q2 '20: -35M
Q3 '20: -40.4M
Q4 '20: -42.3M
Q2 '25: -92.6M
Q3 '14
Q3 '15
Q3 '16
Q1 '18
Q1 '19
Q1 '20
Q2 '25
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
30M
60M
90M
Q2 '20: 9.4M
Q3 '20: 16M
Q1 '21: 16M
Q2 '21: 16M
Q3 '21: 18.3M
Q1 '22: 18.3M
Q2 '22: 18.3M
Q3 '22: 22.2M
Q1 '23: 43.9M
Q2 '23: 43.9M
Q3 '23: 43.9M
Q1 '24: 53.6M
Q2 '24: 63.8M
Q3 '24: 63.8M
Q1 '25: 64M
Q2 '25: 64M
Q3 '25: 78.3M
Q3 '20
Q3 '21
Q3 '22
Q3 '23
Q3 '24
Q3 '25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '13: -19.54
Q1 '14: -20.78
Q2 '14: -19.37
Q2 '15: -2.32
Q3 '15: -2.40
Q4 '15: -2.77
Q1 '16: -2.89
Q2 '16: -2.78
Q3 '16: -2.59
Q4 '16: -2.12
Q1 '17: -1.95
Q4 '17: -1.91
Q1 '18: -2.01
Q2 '18: -2.09
Q3 '18: -2.04
Q4 '18: -1.95
Q1 '19: -1.72
Q2 '19: -1.76
Q3 '19: -2.77
Q4 '19: -2.57
Q1 '20: -3.32
Q2 '20: -3.92
Q3 '20: -3.14
Q4 '20: -3.83
Q1 '21: -3.49
Q2 '21: -3.07
Q3 '21: -3.35
Q4 '21: -2.94
Q1 '22: -2.67
Q2 '22: -2.35
Q3 '22: -1.80
Q4 '22: -1.38
Q1 '23: -1.04
Q2 '23: -0.76
Q3 '23: -0.60
Q4 '23: -0.84
Q1 '24: -0.96
Q2 '24: -1.11
Q3 '24: -1.14
Q4 '24: -1.31
Q1 '25: -1.50
Q2 '25: -1.57
Q3 '25: -1.94
Q4 '13
Q1 '16
Q1 '18
Q3 '19
Q1 '21
Q3 '22
Q1 '24
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.