Stock Scorer

Laredo Oil, Inc. (LRDC)

Every figure this model derived for LRDC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-02-28.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2023-05-31
cash 264,166 CashAndCashEquivalentsAtCarryingValue 2026-02-28
current assets 351,800 AssetsCurrent 2026-02-28
current liabilities 14,716,504 LiabilitiesCurrent 2026-02-28
equity -14,235,368 StockholdersEquity 2026-02-28
interest expense 868,943 InterestExpense 2026-02-28
ocf -1,822,415 NetCashProvidedByUsedInOperatingActivities 2026-02-28
revenue 3,141 Revenues 2026-02-28
sbc 0 ShareBasedCompensation 2024-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up LRDC on one particular measure came for.

RatioValue
current ratio0.02
current ratio reported0.02
ev owner earnings-30.62
ev sales17764.96
interest cover-6.99
revenue growth-90.54
revenue growth per share-90.54
rule of 40-193594.97
sbc pct revenue0.0

Everything else this filing tags

239 more elements from LRDC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized120,000,0002026-02-28 132shares
CommonStockSharesIssued77,643,1022026-02-28 118shares
CommonStockSharesOutstanding77,643,1022026-02-28 118shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted54,514,7652021-11-30 78shares
WeightedAverageNumberOfSharesOutstandingBasic54,394,3752015-11-30 14shares
ProFormaWeightedAverageSharesOutstandingDiluted53,600,0132014-08-31 22shares
RetainedEarningsAccumulatedDeficit-31,388,3382026-02-28 91USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber21,100,0002024-05-31 15shares
IncrementalCommonSharesAttributableToWrittenPutOptions20,000,0002025-05-31 2shares
AdditionalPaidInCapital17,045,2062026-02-28 121USD
Liabilities15,652,8962026-02-28 117USD
PreferredStockSharesAuthorized10,000,0002026-02-28 126shares
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage8,719,2422015-02-28 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant8,149,0002022-05-31 5shares
NetIncomeLoss-5,482,9692026-02-28 220USD
OperatingCostsAndExpenses5,465,7062012-05-31 2USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-5,430,6292026-02-28 8USD
ClassOfWarrantOrRightOutstanding5,374,5012021-02-28 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised5,374,5012021-05-31 5shares
OperatingExpenses4,714,3112026-02-28 162USD
OperatingIncomeLoss-4,711,1702026-02-28 178USD
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities4,518,8962024-02-29 16USD
DeferredTaxAssetsValuationAllowance4,207,8742025-05-31 26USD
AccruedLiabilitiesCurrent4,123,4942026-02-28 119USD
SellingGeneralAndAdministrativeExpense3,814,3312026-02-28 178USD
CostsIncurredDevelopmentCosts3,301,2742024-02-29 15USD
PaymentsToAcquireOilAndGasPropertyAndEquipment3,174,1642025-05-31 37USD
AccountsPayableCurrent2,278,4712026-02-28 119USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-2,251,2662011-05-31 2USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-2,247,1702025-02-28 2USD
ConversionOfStockSharesConverted11,902,0392023-04-30 2shares
NetCashProvidedByUsedInFinancingActivities1,786,2472026-02-28 104USD
DeferredTaxAssetsOperatingLossCarryforwards1,777,9092025-05-31 26USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod1,600,0002022-03-31 23shares
ResearchAndDevelopmentExpense1,500,0002022-05-31 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,460,8702025-05-31 17shares
Assets1,417,5282026-02-28 113USD
LiabilitiesAndStockholdersEquity1,417,5282026-02-28 121USD
CostOfRevenue1,286,2442022-05-31 137USD
ProceedsFromIssuanceOfCommonStock1,284,8002026-02-28 17USD
ProceedsFromOtherDebt1,233,6562020-05-31 2USD
ProceedsFromBankDebt1,233,6552021-05-31 6USD
CostsIncurredAcquisitionOfOilAndGasProperties1,217,6222024-02-29 16USD
PropertyPlantAndEquipmentNet1,055,7282026-02-28 45USD
CustomerAdvancesAndDeposits1,000,0002021-11-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets995,0482021-05-31 2USD
OilAndGasPropertyFullCostMethodNet968,3762026-02-28 45USD
LiabilitiesNoncurrent936,3922026-02-28 43USD
InterestPayableCurrent866,8242026-02-28 105USD
RestrictedCashAndCashEquivalentsAtCarryingValue849,0532022-02-28 4USD
NotesPayable841,1912026-02-28 78USD
ProfessionalFees827,4192026-02-28 178USD
LongTermNotesPayable778,9982026-02-28 81USD
DeferredTaxAssetsTaxDeferredExpense767,2052025-05-31 8USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities757,4142026-02-28 118USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-668,1942025-05-31 26USD
RevenueNotFromContractWithCustomer667,6082022-05-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance664,4292025-05-31 26USD
GainLossOnDispositionOfAssets628,7022025-02-28 19USD
ProceedsFromSaleOfIntangibleAssets628,7022025-02-28 7USD
ProceedsFromSalesOfAssetsInvestingActivities628,7022025-02-28 1USD
DueToRelatedPartiesCurrent617,9342023-02-28 10USD
DueToRelatedPartiesCurrentAndNoncurrent617,9342021-05-31 2USD
DueToRelatedPartiesNoncurrent617,9342022-11-30 9USD
NotesPayableRelatedPartiesCurrentAndNoncurrent617,9342023-02-28 8USD
LongTermDebtNoncurrent606,2262021-02-28 8USD
NotesPayableRelatedPartiesNoncurrent600,3052021-05-31 5USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations581,5002025-02-28 2USD
OtherIncome576,8632021-05-31 19USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet558,9722021-05-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits536,0412025-05-31 8USD
ProceedsFromConvertibleDebt515,0002024-05-31 24USD
BusinessCombinationBargainPurchaseGainRecognizedAmount486,2942021-05-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents448,4572021-05-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment447,1762021-05-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities436,0762021-05-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities436,0762021-05-31 2USD
ContributionOfProperty418,0882012-05-31 2USD
IncreaseDecreaseInReceivables-412,7012024-02-29 1USD
ProceedsFromNotesPayable384,0002025-05-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod379,0002021-05-31 8shares
CashAcquiredFromAcquisition375,7792021-05-31 6USD
IncreaseDecreaseInEmployeeRelatedLiabilities370,9672026-02-28 37USD
DebtConversionConvertedInstrumentAmount1363,2192024-05-31 13USD
EquityMethodInvestments340,1302021-08-31 10USD
ManagementFeeExpense320,8332021-05-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation319,4492021-05-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost297,7102021-05-31 2USD
SeveranceCosts1284,1132022-02-28 13USD
AmortizationOfDebtDiscountPremium270,5032026-02-28 43USD
ProceedsFromIssuanceOrSaleOfEquity267,3202023-05-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents264,1662026-02-28 69USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation258,5102025-05-31 2USD
AllocatedShareBasedCompensationExpense239,2042018-05-31 44USD
StockIssuedDuringPeriodValueNewIssues225,0002026-02-28 19USD
ResearchAndDevelopmentInProcess220,0002022-05-31 2USD
IncreaseDecreaseInAccruedLiabilities210,3642026-02-28 37USD
PropertyPlantAndEquipmentOwnedNet209,1822023-05-31 5USD
NotesPayableRelatedPartiesClassifiedCurrent200,0002023-02-28 26USD
PropertyPlantAndEquipmentGross193,4632026-02-28 19USD
RestrictedStockExpense187,2572023-05-31 14USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross187,2572023-05-31 14USD
InterestPaidNet182,6922026-02-28 28USD
OtherReceivablesNetCurrent175,0002023-08-31 1USD
AssetRetirementObligationsNoncurrent157,3942026-02-28 34USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect139,5332025-08-31 30USD
CashAndCashEquivalentsPeriodIncreaseDecrease133,2082021-11-30 84USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent130,8122025-05-31 2USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities130,8122025-05-31 2USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities127,6982025-05-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent127,6982025-05-31 2USD
ProceedsFromRelatedPartyDebt127,0612024-02-29 11USD
IncreaseDecreaseInAssetRetirementObligations124,0242025-05-31 9USD
RepaymentsOfConvertibleDebt119,7062025-05-31 39USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1118,3872022-02-28 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment106,1112026-02-28 16USD
EmployeeBenefitsAndShareBasedCompensation104,2962012-08-31 2USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts101,7582012-05-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets99,4152021-05-31 2USD
DeferredRevenue95,3732021-11-30 89USD
IncreaseDecreaseInDeferredRevenue-95,3732022-05-31 34USD
PropertyPlantAndEquipmentOtherNet87,3522026-02-28 45USD
BusinessCombinationConsiderationTransferred172,6782021-05-31 2USD
OperatingLeasesFutureMinimumPaymentsDue72,4412014-05-31 2USD
AssetRetirementObligation67,9382023-05-31 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent62,9872014-05-31 2USD
IncomeTaxReconciliationNondeductibleExpense62,6532024-05-31 24USD
NotesPayableCurrent62,1932026-02-28 69USD
DebtInstrumentConvertibleBeneficialConversionFeature55,9182022-05-31 2USD
PaymentsToAcquireBusinessesGross55,0002021-05-31 2USD
IncomeLossFromDiscontinuedOperationsNetOfTax-52,3402026-02-28 7USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense52,1832026-02-28 7USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-52,1832026-02-28 7USD
AccountsPayableOtherCurrent50,5052024-02-29 1USD
PrepaidExpenseAndOtherAssetsCurrent50,1342026-02-28 119USD
ConversionOfStockAmountConverted150,0002025-05-31 12USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet-48,8752013-08-31 24USD
StockIssuedDuringPeriodValueIssuedForServices48,6112014-05-31 15USD
ConvertibleNotesPayableCurrent47,3862024-11-30 28USD
AccountsPayable43,7282011-08-31 2USD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation42,8082023-05-31 5USD
AccruedLiabilities40,1322011-08-31 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation37,9582025-05-31 2USD
RestructuringCostsAndAssetImpairmentCharges37,9272026-02-28 8USD
AccountsAndOtherReceivablesNetCurrent37,5002026-02-28 11USD
PrepaidExpense36,0172011-08-31 2USD
OperatingLeaseExpense34,6342026-02-28 18USD
RestrictedCashAndCashEquivalents33,8452025-11-30 15USD
IncreaseDecreaseInPrepaidExpense28,9782026-02-28 118USD
AccountsReceivableNetCurrent28,8472021-11-30 8USD
IncreaseDecreaseInDueFromRelatedParties28,1552025-08-31 16USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent27,9582025-05-31 2USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents27,9582025-05-31 2USD
DeferredFinanceCostsNet22,5002022-08-31 3USD
Depreciation20,6312026-02-28 37USD
NetCashProvidedByUsedInInvestingActivities-20,0002026-02-28 102USD
ProceedsFromIssuanceOfWarrants19,2712025-11-30 10USD
PaymentsToAcquireEquityMethodInvestments18,4382023-05-31 20USD
BusinessCombinationConsiderationTransferredOther117,6782021-05-31 2USD
DebtInstrumentUnamortizedDiscount17,6292021-05-31 4USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet17,6292021-05-31 1USD
OtherNonoperatingIncomeExpense15,9632026-02-28 37USD
InterestExpenseDebt15,0752021-11-30 1USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations14,8402026-02-28 4USD
NetCashProvidedByUsedInDiscontinuedOperations14,8402026-02-28 4USD
DeferredTaxAssetsOther14,3862025-05-31 26USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions14,0622018-05-31 3USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue14,0612019-05-31 14USD
ProceedsFromRepaymentsOfNotesPayable-13,5002021-05-31 2USD
ProceedsFromSaleOfPropertyPlantAndEquipment13,5002021-05-31 3USD
RepaymentsOfNotesPayable13,5002021-05-31 14USD
IncreaseDecreaseInOtherOperatingAssets-10,0002021-11-30 1USD
OtherAssets10,0002026-02-28 36USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent10,0002025-05-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears9,4542014-05-31 2USD
IncreaseDecreaseInAccountsReceivable-8,3462025-05-31 13USD
CommonStockValue7,7642026-02-28 121USD
IncomeTaxReconciliationOtherReconcilingItems3,7652025-05-31 8USD
AccretionExpense3,6742025-05-31 18USD
GrossProfit3,1412026-02-28 158USD
IncomeTaxReconciliationOtherAdjustments2,9302021-05-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,2542013-05-31 1USD
AccountsReceivableRelatedParties1,7792022-02-28 4USD
AccountsReceivableRelatedPartiesCurrent1,7792023-02-28 33USD
IncreaseDecreaseInAccountsReceivableRelatedParties1,7792024-02-29 40USD
LeaseAndRentalExpense1,0322025-05-31 24USD
InterestAndOtherIncome9452024-02-29 2USD
GainLossOnDispositionOfAssets1-3032026-02-28 4USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense-1572026-02-28 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations-832026-02-28 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate22026-02-28 33pure
FairValueAssumptionsExpectedVolatilityRate22016-02-29 21pure
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice02021-05-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice02024-05-31 15USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue02022-03-31 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02024-05-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-02-28 33pure
EarningsPerShareBasicAndDiluted02021-11-30 125USD/shares
FairValueAssumptionsRiskFreeInterestRate02016-02-29 21pure
CommonStockParOrStatedValuePerShare02026-02-28 129USD/shares
PreferredStockParOrStatedValuePerShare02026-02-28 126USD/shares
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure02019-02-28 18USD
AccruedEmployeeBenefitsCurrentAndNoncurrent02019-05-31 4USD
CommitmentsAndContingencies02014-02-28 2USD
ConvertibleDebt02012-02-29 7USD
DeferredTaxAssetsNet02021-05-31 18USD
DefinedContributionPlanCostRecognized02021-05-31 4USD
DerivativeGainLossOnDerivativeNet02017-05-31 34USD
DerivativeLiabilities02016-05-31 44USD
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet02017-02-28 34USD
FairValueAssumptionsExpectedDividendRate02016-02-29 20pure
IncomeLossFromEquityMethodInvestments02025-11-30 48USD
IncomeTaxExpenseBenefit02021-05-31 18USD
IncomeTaxReconciliationChangeInEnactedTaxRate02021-05-31 8USD
InterestPaid02013-05-31 13USD
IssuanceOfStockAndWarrantsForServicesOrClaims02018-05-31 8USD
NonoperatingIncomeExpense02019-05-31 4USD
OtherAccruedLiabilitiesCurrent02019-05-31 8USD
PreferredStockSharesIssued02026-02-28 113shares
PreferredStockSharesOutstanding02026-02-28 81shares
PreferredStockValue02021-05-31 68USD
ProceedsFromContributedCapital02013-05-31 13USD
ProceedsFromIssuanceOfLongTermDebt02012-02-29 5USD
ProceedsFromStockOptionsExercised02016-05-31 8USD
ProceedsFromWarrantExercises02016-05-31 4USD
RepaymentsOfRelatedPartyDebt02017-05-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod02021-02-28 11shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02026-02-28 30pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted02021-02-28 5shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod02021-05-31 8shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02012-11-30 2shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice02021-05-31 8USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice02021-05-31 8USD/shares
StockIssuedDuringPeriodSharesStockOptionsExercised02021-05-31 8shares
StockOptionPlanExpense02021-05-31 8USD
SupplementalUnemploymentBenefitsSeveranceBenefits02021-05-31 4USD
WeightedAverageNumberOfDilutedSharesOutstanding02015-11-30 8shares
RevenueFromContractWithCustomerIncludingAssessedTax02023-05-31 4USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities02025-05-31 2shares

What to be careful about

What this model itself distrusts about LRDC's figures. Written by the derivation as it ran, not added afterwards.