Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-31.
Amounts in USD.
Revenue Annual
0
4M
8M
12M
FY12: 1.6M
FY13: 2.2M
FY14: 3.5M
FY15: 8.8M
FY16: 10.9M
FY17: 9.8M
FY18: 9.4M
FY19: 8.5M
FY20: 8.1M
FY21: 4.6M
FY22: 667.6K
FY23: 0
FY24: 36.5K
FY25: 9.4K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-750K
-500K
-250K
0
250K
500K
750K
FY12: 436K
FY13: 250.1K
FY14: 145.7K
FY15: -21.6K
FY16: 272.4K
FY17: -278K
FY18: 613.3K
FY19: 196K
FY20: 176.2K
FY21: -183.3K
FY22: -618.6K
FY24: 36.5K
FY25: 9.4K
FY12
FY14
FY16
FY18
FY20
FY22
FY25
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY11: -1.2M
FY12: -5M
FY13: -599.2K
FY14: -792.6K
FY15: -1.1M
FY16: -607.6K
FY17: -934.1K
FY18: 118K
FY19: -112.5K
FY20: -130.9K
FY21: -682.7K
FY22: -2.2M
FY23: -7.1M
FY24: -3.4M
FY25: -3.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY11: -928.1K
FY12: -4.3M
FY13: -687.7K
FY14: -1.3M
FY15: -706.3K
FY16: -660.1K
FY17: -964.5K
FY18: 98.7K
FY19: -146.1K
FY20: -166.9K
FY21: -368.2K
FY22: -895.8K
FY23: -7.9M
FY24: -2.9M
FY25: -3.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
4M
8M
12M
FY12: 1.1M
FY13: 2M
FY14: 3.3M
FY15: 8.8M
FY16: 10.6M
FY17: 10.1M
FY18: 8.7M
FY19: 8.3M
FY20: 8M
FY21: 4.8M
FY22: 1.3M
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
Operating Cash Flow Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY11: -1M
FY12: 71K
FY13: -6.9K
FY14: -19.4K
FY15: -24.6K
FY16: 308.1K
FY17: -63.3K
FY18: -224.4K
FY19: 183.2K
FY20: 9.3K
FY21: -1.2M
FY22: -1.2M
FY23: -1.7M
FY24: -632.5K
FY25: -1.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-1.8M
-1.2M
-600K
0
600K
1.2M
1.8M
FY22: -1.3M
FY23: -1.7M
FY22
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
-0.11
-0.07
-0.04
0.00
0.04
0.07
0.11
Q4 '11: -0.01
Q1 '12: -0.09
Q2 '12: -0.10
Q3 '12: -0.09
Q4 '12: -0.08
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.00
Q4 '13: 0.00
Q1 '14: 0.00
Q2 '14: 0.00
Q3 '14: 0.00
Q4 '14: -0.01
Q1 '15: -0.01
Q2 '15: -0.01
Q3 '15: -0.02
Q4 '15: -0.01
Q1 '16: -0.01
Q2 '16: -0.01
Q3 '16: 0.00
Q4 '16: 0.00
Q1 '17: 0.00
Q2 '17: 0.00
Q3 '17: 0.00
Q4 '17: -0.01
Q1 '18: -0.01
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.01
Q4 '21: 0.00
Q1 '22: 0.02
Q2 '22: 0.01
Q4 '11
Q2 '13
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.