Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
7M
14M
21M
FY10: 20.6M
FY11: 972K
FY12: 650K
FY13: 1M
FY14: 603K
FY15: 125K
FY16: 480K
FY17: 321K
FY18: 532K
FY19: 1.4M
FY20: 989K
FY21: 811K
FY22: 383K
FY23: 510K
FY24: 860K
FY25: 784K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-7M
0
7M
14M
21M
FY10: 20.3M
FY11: 599K
FY12: 296K
FY13: 252K
FY14: 120K
FY15: -224K
FY16: -73K
FY17: -375K
FY18: -632K
FY19: 541K
FY20: 368K
FY21: 183K
FY22: 67K
FY23: 149K
FY24: 217K
FY25: 230K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -15M
FY11: -5.2M
FY12: -14M
FY13: -6.1M
FY14: -8.9M
FY15: -7.3M
FY16: -18.8M
FY17: -8.7M
FY18: -8.7M
FY19: -7.4M
FY20: -2.6M
FY21: -3.4M
FY22: -2.4M
FY23: -2M
FY24: -1.5M
FY25: -2.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -17.6M
FY11: 6.2M
FY12: -14M
FY13: -14.2M
FY14: -6.5M
FY15: -7.3M
FY16: -18.7M
FY17: -8.7M
FY18: -8.7M
FY19: -7.4M
FY20: -2.6M
FY21: -3.4M
FY22: -2.4M
FY23: -2M
FY24: -1.5M
FY25: -2.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
400K
800K
1.2M
FY10: 262K
FY11: 373K
FY12: 354K
FY13: 774K
FY14: 483K
FY15: 349K
FY16: 553K
FY17: 696K
FY18: 1.2M
FY19: 832K
FY20: 621K
FY21: 628K
FY22: 316K
FY23: 361K
FY24: 643K
FY25: 554K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-10M
-5M
0
5M
10M
15M
FY10: 12.3M
FY11: 7.1M
FY12: -5.2M
FY13: -5M
FY14: -7.4M
FY15: -6.8M
FY16: -7.8M
FY17: -7.7M
FY18: -6.3M
FY19: -3.9M
FY20: -2.2M
FY21: -2.7M
FY22: -1.8M
FY23: -1.3M
FY24: -1.2M
FY25: -2.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: 12.3M
FY11: 6.9M
FY12: -5.2M
FY13: -5.2M
FY14: -8.5M
FY15: -7.5M
FY16: -8M
FY17: -19.5M
FY18: -6.5M
FY19: -4.5M
FY20: -2.3M
FY21: -2.7M
FY24: -1.2M
FY25: -2.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
350M
700M
1.1B
FY10: 65K
FY11: 163.3M
FY12: 188.3M
FY13: 341.5M
FY14: 441.4M
FY15: 471M
FY16: 640.2M
FY17: 897.3M
FY18: 910.5M
FY19: 914.4M
FY20: 914.4M
FY21: 914.4M
FY22: 917M
FY23: 917.3M
FY24: 917.3M
FY25: 917.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.11
-0.07
-0.04
0.00
0.04
0.07
0.11
Q3 '12: -0.09
Q4 '12: -0.07
Q1 '13: -0.07
Q2 '13: -0.03
Q3 '13: -0.04
Q4 '13: -0.04
Q1 '14: -0.04
Q2 '14: -0.04
Q3 '14: -0.02
Q4 '14: -0.02
Q1 '15: -0.02
Q2 '15: -0.01
Q3 '15: -0.01
Q4 '15: -0.02
Q1 '16: -0.03
Q2 '16: -0.03
Q3 '16: -0.04
Q4 '16: -0.03
Q1 '17: -0.01
Q2 '17: -0.01
Q3 '17: 0.00
Q4 '17: 0.00
Q1 '18: 0.00
Q2 '18: 0.00
Q3 '18: 0.00
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '22: 0.00
Q1 '23: 0.00
Q2 '23: 0.00
Q3 '23: 0.00
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.00
Q3 '24: 0.00
Q4 '24: 0.00
Q1 '25: 0.00
Q2 '25: 0.00
Q3 '25: 0.00
Q4 '25: 0.00
Q1 '26: 0.00
Q2 '26: 0.00
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.