Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY09: 1.1B
FY10: 1.4B
FY11: 1.3B
FY12: 1.7B
FY13: 2.1B
FY14: 1.9B
FY15: 1.9B
FY16: 2.2B
FY17: 2.7B
FY18: 2.8B
FY19: 2.3B
FY20: 2.4B
FY21: 3.9B
FY22: 3.9B
FY23: 2.6B
FY24: 2.9B
FY25: 2.7B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
700M
1.4B
2.1B
FY16: 404.3M
FY17: 736M
FY18: 744M
FY19: 303M
FY20: 833M
FY21: 2B
FY22: 1.5B
FY23: 593M
FY24: 832M
FY25: 589M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-600M
0
600M
1.2B
1.8B
FY09: -133.3M
FY10: -7.6M
FY11: -145.7M
FY12: 104.2M
FY13: 202.8M
FY14: -77.6M
FY15: -63.3M
FY16: 210.2M
FY17: 533M
FY18: 526M
FY19: -20M
FY20: 615M
FY21: 1.7B
FY22: 1.2B
FY23: 287M
FY24: 530M
FY25: 209M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-500M
0
500M
1B
1.5B
FY09: -120.9M
FY10: -39M
FY11: -181.3M
FY12: 28.8M
FY13: 177.1M
FY14: -75.4M
FY15: -88.1M
FY16: 149.8M
FY17: 390M
FY18: 395M
FY19: -5M
FY20: 499M
FY21: 1.4B
FY22: 1.1B
FY23: 178M
FY24: 420M
FY25: 146M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
900M
1.8B
2.7B
FY09: 999.3M
FY10: 1.2B
FY11: 1.2B
FY12: 1.4B
FY13: 1.6B
FY14: 1.8B
FY15: 1.7B
FY16: 1.8B
FY17: 2B
FY18: 2.1B
FY19: 2B
FY20: 1.6B
FY21: 2B
FY22: 2.4B
FY23: 2B
FY24: 2.1B
FY25: 2.1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-600M
0
600M
1.2B
1.8B
FY09: 60.8M
FY10: 47.8M
FY11: -40.2M
FY12: 111.8M
FY13: 242.5M
FY14: -52.9M
FY15: 29.2M
FY16: 342.3M
FY17: 474M
FY18: 511M
FY19: 159M
FY20: 659M
FY21: 1.5B
FY22: 1.1B
FY23: 316M
FY24: 605M
FY25: 382M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-500M
0
500M
1B
1.5B
FY09: 51.2M
FY10: 33.3M
FY11: -61.6M
FY12: 80.6M
FY13: 166.9M
FY14: -133M
FY15: -84.6M
FY16: 217.5M
FY17: 325M
FY18: 297M
FY19: -4M
FY20: 588M
FY21: 1.2B
FY22: 730M
FY23: 16M
FY24: 422M
FY25: 91M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY09: 108.5M
FY10: 129.1M
FY11: 133.2M
FY12: 142.6M
FY13: 144.3M
FY14: 141.1M
FY15: 142.4M
FY16: 145.3M
FY17: 146M
FY18: 144M
FY19: 123M
FY20: 112M
FY21: 98M
FY22: 78M
FY23: 72M
FY24: 71M
FY25: 70M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
0.00
6.00
12.00
18.00
Q4 '10: -0.31
Q1 '11: -0.31
Q2 '11: -0.74
Q3 '11: -0.99
Q4 '11: -1.36
Q1 '12: -1.26
Q2 '12: -1.26
Q3 '12: -0.55
Q4 '12: 0.19
Q1 '13: 0.72
Q2 '13: 1.64
Q3 '13: 1.68
Q4 '13: 1.21
Q1 '14: 0.66
Q2 '14: 0.02
Q3 '14: -0.38
Q4 '14: -0.53
Q1 '15: -0.67
Q2 '15: -0.82
Q3 '15: -0.87
Q4 '15: -0.62
Q1 '16: -0.31
Q2 '16: 0.05
Q3 '16: 0.69
Q4 '16: 1.03
Q1 '17: 1.34
Q2 '17: 1.77
Q3 '17: 2.07
Q4 '17: 2.67
Q1 '18: 2.91
Q2 '18: 3.37
Q3 '18: 3.48
Q4 '18: 2.73
Q1 '19: 2.31
Q2 '19: 1.34
Q3 '19: 0.50
Q4 '20: 4.46
Q1 '21: 7.17
Q2 '21: 11.78
Q3 '21: 14.08
Q4 '21: 14.13
Q1 '22: 16.73
Q2 '22: 16.56
Q3 '23: 1.92
Q4 '23: 2.45
Q1 '24: 3.64
Q2 '24: 6.15
Q3 '24: 5.80
Q4 '24: 5.88
Q1 '25: 5.70
Q2 '25: 4.24
Q3 '25: 3.09
Q4 '25: 2.09
Q1 '26: 1.18
Q2 '26: 0.79
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q1 '19
Q4 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.