Stock Scorer

Lightpath Technologies Inc (LPTH)

Every figure this model derived for LPTH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,525,971 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 55,235,181 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 83,003,632 AssetsCurrent 2026-03-31
current liabilities 21,531,262 LiabilitiesCurrent 2026-03-31
equity 89,089,677 StockholdersEquity 2026-03-31
interest expense 597,797 InterestPaidNet 2026-03-31
ocf -7,766,522 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 50,559,747 RevenueFromContractWithCustomerIncludingAssessedTax 2026-03-31
sbc 1,559,886 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up LPTH on one particular measure came for.

RatioValue
cash operating margin-29.87
current ratio3.86
current ratio reported3.86
dilution pct7.72
fcf margin-20.36
growth cv5.82
interest cover-33.23
operating margin-39.29
owner earnings margin-23.44
revenue growth102.3
revenue growth per share87.79
rule of 4063.01
sbc pct revenue3.09

Everything else this filing tags

400 more elements from LPTH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital334,313,3952026-03-31 26USD
RetainedEarningsAccumulatedDeficit-247,121,4552026-03-31 120USD
AdditionalPaidInCapitalCommonStock233,104,7312022-12-31 94USD
Assets144,265,1792026-03-31 120USD
LiabilitiesAndStockholdersEquity144,265,1792026-03-31 120USD
CapitalUnitsAuthorized105,000,0002024-06-30 3shares
CommonStockSharesAuthorized94,500,0002026-03-31 115shares
ProceedsFromIssuanceOfCommonStock65,242,5412026-03-31 25USD
NetCashProvidedByUsedInFinancingActivities64,026,4612026-03-31 120USD
NoncurrentAssets61,261,5472026-03-31 14USD
CommonStockSharesIssued61,207,0122026-03-31 114shares
CommonStockSharesOutstanding61,207,0122026-03-31 114shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations55,235,1812026-03-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets53,339,6902025-03-31 4USD
PrepaidExpenseCurrentAndNoncurrent53,131,7712025-06-30 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect50,358,1452026-03-31 36USD
BusinessAcquisitionsProFormaRevenue49,733,8172025-06-30 13USD
WeightedAverageNumberOfDilutedSharesOutstanding49,572,8722026-03-31 162shares
WeightedAverageNumberOfSharesOutstandingBasic49,572,8722026-03-31 162shares
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization39,425,9062026-03-31 4USD
PropertyPlantAndEquipmentGross37,033,4502025-09-30 84USD
CostOfGoodsAndServicesSold33,100,5622026-03-31 8USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest32,939,5312021-09-30 8USD
OperatingExpenses32,814,5082026-03-31 180USD
ProceedsFromIssuanceOrSaleOfEquity32,200,0002025-06-30 3USD
ProFormaWeightedAverageSharesOutstandingDiluted31,637,4452023-06-30 6shares
Liabilities31,381,3182026-03-31 120USD
FiniteLivedIntangibleAssetsGross29,361,5472026-03-31 82USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets28,649,4022025-02-18 1USD
BusinessCombinationConsiderationTransferred127,623,0772025-02-18 3USD
BusinessCombinationConsiderationTransferredOther127,623,0772025-02-18 1USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued27,001,3602021-12-31 6shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet24,645,7332025-02-18 1USD
SalesRevenueGoodsNet24,437,0942018-03-31 84USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized23,999,5232026-03-31 58USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization23,597,6672026-03-31 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment22,017,4212025-09-30 113USD
AssetAcquisitionConsiderationTransferredOtherAssets20,250,0002025-02-18 3USD
Goodwill19,315,1772026-03-31 75USD
PaymentsToAcquireBusinessesNetOfCashAcquired18,486,6692025-06-30 6USD
FiniteLivedIntangibleAssetsNet17,589,6282026-03-31 73USD
IntangibleAssetsNetExcludingGoodwill17,589,6282026-03-31 29USD
GrossProfit17,459,1852026-03-31 180USD
DeferredTaxAssetsGross16,782,1022025-06-30 30USD
SellingGeneralAndAdministrativeExpense16,539,6172026-03-31 180USD
NetIncomeLoss-16,404,6982026-03-31 202USD
NetIncomeLossAvailableToCommonStockholdersBasic-16,404,6982026-03-31 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-16,201,4822026-03-31 124USD
ComprehensiveIncomeNetOfTax-16,097,7172026-03-31 156USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization15,828,2392026-03-31 4USD
OperatingIncomeLoss-15,355,3232026-03-31 180USD
Revenues15,058,2812025-09-30 88USD
PropertyPlantAndEquipmentNet15,016,0292025-09-30 116USD
FederalStateAndLocalIncomeTaxExpenseBenefitContinuingOperations-14,835,3922025-06-30 2USD
DividendsPreferredStock14,751,1342025-03-31 1USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted14,711,5862015-06-30 12shares
CostOfGoodsSold14,344,0152018-03-31 84USD
ValuationAllowanceDeferredTaxAssetChangeInAmount14,000,0002025-06-30 10USD
DeferredTaxAssetsValuationAllowance13,963,5572025-06-30 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill13,752,0002025-09-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles13,752,0002025-02-18 2USD
InventoryNet13,344,7052026-03-31 121USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability112,234,5292026-03-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDue11,944,4572026-03-31 27USD
FiniteLivedIntangibleAssetsAccumulatedAmortization11,771,9192026-03-31 82USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized11,615,6252025-06-30 33shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents11,507,4182025-09-30 92USD
Cash11,507,4182025-09-30 12USD
FinitelivedIntangibleAssetsAcquired111,069,0002017-12-31 5USD
AccruedLiabilitiesCurrent10,813,0172026-03-31 120USD
AccountsReceivableNetCurrent10,797,6452026-03-31 105USD
CostOfRevenue10,575,7092025-09-30 88USD
OperatingLeaseLiability10,375,4032026-03-31 27USD
DeferredTaxAssetsOperatingLossCarryforwards10,086,3622025-06-30 30USD
OperatingLeaseLiabilityNoncurrent9,197,9802026-03-31 54USD
NetCashProvidedByUsedInInvestingActivities-8,844,5062026-03-31 110USD
OperatingLeaseRightOfUseAsset8,406,2832026-03-31 54USD
PropertyPlantAndEquipmentOwnedGross8,230,3542015-03-31 29USD
StockIssuedDuringPeriodValueNewIssues7,894,0452025-09-30 9USD
ProceedsFromIssuanceOfPrivatePlacement7,894,0452026-03-31 4USD
BusinessAcquisitionsProFormaNetIncomeLoss7,865,1362017-06-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-7,657,0102025-03-31 40USD
InventoryRawMaterials7,152,3482026-03-31 114USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount6,780,5852026-03-31 162shares
AccountsReceivableNet6,634,5742023-06-30 16USD
AdjustmentsToAdditionalPaidInCapitalOther6,185,2932025-06-30 7USD
InventoryWorkInProcess6,088,9702026-03-31 114USD
AccountsPayableCurrent6,030,9752026-03-31 120USD
ProceedsFromOtherDebt5,813,5002019-03-31 2USD
GoodwillPeriodIncreaseDecrease5,600,0002026-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive5,583,7002023-06-30 6USD
RepaymentsOfLongTermDebt5,442,9302026-03-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo5,310,6442025-09-30 36USD
RestrictedCashAndCashEquivalents5,240,9462022-03-31 2USD
CashEquivalentsAtCarryingValue5,200,0002022-03-31 3USD
DeferredIncomeTaxLiabilities5,163,4402017-06-30 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory5,065,4512025-02-18 1USD
OtherLoansPayable5,011,4412025-09-30 4USD
AuctionMarketPreferredSecuritiesStockSharesOutstandingPeriodIncreaseDecrease5,000,0002024-06-30 1shares
LongTermDebtNoncurrent4,867,2982025-09-30 52USD
CashAvailableForDistributions4,800,0002022-03-31 3USD
ConvertibleNotesPayable4,700,0002025-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant4,584,9252025-06-30 33shares
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive4,457,7982018-03-31 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-4,375,4602023-06-30 22USD
WarrantsAndRightsOutstanding4,041,7712012-06-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities4,003,6692025-02-18 1USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets3,976,0002017-06-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign3,847,7522017-06-30 2USD
DepreciationDepletionAndAmortization3,717,6912026-03-31 90USD
PrepaidExpenseCurrent3,440,5982026-03-31 4USD
EmployeeRelatedLiabilitiesCurrent3,125,7472026-03-31 118USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-3,115,4332025-06-30 18USD
GoodwillAcquiredDuringPeriod2,977,3462025-03-31 9USD
OperatingLeasesFutureMinimumPaymentsDue2,934,0002019-06-30 21USD
ProceedsFromConvertibleDebt2,900,0002012-06-30 2USD
ProfitLoss-2,893,0022025-09-30 46USD
CashAndCashEquivalentsPeriodIncreaseDecrease-2,797,7132021-09-30 84USD
ProceedsFromDebtNetOfIssuanceCosts2,700,0002012-06-30 2USD
ResearchAndDevelopmentExpense2,658,0512026-03-31 8USD
InventoryFinishedGoods2,468,7662026-03-31 114USD
InventoryValuationReserves2,365,3792026-03-31 98USD
AccruedPayrollTaxesCurrent2,343,8212025-09-30 2USD
GeneralAndAdministrativeExpense2,326,0072025-09-30 2USD
Depreciation2,300,0002026-03-31 16USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,182,2572026-03-31 120USD
DeferredTaxAssetsLiabilitiesNet2,149,9652025-06-30 11USD
ForeignCurrencyTransactionGainLossUnrealized2,100,0002021-06-30 2USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet2,000,0002019-06-30 8USD
DeferredTaxAssetsTaxCreditCarryforwards1,983,0002017-06-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable1,981,1642025-02-18 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability1,956,9112026-03-31 4USD
DeferredTaxAssetsInProcessResearchAndDevelopment1,954,0682025-06-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables1,897,0982025-02-18 1USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,879,5952025-06-30 18USD
ForeignCurrencyTransactionGainBeforeTax1,800,0002021-03-31 10USD
OtherLoansPayableCurrent1,783,3252023-03-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,780,5432026-03-31 27USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,730,1032026-03-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,730,1032026-03-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,730,1032026-03-31 24USD
DebtInstrumentFairValue1,706,9192012-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,705,6032026-03-31 27USD
OperatingLeasesRentExpenseNet1,700,0002019-06-30 42USD
CashAndCashEquivalentsFairValueDisclosure1,678,0002013-09-30 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,661,5202026-03-31 27USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,660,6472026-03-31 27USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding1,600,0002022-06-30 50USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths1,592,5132026-03-31 24USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,569,0542026-03-31 27USD
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories1,550,0002014-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,549,2342022-03-31 22USD
ClassOfWarrantOrRightOutstanding1,545,0012015-06-30 4shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment1,542,7072025-02-18 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-1,522,1192021-12-31 8USD
DeferredTaxAssetsCapitalLossCarryforwards1,517,0002016-06-30 12USD
PaymentsToAcquireOilAndGasEquipment1,492,6682022-03-31 6USD
AmortizationOfIntangibleAssets1,378,2952026-03-31 156USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax1,285,6672026-03-31 118USD
AllocatedShareBasedCompensationExpense1,261,5772026-03-31 120USD
DepreciationAndAmortization1,218,9482025-09-30 30USD
IncreaseDecreaseInAccountsReceivable1,200,9652026-03-31 116USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,200,2912023-06-30 11USD
ForeignEarningsRepatriated1,200,0002025-06-30 8USD
ContractWithCustomerLiability1,200,0002026-03-31 5USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,187,4402017-06-30 10USD
CapitalLeasesFutureMinimumPaymentsDue1,181,9822019-06-30 22USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,181,0272022-06-30 146USD
PrepaidExpenseAndOtherAssetsCurrent1,178,7762025-09-30 117USD
OperatingLeaseLiabilityCurrent1,177,4232026-03-31 54USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities1,174,6502025-02-18 1USD
DebtConversionConvertedInstrumentSharesIssued11,148,7382013-03-25 10shares
Dividends1,100,0002025-06-30 8USD
DeferredRevenueRevenueRecognized1,097,0302013-12-31 15USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,093,0002019-06-30 21USD
ConvertibleDebt1,087,5002012-12-31 8USD
DueToRelatedPartiesCurrentAndNoncurrent1,087,5002013-06-30 4USD
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants1,087,2962012-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber1,080,9532025-06-30 99shares
LeaseCost1,080,2712026-03-31 76USD
OperatingLeaseRightOfUseAssetAmortizationExpense1,056,8762026-03-31 4USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments1,044,7082019-06-30 20USD
FinanceLeaseRightOfUseAsset1,044,4452026-03-31 50USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,030,3822026-03-31 120USD
DeferredRevenue1,000,0002025-09-30 16USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions953,7952025-06-30 2USD
PaymentsOfStockIssuanceCosts950,0002017-06-30 7USD
DebtConversionOriginalDebtAmount1907,5002013-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears907,0002019-06-30 21USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation900,0002019-06-30 8USD
OperatingLeaseCost883,1942026-03-31 76USD
DerivativeGainLossOnDerivativeNet870,5542025-03-31 11USD
DebtConversionConvertedInstrumentAmount1867,4722013-06-30 10USD
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost867,4282025-09-30 172USD
NonoperatingIncomeExpense-846,1592026-03-31 120USD
FinanceLeaseLiabilityPaymentsDue835,5242026-03-31 27USD
StockIssuedDuringPeriodSharesOther832,3362013-09-30 1shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions831,3702024-03-31 47USD
OtherAccruedLiabilitiesNoncurrent823,0002025-06-30 16USD
SellingAndMarketingExpense822,2092025-09-30 2USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares806,4092024-06-30 26shares
ProceedsFromSaleOfLongtermInvestments806,3322024-06-30 6USD
InventoryRawMaterialsNetOfReserves800,0002026-03-31 4USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue785,3892014-09-30 14USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears777,0002019-06-30 20USD
DividendsSharebasedCompensationStock772,1452022-12-31 2USD
FinanceLeaseLiability731,3312026-03-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber720,6192025-06-30 95shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber718,7392025-06-30 38shares
PaymentsForFees718,0002023-09-30 16USD
GoodwillPurchaseAccountingAdjustments-713,8122017-03-31 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue704,7172026-03-31 42USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements679,7552015-03-31 1shares
ReclassificationsOfTemporaryToPermanentEquity650,6322017-12-31 2USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed650,0002017-06-30 5USD
CapitalLeaseObligationsNoncurrent640,2842019-06-30 59USD
DebtInstrumentUnamortizedPremium619,4192011-06-30 4USD
CommonStockValue612,0702026-03-31 120USD
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits594,7002012-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseOther562,0002017-06-30 10USD
DebtIssuanceCosts554,3082009-06-30 4USD
InterestExpenseNonoperating553,8762025-12-31 4USD
PropertyPlantAndEquipmentDisposals553,3002013-06-30 3USD
DeferredOtherTaxExpenseBenefit545,0152022-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities540,5852025-06-30 24USD
LongTermDebt535,0502024-06-30 30USD
StockIssuedDuringPeriodValueOther534,3182018-06-30 26USD
LegalFees526,0002022-03-31 8USD
FairValueOfAssetsAcquired523,6602015-06-30 10USD
ProceedsFromLongTermCapitalLeaseObligations513,0812014-12-31 1USD
ProceedsFromOtherShortTermDebt512,4092015-03-31 2USD
GainsLossesOnExtinguishmentOfDebt-506,2802026-03-31 18USD
DebtInstrumentUnamortizedDiscount500,0002025-09-30 9USD
PreferredStockSharesAuthorized500,0002025-06-30 109shares
AdjustmentOfWarrantsGrantedForServices-488,1022013-03-31 6USD
SeveranceCosts1485,0002021-06-30 1USD
LossContingencyAccrualPayments485,0002024-06-30 11USD
CapitalLeasesFutureMinimumPaymentsDueCurrent482,5982019-06-30 22USD
DeferredRevenuePeriodIncreaseDecrease481,0002013-06-30 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-475,2242025-06-30 18USD
DeferredTaxLiabilities474,3952023-12-31 18USD
IncomeTaxReconciliationOtherAdjustments472,7502017-06-30 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-464,3352017-06-30 2USD
PaymentsToAcquireEquipmentOnLease462,2092019-03-31 4USD
FinanceLeaseLiabilityNoncurrent460,3162026-03-31 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear455,0262026-03-31 5USD
OtherExpenses430,0002022-06-30 2USD
LineOfCredit422,0002014-12-23 6USD
LeaseholdImprovementsGross420,0142016-03-31 8USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets414,1992025-06-30 16USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears407,9542019-06-30 22USD
StockIssuedDuringPeriodValueIssuedForCash406,1262012-06-30 5USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization400,0002026-03-31 34USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear397,9802026-03-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue395,0002022-06-30 60USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod368,4612022-06-30 22shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised365,1992025-06-30 36shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets363,4132025-02-18 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber362,2142025-06-30 69shares
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther357,1022012-12-31 2USD
StockIssued1350,0002025-12-31 19USD
StockIssuedDuringPeriodValueAcquisitions350,0002025-09-30 7USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition349,6242025-09-30 2USD
IncomeTaxesPaid336,0142017-09-30 52USD
DeferredTaxAssetsInventory331,7252025-06-30 30USD
DeferredTaxLiabilitiesOther-321,8252025-06-30 16USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths318,3822026-03-31 23USD
InterestExpenseOther316,6932011-06-30 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost315,3112025-06-30 19USD
OperatingLeasePaymentsUse313,7662025-09-30 45USD
RepaymentsOfAccountsReceivableSecuritization311,1502021-12-31 4USD
PaymentsForProceedsFromTenantAllowance309,4502019-06-30 5USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax306,9812026-03-31 58USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition301,1292021-12-31 45USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax295,3962017-06-30 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents292,7692026-03-31 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber282,7562022-12-31 41shares
InterestIncomeExpenseNonoperatingNet-282,2352026-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueThereafter280,0002017-03-31 8USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements-277,0702014-06-30 4USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability275,4712026-03-31 4USD
FinanceLeaseLiabilityPaymentsDueYearTwo274,2652026-03-31 27USD
TemporaryEquityForeignCurrencyTranslationAdjustments271,5942024-09-30 10USD
FinanceLeaseLiabilityCurrent271,0152026-03-31 54USD
InterestExpense268,8532025-09-30 48USD
IncreaseDecreaseInInventories247,5972026-03-31 120USD
CurrentIncomeTaxExpenseBenefit246,9112025-06-30 18USD
IncomeTaxReconciliationNondeductibleExpense237,4112025-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted234,6152025-06-30 51shares
CapitalLeasesFutureMinimumPaymentsDueInThreeYears231,7832019-06-30 21USD
CurrentForeignTaxExpenseBenefit224,7432025-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod216,8232022-06-30 32shares
InventoryWriteDown215,1292026-03-31 56USD
LossContingencyEstimateOfPossibleLoss210,0002021-06-30 5USD
ProceedsFromRepaymentsOfOtherLongTermDebt-206,5182023-09-30 59USD
IncomeTaxExpenseBenefit203,2162026-03-31 124USD
DeferredTaxAssetsTaxDeferredExpense200,8212025-06-30 6USD
PensionAndOtherPostretirementBenefitExpense200,0002025-06-30 8USD
DeferredRevenueAndCreditsCurrent198,8632016-12-31 1USD
IncomeTaxesPaidNet194,5272026-03-31 68USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-186,5912011-09-30 1USD
OtherAssetsCurrent185,5032026-03-31 20USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease184,6632014-03-31 5USD
RepaymentsOfConvertibleDebt180,0002013-06-30 6USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued177,4452025-06-30 22USD
DeferredForeignIncomeTaxExpenseBenefit-172,5712025-06-30 17USD
FinanceLeasePrincipalPayments168,0892026-03-31 4USD
ProceedsFromIssuanceOfOtherLongTermDebt164,9452014-06-30 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares161,5402024-06-30 68shares
AdjustmentForAmortization157,0002017-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears157,0002019-06-30 18USD
IndefiniteLivedLicenseAgreements150,0002013-09-30 3USD
OtherReceivablesNetCurrent149,7752022-12-31 93USD
DeferredTaxAssetsLiabilitiesNetNoncurrent147,0002021-12-31 37USD
IncreaseDecreaseInOtherCurrentAssets145,3532026-03-31 20USD
FinanceLeaseRightOfUseAssetAmortization142,5302026-03-31 76USD
DeferredTaxAssetsNet140,0002023-12-31 32USD
AcquisitionCosts140,0002023-06-30 1USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments137,2742019-06-30 20USD
StockIssuedDuringPeriodSharesStockOptionsExercised133,0782025-06-30 31shares
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts125,0002016-12-21 1USD
LicensesRevenue124,0002015-06-30 7USD
LongLivedAssetsToBeAbandonedCarryingValueOfAsset123,7002012-06-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriodFairValue123,3212013-03-31 10USD
IncomeTaxReconciliationTaxCreditsResearch118,1282017-06-30 2USD
FinanceLeaseLiabilityPaymentsDueYearThree116,9522026-03-31 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths115,2832025-09-30 32USD
LoansPayableCurrent113,0852026-03-31 85USD
FinanceLeaseLiabilityUndiscountedExcessAmount104,1932026-03-31 27USD
LongTermLoansPayable103,6612026-03-31 32USD
IncreaseDecreaseInInterestPayableNet101,3002011-06-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears101,0002019-03-31 17USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost100,4692017-06-30 2USD
InventoryLIFOReserveEffectOnIncomeNet100,0002025-09-30 23USD
ForeignCurrencyTransactionGainLossAfterTax100,0002026-03-31 8USD
OtherAssetsNoncurrent99,9872026-03-31 114USD
InterestExpenseDebt96,0802021-12-31 128USD
AmortizationOfDebtDiscountPremium90,3212026-03-31 71USD
AmortizationOfFinancingCosts90,1242026-03-31 51USD
StockIssuedDuringPeriodValueIssuedForServices89,6702024-12-31 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax88,2582012-06-30 4USD
DeferredIncomeTaxLiabilitiesNet88,0992026-03-31 24USD
InterestPaid85,9102017-09-30 47USD
FinanceLeaseLiabilityPaymentsDueYearFive85,1442023-06-30 9USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear83,8682026-03-31 17USD
IncreaseDecreaseInReceivables82,3912022-09-30 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree76,9592025-09-30 36USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions76,4972024-03-31 47USD
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber75,4602014-09-30 3shares
ConvertibleDebtCurrent75,0002012-12-31 2USD
ConvertibleDebtNoncurrent75,0002012-06-30 14USD
DebtInstrumentPeriodicPaymentPrincipal75,0002013-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour70,8802025-03-31 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive67,5672021-03-31 16USD
OtherAssets65,9392023-06-30 6USD
DeferredIncomeTaxExpenseBenefit-64,3232026-03-31 36USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares61,2932024-06-30 21shares
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear60,6322024-09-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears59,6472019-06-30 16USD
OtherNonoperatingIncomeExpense-57,6442026-03-31 180USD
RepaymentsOfDebt57,1072025-09-30 14USD
RepaymentsOfDebtAndCapitalLeaseObligations55,3982025-09-30 37USD
CapitalLeaseObligationsCurrent55,3482022-06-30 66USD
AreaOfRealEstateProperty55,0002023-06-30 5sqft
FinanceLeaseInterestPaymentOnLiability54,5482026-03-31 4USD
FinanceLeaseInterestExpense54,5472026-03-31 76USD
IncomeTaxReconciliationNondeductibleExpenseOther54,1472025-06-30 18USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings53,9582014-09-30 2USD
AccountsPayableRelatedPartiesCurrentAndNoncurrent51,3002012-06-30 1USD
PrepaidInterest50,7502012-12-31 17USD
AllowanceForDoubtfulAccountsReceivableCurrent49,0172026-03-31 120USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod47,9512025-06-30 47shares
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive45,4052022-03-31 8USD
GainLossOnDispositionOfAssets1-45,0372016-06-30 33USD
IncreaseDecreaseInOperatingLiabilities-43,5312022-09-30 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue142,0002022-06-30 60USD
ForeignCurrencyTransactionGainLossRealized40,0002025-09-30 72USD
AccruedIncomeTaxes40,0002024-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations38,5952025-06-30 26shares
ForeignCurrencyTransactionGainLossBeforeTax-38,0002021-03-31 4USD
OtherOperatingIncomeExpenseNet37,1012025-09-30 36USD
CapitalLeasesIncomeStatementLeaseRevenue33,9962016-12-31 3USD
ValuationAllowancesAndReservesDeductions33,8002012-06-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears33,2942019-03-31 9USD
IncreaseDecreaseInDeferredRevenue-31,5432016-12-31 23USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax31,0172012-03-31 1USD
DeferredFederalIncomeTaxExpenseBenefit-30,7522025-06-30 17USD
IncreaseDecreaseInOtherReceivables-27,0832023-09-30 89USD
OtherReceivables27,0832023-09-30 2USD
OtherNoncashExpense27,0002022-09-30 1USD
ProvisionForDoubtfulAccounts-26,0342026-03-31 108USD
IncreaseDecreaseInOperatingLeaseLiability24,9462023-09-30 6USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan24,8622026-03-31 74USD
ProceedsFromStockPlans24,8622026-03-31 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue124,0002022-06-30 50USD
FinanceLeaseLiabilityPaymentsDueYearFour23,7792026-03-31 26USD
DeferredIncomeTaxAssetsNet22,2332026-03-31 10USD
CurrentStateAndLocalTaxExpenseBenefit22,1682025-06-30 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets21,7482025-02-18 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease21,1342011-12-31 2USD

What to be careful about

What this model itself distrusts about LPTH's figures. Written by the derivation as it ran, not added afterwards.