ContextLogic Holdings Inc. (LOGC)
Every figure this model derived for LOGC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 2,300,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 152,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 39,700,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 21,200,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 291,800,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 6,200,000 | InterestExpense |
2026-06-30 |
| ocf | -16,000,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 0 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 11,000,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up LOGC on one particular measure came for.
| Ratio | Value |
|---|---|
| current ratio | 1.87 |
| current ratio reported | 1.87 |
| dilution pct | 3.49 |
| ev owner earnings | -25.97 |
| interest cover | -5.0 |
| revenue growth | -100.0 |
| revenue growth per share | -100.0 |
| roic | -6.85 |
Everything else this filing tags
258 more elements from LOGC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 3,635,600,000 | 2026-06-30 | 8 | USD |
RetainedEarningsAccumulatedDeficit | -3,343,800,000 | 2026-06-30 | 8 | USD |
CommonStockSharesAuthorized | 3,000,000,000 | 2026-06-30 | 8 | shares |
Assets | 968,200,000 | 2026-06-30 | 10 | USD |
LiabilitiesAndStockholdersEquity | 968,200,000 | 2026-06-30 | 10 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 735,500,000 | 2026-06-30 | 5 | USD |
DeferredTaxAssetsGross | 685,000,000 | 2025-12-31 | 2 | USD |
DeferredTaxAssetsValuationAllowance | 685,000,000 | 2025-12-31 | 2 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 640,000,000 | 2025-12-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | -587,500,000 | 2026-06-30 | 12 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 585,200,000 | 2026-06-30 | 6 | USD |
MinorityInterest | 443,700,000 | 2026-06-30 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 401,000,000 | 2026-06-30 | 12 | USD |
PropertyPlantAndEquipmentGross | 399,200,000 | 2026-06-30 | 4 | USD |
PropertyPlantAndEquipmentNet | 395,600,000 | 2026-06-30 | 4 | USD |
FiniteLivedIntangibleAssetsGross | 388,000,000 | 2026-06-30 | 4 | USD |
FiniteLivedIntangibleAssetsNet | 378,300,000 | 2026-06-30 | 6 | USD |
IntangibleAssetsNetExcludingGoodwill | 378,300,000 | 2026-06-30 | 4 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 331,000,000 | 2025-12-31 | 6 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities | 279,000,000 | 2025-12-31 | 6 | USD |
Liabilities | 232,700,000 | 2026-06-30 | 10 | USD |
LongTermDebt | 215,000,000 | 2026-06-30 | 2 | USD |
ProceedsFromIssuanceOfLongTermDebt | 215,000,000 | 2026-06-30 | 6 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 214,000,000 | 2024-04-19 | 3 | USD |
LongTermDebtNoncurrent | 209,400,000 | 2026-06-30 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -206,300,000 | 2026-06-30 | 12 | USD |
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest | 187,100,000 | 2026-02-26 | 9 | USD |
MembersEquity | 185,200,000 | 2025-12-31 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 177,000,000 | 2024-04-19 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold | 173,000,000 | 2024-04-19 | 3 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 173,000,000 | 2024-04-19 | 3 | USD |
ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue | 153,000,000 | 2026-02-26 | 2 | USD |
Goodwill | 148,000,000 | 2026-06-30 | 4 | USD |
MarketableSecuritiesCurrent | 141,000,000 | 2025-12-31 | 6 | USD |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | -133,000,000 | 2024-12-31 | 3 | USD |
StockIssuedDuringPeriodValueAcquisitions | 123,900,000 | 2026-06-30 | 2 | USD |
PreferredStockSharesAuthorized | 100,000,000 | 2026-06-30 | 8 | shares |
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent | 79,000,000 | 2024-04-19 | 3 | USD |
RedeemableNoncontrollingInterestEquityCarryingAmount | 78,000,000 | 2025-12-31 | 3 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 72,000,000 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 58,000,000 | 2024-12-31 | 1 | USD |
CommonStockSharesIssued | 45,744,000 | 2026-06-30 | 8 | shares |
CommonStockSharesOutstanding | 45,744,000 | 2026-06-30 | 8 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 45,690,000 | 2026-06-30 | 18 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 45,682,000 | 2026-06-30 | 18 | shares |
ProceedsFromDivestitureOfBusinesses | 45,000,000 | 2024-04-19 | 3 | USD |
OperatingExpenses | 43,100,000 | 2026-06-30 | 18 | USD |
IncomeTaxExpenseBenefit | -41,900,000 | 2026-06-30 | 18 | USD |
DeferredIncomeTaxExpenseBenefit | -41,900,000 | 2026-06-30 | 6 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -32,900,000 | 2026-06-30 | 18 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 30,000,000 | 2025-12-31 | 2 | USD |
CostOfRevenue | 29,400,000 | 2026-06-30 | 14 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 29,200,000 | 2026-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 29,200,000 | 2026-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 29,200,000 | 2026-06-30 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 29,200,000 | 2026-06-30 | 2 | USD |
ComprehensiveIncomeNetOfTax | -29,000,000 | 2025-12-31 | 10 | USD |
OperatingIncomeLoss | -26,800,000 | 2026-06-30 | 18 | USD |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization | 25,800,000 | 2026-06-30 | 8 | USD |
ProceedsFromIssuanceOfCommonStock | 25,500,000 | 2026-06-30 | 6 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 25,500,000 | 2026-06-30 | 2 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -23,000,000 | 2025-12-31 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -23,000,000 | 2025-12-31 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent | 20,000,000 | 2024-04-19 | 3 | USD |
GeneralAndAdministrativeExpense | 19,200,000 | 2026-06-30 | 18 | USD |
ConvertiblePreferredStockSharesIssuedUponConversion | 19,123,000 | 2026-02-26 | 2 | shares |
GrossProfit | 16,300,000 | 2026-06-30 | 14 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 14,600,000 | 2026-06-30 | 2 | USD |
AccountsReceivableGrossCurrent | 13,700,000 | 2026-06-30 | 4 | USD |
AccountsReceivableNetCurrent | 13,600,000 | 2026-06-30 | 4 | USD |
InventoryNet | 13,400,000 | 2026-06-30 | 4 | USD |
DepreciationDepletionAndAmortization | 13,300,000 | 2026-06-30 | 9 | USD |
DepreciationAndAmortization | 13,300,000 | 2026-06-30 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent | 13,000,000 | 2024-04-19 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities | 13,000,000 | 2024-04-19 | 3 | USD |
AdvertisingExpense | 12,000,000 | 2024-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 11,000,000 | 2026-06-30 | 25 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 11,000,000 | 2025-12-31 | 2 | USD |
CashAndCashEquivalentsFairValueDisclosure | 11,000,000 | 2026-06-30 | 4 | USD |
AmortizationOfIntangibleAssets | 9,700,000 | 2026-06-30 | 8 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 9,700,000 | 2026-06-30 | 4 | USD |
AccruedLiabilitiesCurrent | 9,500,000 | 2026-06-30 | 10 | USD |
AdministrativeFeesExpense | 9,100,000 | 2026-06-30 | 8 | USD |
AssetRetirementObligationForeignCurrencyTranslationGainLoss | -9,000,000 | 2024-12-31 | 4 | USD |
NetIncomeLoss | 9,000,000 | 2026-06-30 | 19 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 9,000,000 | 2026-06-30 | 18 | USD |
AccountsPayableCurrent | 8,900,000 | 2026-06-30 | 6 | USD |
TemporaryEquityAccretionToRedemptionValueAdjustment | 7,000,000 | 2025-12-31 | 8 | USD |
InterestIncomeExpenseNonoperatingNet | -6,200,000 | 2026-06-30 | 18 | USD |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | 6,000,000 | 2025-12-31 | 6 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 6,000,000 | 2024-04-19 | 3 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 6,000,000 | 2024-12-31 | 3 | USD |
CurrentForeignTaxExpenseBenefit | 6,000,000 | 2024-12-31 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | 6,000,000 | 2024-12-31 | 1 | USD |
InterestPaidNet | 5,900,000 | 2026-06-30 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 5,550,000 | 2026-06-30 | 4 | shares |
OtherInventoryNoncurrent | 5,400,000 | 2026-06-30 | 4 | USD |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt | 5,000,000 | 2024-12-31 | 2 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 4,000,000 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -4,000,000 | 2025-12-31 | 2 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions | 4,000,000 | 2024-12-31 | 1 | USD |
IncreaseDecreaseInAccountsPayable | -3,600,000 | 2026-06-30 | 12 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 3,600,000 | 2026-06-30 | 4 | USD |
Depreciation | 3,600,000 | 2026-06-30 | 8 | USD |
PaymentsOfDebtIssuanceCosts | 3,600,000 | 2026-06-30 | 6 | USD |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet | 3,500,000 | 2026-06-30 | 4 | USD |
InventoryFinishedGoods | 3,500,000 | 2026-06-30 | 4 | USD |
LossContingencyAccrualCarryingValueCurrent | 3,500,000 | 2026-06-30 | 4 | USD |
LossContingencyEstimateOfPossibleLoss | 3,500,000 | 2026-03-31 | 1 | USD |
PartnersCapitalAccountDistributions | 3,500,000 | 2025-06-30 | 3 | USD |
PaymentsForLegalSettlements | 3,500,000 | 2026-05-31 | 1 | USD |
EmployeeRelatedLiabilitiesCurrent | 3,100,000 | 2026-06-30 | 6 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets | 3,000,000 | 2024-04-19 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent | 3,000,000 | 2024-04-19 | 3 | USD |
DeferredTaxAssetsOther | 3,000,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccruedLiabilities | 2,700,000 | 2026-06-30 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 2,200,000 | 2026-06-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 2,200,000 | 2026-06-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 2,200,000 | 2026-06-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 2,200,000 | 2026-06-30 | 2 | USD |
LongTermDebtCurrent | 2,100,000 | 2026-06-30 | 4 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | -2,000,000 | 2024-12-31 | 3 | USD |
MembersEquityAttributableToNoncontrollingInterest | 1,800,000 | 2025-12-31 | 2 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 1,700,000 | 2026-06-30 | 9 | USD |
InterestPayableCurrent | 1,500,000 | 2026-03-31 | 2 | USD |
SellingAndMarketingExpense | 1,400,000 | 2026-06-30 | 14 | USD |
SellingExpense | 1,400,000 | 2026-06-30 | 8 | USD |
AccruedProfessionalFeesCurrent | 1,300,000 | 2026-06-30 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 1,100,000 | 2026-06-30 | 2 | USD |
RestrictedCashNoncurrent | 1,000,000 | 2025-06-30 | 4 | USD |
CashCollateralForBorrowedSecurities | 1,000,000 | 2025-07-31 | 3 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -1,000,000 | 2025-12-31 | 5 | USD |
DiscontinuedOperationAmountOfContinuingCashFlowsAfterDisposal | 1,000,000 | 2025-08-31 | 2 | USD |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest | -1,000,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 1,000,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 1,000,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 1,000,000 | 2025-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,000,000 | 2026-06-30 | 2 | USD |
AssetRetirementObligation | 800,000 | 2026-06-30 | 12 | USD |
AssetRetirementObligationsNoncurrent | 800,000 | 2026-06-30 | 4 | USD |
LeaseCost | 800,000 | 2026-06-30 | 8 | USD |
OperatingLeaseLiability | 800,000 | 2026-06-30 | 2 | USD |
OperatingLeaseRightOfUseAsset | 800,000 | 2026-06-30 | 4 | USD |
OtherPrepaidExpenseCurrent | 800,000 | 2026-06-30 | 4 | USD |
OtherLiabilitiesNoncurrent | 800,000 | 2026-06-30 | 2 | USD |
IncreaseDecreaseInInventories | 700,000 | 2026-06-30 | 6 | USD |
OtherNoncashIncomeExpense | -700,000 | 2026-06-30 | 6 | USD |
PrepaidInsurance | 700,000 | 2026-06-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 600,000 | 2026-06-30 | 12 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 600,000 | 2026-06-30 | 18 | USD |
OperatingLeaseLiabilityCurrent | 600,000 | 2026-06-30 | 4 | USD |
OtherAccruedLiabilitiesCurrent | 500,000 | 2026-06-30 | 10 | USD |
FinanceLeaseLiabilityPaymentsDue | 500,000 | 2026-06-30 | 2 | USD |
FinanceLeaseLiability | 400,000 | 2026-06-30 | 2 | USD |
FinanceLeaseRightOfUseAsset | 400,000 | 2026-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 400,000 | 2026-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 400,000 | 2026-06-30 | 2 | USD |
VariableLeaseCost | 400,000 | 2026-06-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 363,300 | 2026-06-30 | 4 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 363,000 | 2025-12-31 | 1 | USD |
OperatingLeasePayments | 300,000 | 2026-06-30 | 9 | USD |
FinanceLeaseLiabilityNoncurrent | 300,000 | 2026-06-30 | 4 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -300,000 | 2026-06-30 | 6 | USD |
OperatingLeaseCost | 300,000 | 2026-06-30 | 8 | USD |
SegmentReportingOtherItemAmount | 300,000 | 2026-06-30 | 8 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 200,000 | 2026-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 200,000 | 2026-06-30 | 2 | USD |
OperatingLeaseLiabilityNoncurrent | 200,000 | 2026-06-30 | 4 | USD |
OtherAssetsCurrent | 200,000 | 2026-06-30 | 4 | USD |
PartnersCapitalAccountTreasuryUnitsPurchases | 200,000 | 2025-06-30 | 2 | USD |
PaymentsOfStockIssuanceCosts | 200,000 | 2026-03-31 | 3 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -200,000 | 2026-06-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 107,600 | 2026-06-30 | 4 | shares |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 100,000 | 2026-06-30 | 8 | USD |
AllowanceForDoubtfulAccountsReceivable | 100,000 | 2026-06-30 | 12 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 100,000 | 2026-06-30 | 4 | USD |
FinanceLeaseLiabilityCurrent | 100,000 | 2026-06-30 | 4 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 100,000 | 2026-06-30 | 2 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 100,000 | 2026-06-30 | 2 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 100,000 | 2026-06-30 | 2 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 100,000 | 2026-06-30 | 2 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -100,000 | 2026-06-30 | 7 | USD |
IncreaseDecreaseInAccountsReceivable | 100,000 | 2026-06-30 | 6 | USD |
InterestCostsCapitalized | 100,000 | 2026-06-30 | 6 | USD |
InventoryWriteDown | 100,000 | 2026-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 100,000 | 2026-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 100,000 | 2026-06-30 | 2 | USD |
OtherLiabilitiesCurrent | 100,000 | 2026-03-31 | 1 | USD |
PartnersCapitalAccountUnitBasedCompensation | 100,000 | 2026-02-26 | 5 | USD |
ShortTermLeaseCost | 100,000 | 2026-06-30 | 8 | USD |
FinanceLeaseInterestExpense | 100,000 | 2026-06-30 | 2 | USD |
InterestAndOtherIncome | 100,000 | 2026-06-30 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 69,900 | 2026-06-30 | 2 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 50,000 | 2026-06-30 | 1 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 800 | 2026-06-30 | 10 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 17 | 2026-06-30 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice | 17 | 2025-12-31 | 1 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | -1 | 2026-06-30 | 4 | pure |
NumberOfReportableSegments | 1 | 2025-12-31 | 4 | Segment |
ConversionOfStockSharesConverted1 | 1 | 2025-07-24 | 2 | shares |
NumberOfOperatingSegments | 1 | 2026-06-30 | 3 | Segment |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-06-30 | 6 | pure |
EarningsPerShareBasic | 0 | 2026-06-30 | 18 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 18 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 1 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 4 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 4 | pure |
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | -0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 8 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 8 | USD/shares |
GainLossOnSaleOfBusiness | 0 | 2025-12-31 | 9 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 0 | 2025-09-30 | 6 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 0 | 2025-09-30 | 7 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 8 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 8 | shares |
ResearchAndDevelopmentExpense | 0 | 2025-12-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 0 | 2026-06-30 | 10 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 0 | 2026-06-30 | 10 | USD/shares |
UnrecognizedTaxBenefits | 0 | 2026-06-30 | 11 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2026-06-30 | 12 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 0 | 2025-12-31 | 2 | USD |
CommonStockValue | 0 | 2026-06-30 | 4 | USD |
EffectiveIncomeTaxRateReconciliationDispositionOfAssets | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseRestructuringCharges | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 1 | pure |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 0 | 2024-12-31 | 1 | USD |
IncomeTaxReconciliationDispositionOfAssets | 0 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 0 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpenseRestructuringCharges | 0 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 2 | USD |
IncomeTaxReconciliationOtherAdjustments | 0 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 1 | USD |
RestrictedCash | 0 | 2025-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2026-06-30 | 4 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding | 0 | 2025-12-31 | 2 | USD |
AccruedInsuranceCurrent | 0 | 2026-06-30 | 4 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 0 | 2026-06-30 | 6 | USD |
AmortizationOfFinancingCosts | 0 | 2026-03-31 | 3 | USD |
AssetRetirementObligationAccretionExpense | 0 | 2026-06-30 | 6 | USD |
AssetRetirementObligationLiabilitiesIncurred | 0 | 2026-06-30 | 6 | USD |
AssetRetirementObligationRevisionOfEstimate | 0 | 2026-06-30 | 6 | USD |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs | 0 | 2026-06-30 | 6 | USD |
FinanceLeaseInterestPaymentOnLiability | 0 | 2026-06-30 | 6 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 0 | 2026-06-30 | 2 | USD |
FinanceLeasePrincipalPayments | 0 | 2026-06-30 | 6 | USD |
GoodwillImpairmentLoss | 0 | 2026-06-30 | 8 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2026-06-30 | 6 | USD |
IncomeTaxesPaid | 0 | 2026-06-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 0 | 2026-06-30 | 2 | USD |
PaymentsForRepurchaseOfEquity | 0 | 2026-06-30 | 6 | USD |
PaymentsOfCapitalDistribution | 0 | 2026-06-30 | 6 | USD |
ProvisionForDoubtfulAccounts | 0 | 2026-06-30 | 6 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 0 | 2026-06-30 | 6 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 0 | 2026-06-30 | 6 | USD |
What to be careful about
What this model itself distrusts about LOGC's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality DROPPED from the total: only 1 of 5 inputs could be computed (operating margin, sbc discipline, owner earnings, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation rests on 1 of 2 inputs; not tagged: ev sales
- durability DROPPED from the total: only 0 of 4 inputs could be computed (worst year, contracted coverage, gross margin stability, cash flow stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth DROPPED from the total: only 1 of 4 inputs could be computed (sustained growth, margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 3 of 5 dimensions could not be measured (quality, durability, growth -- 60% of the model), so this row is not comparable with the others; its total rests on what was left