EL Pollo Loco Holdings, Inc. (LOCO)
Every figure this model derived for LOCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-01.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 32,935,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-01 |
| cash | 13,282,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-01 |
| current assets | 34,273,000 | AssetsCurrent |
2026-07-01 |
| current liabilities | 84,538,000 | LiabilitiesCurrent |
2026-07-01 |
| equity | 317,043,000 | StockholdersEquity |
2026-07-01 |
| interest expense | 3,524,000 | InterestExpenseNonoperating |
2026-07-01 |
| ocf | 73,942,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-01 |
| revenue | 500,789,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-07-01 |
| sbc | 5,546,000 | ShareBasedCompensation |
2026-07-01 |
The ratios
The figures themselves rather than their scores — what somebody looking up LOCO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.95 |
| current ratio | 0.43 |
| current ratio reported | 0.41 |
| deferred revenue growth | 10.17 |
| dilution pct | -2.09 |
| ebit cagr | 17.27 |
| ebit yoy | 33.51 |
| ev ebit | 9.44 |
| ev owner earnings | 14.02 |
| ev sales | 0.99 |
| fcf margin | 8.19 |
| growth cv | 0.84 |
| interest cover | 14.95 |
| net debt ebitda | 0.26 |
| operating margin | 10.52 |
| owner earnings margin | 7.08 |
| revenue growth | 4.4 |
| revenue growth per share | 6.63 |
| roic | 12.41 |
| rpo growth | 18.74 |
| rule of 40 | 14.92 |
| sbc pct revenue | 1.11 |
Everything else this filing tags
400 more elements from LOCO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 618,787,000 | 2026-07-01 | 98 | USD |
LiabilitiesAndStockholdersEquity | 618,787,000 | 2026-07-01 | 98 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 442,330,000 | 2019-12-25 | 22 | USD |
Liabilities | 301,744,000 | 2026-07-01 | 98 | USD |
ExcessStockSharesAuthorized | 300,000,000 | 2014-07-24 | 6 | shares |
RepaymentsOfNotesPayable | 290,000,000 | 2014-12-31 | 6 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 274,931,000 | 2026-07-01 | 50 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 257,907,000 | 2020-03-25 | 21 | USD |
AdditionalPaidInCapitalCommonStock | 252,221,000 | 2026-07-01 | 98 | USD |
Goodwill | 248,674,000 | 2026-07-01 | 100 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 246,188,000 | 2026-07-01 | 27 | USD |
PropertyPlantAndEquipmentGross | 236,521,000 | 2020-03-25 | 48 | USD |
CostsAndExpenses | 224,854,000 | 2026-07-01 | 124 | USD |
Revenues | 217,389,000 | 2018-06-27 | 86 | USD |
CommonStockSharesAuthorized | 200,000,000 | 2026-07-01 | 112 | shares |
OperatingLeaseLiability | 187,958,000 | 2026-07-01 | 40 | USD |
SecuredLongTermDebt | 185,907,000 | 2014-09-24 | 5 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 175,281,000 | 2026-07-01 | 50 | USD |
OperatingLeaseLiabilityNoncurrent | 169,624,000 | 2026-07-01 | 60 | USD |
OperatingLeaseRightOfUseAsset | 166,963,000 | 2026-07-01 | 67 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 148,619,000 | 2020-03-25 | 48 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 141,124,000 | 2020-03-25 | 15 | USD |
ProceedsFromIssuanceInitialPublicOffering | 112,300,000 | 2014-07-30 | 1 | USD |
StockIssuedDuringPeriodValueNewIssues | 112,300,000 | 2014-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 102,570,000 | 2025-12-31 | 6 | USD |
RepaymentsOfSeniorDebt | 101,425,000 | 2014-09-24 | 7 | USD |
PreferredStockSharesAuthorized | 100,000,000 | 2026-07-01 | 105 | shares |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 99,650,000 | 2026-07-01 | 50 | USD |
PropertyPlantAndEquipmentNet | 99,650,000 | 2026-07-01 | 96 | USD |
LongTermLoansPayable | 99,129,000 | 2014-06-25 | 4 | USD |
LinesOfCreditCurrent | 97,000,000 | 2019-12-25 | 27 | USD |
SalesRevenueServicesNet | 94,553,000 | 2018-03-28 | 52 | USD |
OperatingExpenses | 90,410,000 | 2017-03-29 | 36 | USD |
OperatingCostsAndExpenses | 74,447,000 | 2017-03-29 | 36 | USD |
DeferredIncomeTaxLiabilities | 71,336,000 | 2025-12-31 | 24 | USD |
LongTermDebtAndCapitalLeaseObligations | 71,200,000 | 2019-03-27 | 9 | USD |
RetainedEarningsAccumulatedDeficit | 64,518,000 | 2026-07-01 | 98 | USD |
CostDirectLabor | 64,132,000 | 2026-07-01 | 108 | USD |
DeferredTaxAssetsNet | 63,912,000 | 2025-12-31 | 26 | USD |
DeferredTaxAssetsGross | 61,889,000 | 2023-12-27 | 20 | USD |
IndefiniteLivedTrademarks | 61,888,000 | 2026-07-01 | 98 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 58,230,000 | 2026-07-01 | 33 | USD |
DividendsCommonStockCash | 55,574,000 | 2022-12-28 | 2 | USD |
PaymentsOfDividendsCommonStock | 55,574,000 | 2022-12-28 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 55,574,000 | 2022-12-28 | 1 | USD |
OtherCostAndExpenseOperating | 54,645,000 | 2026-07-01 | 160 | USD |
CostDirectMaterial | 53,855,000 | 2026-07-01 | 108 | USD |
ProceedsFromLongTermLinesOfCredit | 52,500,000 | 2020-03-25 | 10 | USD |
OtherLiabilitiesCurrent | 47,272,000 | 2026-07-01 | 98 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | 44,500,000 | 2020-03-25 | 9 | USD |
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals | 42,060,000 | 2020-03-25 | 15 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 35,334,000 | 2020-03-25 | 54 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 30,907,000 | 2026-07-01 | 27 | USD |
OperatingIncomeLoss | 30,900,000 | 2026-07-01 | 171 | USD |
CommonStockSharesIssued | 30,440,266 | 2026-07-01 | 98 | shares |
CommonStockSharesOutstanding | 30,440,266 | 2026-07-01 | 98 | shares |
LongTermDebt | 30,000,000 | 2026-07-01 | 39 | USD |
LongTermLineOfCredit | 30,000,000 | 2026-07-01 | 66 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 29,882,457 | 2026-07-01 | 208 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 29,574,499 | 2026-07-01 | 208 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 29,463,000 | 2026-07-01 | 160 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 28,912,000 | 2026-07-01 | 27 | USD |
PaymentsToAcquireProductiveAssets | 28,300,000 | 2017-09-27 | 29 | USD |
CostOfServicesDirectLabor | 27,662,000 | 2018-03-28 | 52 | USD |
CostOfServicesDirectMaterials | 27,235,000 | 2018-03-28 | 52 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 27,073,000 | 2026-07-01 | 27 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 26,702,000 | 2020-03-25 | 15 | USD |
ComprehensiveIncomeNetOfTax | 26,486,000 | 2025-12-31 | 66 | USD |
RepaymentsOfLinesOfCredit | 26,000,000 | 2026-07-01 | 96 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 25,694,000 | 2020-03-25 | 15 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 25,630,000 | 2018-06-27 | 38 | USD |
OperatingLeasesRentExpenseMinimumRentals | 25,591,000 | 2018-12-26 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 24,881,000 | 2026-07-01 | 27 | USD |
LeaseAndRentalExpense | 23,700,000 | 2018-12-26 | 1 | USD |
OperatingLeasesRentExpenseNet | 23,655,000 | 2018-12-26 | 15 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 23,289,000 | 2020-03-25 | 15 | USD |
FranchisorCosts | 23,059,000 | 2026-07-01 | 160 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 21,457,000 | 2016-12-28 | 6 | USD |
DeferredTaxAssetsNetCurrent | 21,457,000 | 2016-12-28 | 20 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 21,018,000 | 2020-03-25 | 15 | USD |
PaymentsToAcquireOtherPropertyPlantAndEquipment | 21,000,000 | 2017-09-27 | 31 | USD |
NetIncomeLoss | 20,964,000 | 2026-07-01 | 213 | USD |
ProfitLoss | 20,964,000 | 2026-07-01 | 36 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 20,080,000 | 2020-03-25 | 15 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 20,000,000 | 2023-11-02 | 5 | USD |
GeneralAndAdministrativeExpense | 19,848,000 | 2026-07-01 | 160 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 19,079,000 | 2025-12-31 | 6 | USD |
NetCashProvidedByUsedInFinancingActivities | -18,957,000 | 2026-07-01 | 72 | USD |
AccountsPayableCurrent | 18,823,000 | 2026-07-01 | 98 | USD |
NetCashProvidedByUsedInInvestingActivities | -18,727,000 | 2026-07-01 | 72 | USD |
OperatingLeaseLiabilityCurrent | 18,334,000 | 2026-07-01 | 60 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 17,467,000 | 2025-12-31 | 56 | USD |
AdvertisingExpense | 16,900,000 | 2025-12-31 | 36 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 16,812,000 | 2025-12-31 | 24 | USD |
OperatingLeasePayments | 14,768,000 | 2026-07-01 | 60 | USD |
DeferredTaxLiabilitiesNoncurrent | 14,040,000 | 2016-12-28 | 10 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -13,952,000 | 2018-06-27 | 38 | USD |
AccountsAndOtherReceivablesNetCurrent | 13,357,000 | 2026-07-01 | 50 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 13,282,000 | 2026-07-01 | 100 | USD |
OtherAccruedLiabilitiesCurrent | 13,194,000 | 2026-07-01 | 98 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 12,659,000 | 2026-07-01 | 21 | USD |
LeaseCost | 12,516,000 | 2026-07-01 | 88 | USD |
ReceivablesNetCurrent | 12,075,000 | 2020-03-25 | 48 | USD |
AccruedInsuranceCurrent | 11,375,000 | 2026-07-01 | 98 | USD |
LaborAndRelatedExpense | 11,100,000 | 2025-12-31 | 36 | USD |
TaxCreditCarryforwardAmount | 11,000,000 | 2015-12-30 | 2 | USD |
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees | 10,914,000 | 2014-12-31 | 3 | USD |
DeferredIncomeTaxLiabilitiesNet | 10,617,000 | 2026-07-01 | 66 | USD |
WorkersCompensationLiabilityCurrent | 10,300,000 | 2025-12-31 | 2 | USD |
EmployeeRelatedLiabilitiesCurrent | 10,039,000 | 2026-07-01 | 98 | USD |
IncomeLossFromContinuingOperations | 9,748,000 | 2015-12-30 | 37 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 9,730,000 | 2025-12-31 | 3 | USD |
GainsLossesOnExtinguishmentOfDebt | -9,718,000 | 2014-12-31 | 9 | USD |
CurrentIncomeTaxExpenseBenefit | 9,686,000 | 2025-12-31 | 36 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -9,605,000 | 2026-07-01 | 16 | USD |
PromotionalAllowances | 8,900,000 | 2017-12-27 | 12 | USD |
IncomeTaxExpenseBenefit | 8,499,000 | 2026-07-01 | 208 | USD |
DepreciationDepletionAndAmortization | 8,480,000 | 2026-07-01 | 120 | USD |
StockIssuedDuringPeriodSharesNewIssues | 8,214,286 | 2014-07-30 | 1 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 7,891,000 | 2025-12-31 | 3 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 7,823,000 | 2025-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 7,429,000 | 2026-07-01 | 28 | USD |
DeferredTaxLiabilities | 7,424,000 | 2025-12-31 | 14 | USD |
OperatingLeaseCost | 7,413,000 | 2026-04-01 | 84 | USD |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 7,400,000 | 2023-12-27 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 7,367,000 | 2026-07-01 | 22 | USD |
DeferredTaxAssetsOther | 7,297,000 | 2025-12-31 | 24 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 7,258,000 | 2022-12-28 | 19 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -7,143,000 | 2018-06-27 | 38 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 7,054,000 | 2026-07-01 | 56 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 6,961,000 | 2026-07-01 | 110 | USD |
IncomeTaxesPaidNet | 6,785,000 | 2026-07-01 | 68 | USD |
DeferredTaxAssetsValuationAllowance | 6,727,000 | 2022-12-28 | 24 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 6,700,000 | 2014-12-31 | 4 | USD |
CurrentFederalTaxExpenseBenefit | 6,569,000 | 2025-12-31 | 31 | USD |
ContractWithCustomerLiability | 6,444,000 | 2021-09-29 | 43 | USD |
RevenueRemainingPerformanceObligation | 6,444,000 | 2021-09-29 | 6 | USD |
TaxesPayableCurrent | 6,408,000 | 2025-12-31 | 94 | USD |
TreasuryStockValueAcquiredCostMethod | 6,211,000 | 2023-03-29 | 17 | USD |
FranchiseRevenue | 6,106,000 | 2018-03-28 | 52 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill | 5,962,000 | 2025-12-31 | 24 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 5,955,000 | 2025-12-31 | 3 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 5,901,000 | 2026-07-01 | 98 | USD |
PaymentsToAcquireOtherProductiveAssets | 5,900,000 | 2016-12-28 | 4 | USD |
OtherAssetsNoncurrent | 5,688,000 | 2026-07-01 | 98 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 5,652,240 | 2024-12-25 | 5 | shares |
OtherLiabilitiesNoncurrent | 5,630,000 | 2026-07-01 | 98 | USD |
StockOptionPlanExpense | 5,400,000 | 2025-12-31 | 30 | USD |
ContractWithCustomerLiabilityCurrent | 5,285,000 | 2026-07-01 | 52 | USD |
ProceedsFromSecuredLinesOfCredit | 5,000,000 | 2026-07-01 | 51 | USD |
DebtInstrumentUnamortizedDiscountPremiumNet | 4,600,000 | 2014-12-31 | 3 | USD |
DeferredTaxAssetsNetNoncurrent | 4,448,000 | 2016-12-28 | 18 | USD |
DepreciationAndAmortization | 4,369,000 | 2020-03-25 | 62 | USD |
AccruedAdvertisingCurrent | 4,349,000 | 2026-04-01 | 51 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 4,209,000 | 2018-12-26 | 2 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 4,000,000 | 2026-07-01 | 24 | USD |
Depreciation | 3,900,000 | 2024-03-27 | 126 | USD |
CapitalExpendituresIncurredButNotYetPaid | 3,898,000 | 2026-07-01 | 110 | USD |
AssetsHeldForSaleNotPartOfDisposalGroup | 3,772,000 | 2021-06-30 | 1 | USD |
SubleaseIncome | 3,412,000 | 2026-07-01 | 88 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 3,266,000 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInAccountsPayable | 3,262,000 | 2026-07-01 | 110 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 3,117,000 | 2025-12-31 | 36 | USD |
AccruedLiabilitiesForUnredeeemedGiftCards | 3,006,000 | 2019-12-25 | 42 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 2,939,000 | 2026-07-01 | 27 | USD |
PaymentsForCapitalImprovements | 2,900,000 | 2017-09-27 | 31 | USD |
AllocatedShareBasedCompensationExpense | 2,900,000 | 2026-07-01 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 2,866,000 | 2026-07-01 | 100 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | -2,856,000 | 2025-12-31 | 106 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 2,759,000 | 2025-12-31 | 21 | USD |
DeferredIncomeTaxExpenseBenefit | 2,723,000 | 2026-07-01 | 110 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 2,673,000 | 2018-12-26 | 2 | USD |
ProceedsFromIssuanceOfCommonStock | 2,629,000 | 2026-07-01 | 82 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 2,629,000 | 2026-07-01 | 96 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 2,580,000 | 2025-12-31 | 3 | USD |
AccruedPayrollTaxesCurrent | 2,543,000 | 2022-09-28 | 2 | USD |
OtherComprehensiveIncomeLossNetOfTax | 2,505,000 | 2020-03-25 | 9 | USD |
AccruedAdvertisingCurrentAndNoncurrent | 2,400,000 | 2025-12-31 | 15 | USD |
IncomeTaxesReceivable | 2,239,000 | 2025-09-24 | 44 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 2,218,000 | 2018-12-26 | 16 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | 2,147,000 | 2026-07-01 | 110 | USD |
DeferredTaxAssetsLiabilitiesNet | 2,037,000 | 2019-12-25 | 13 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 1,973,000 | 2025-12-31 | 24 | USD |
SecuredDebtCurrent | 1,900,000 | 2014-09-24 | 5 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 1,880,000 | 2025-12-31 | 20 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | -1,849,000 | 2015-12-30 | 4 | USD |
PaymentsForRepurchaseOfCommonStock | 1,842,000 | 2025-12-31 | 45 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 1,842,000 | 2025-12-31 | 32 | USD |
InventoryNet | 1,733,000 | 2026-07-01 | 98 | USD |
FinanceLeaseLiabilityPaymentsDue | 1,720,000 | 2026-07-01 | 31 | USD |
InterestPaid | 1,593,000 | 2018-06-27 | 38 | USD |
InterestExpense | 1,564,000 | 2024-03-27 | 118 | USD |
PaymentsOfDebtExtinguishmentCosts | 1,526,000 | 2014-12-31 | 7 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 1,524,000 | 2021-06-30 | 12 | USD |
CapitalLeasedAssetsGross | 1,500,000 | 2018-09-26 | 36 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 1,500,000 | 2018-12-26 | 37 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax | 1,459,000 | 2020-03-25 | 5 | USD |
FinanceLeaseLiability | 1,444,000 | 2026-07-01 | 31 | USD |
ProceedsFromInsurancePremiumsCollected | 1,400,000 | 2016-12-28 | 10 | USD |
ProfessionalFees | 1,391,702 | 2018-11-06 | 3 | USD |
FinanceLeaseLiabilityNoncurrent | 1,335,000 | 2026-07-01 | 55 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 1,289,129 | 2026-07-01 | 96 | shares |
InterestPaidNet | 1,287,000 | 2026-07-01 | 72 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 1,277,043 | 2026-07-01 | 35 | shares |
DeferredFederalIncomeTaxExpenseBenefit | 1,254,000 | 2025-12-31 | 36 | USD |
PrepaidInsurance | 1,198,000 | 2026-07-01 | 14 | USD |
FinanceLeaseRightOfUseAsset | 1,180,000 | 2026-07-01 | 47 | USD |
DevelopmentInProcess | 1,100,000 | 2015-12-30 | 1 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | 1,095,000 | 2020-03-25 | 3 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 1,051,000 | 2025-12-31 | 24 | USD |
VariableLeaseCost | 1,018,000 | 2026-07-01 | 88 | USD |
IncreaseDecreaseInIncomeTaxes | -1,009,000 | 2026-07-01 | 105 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 1,000,000 | 2020-12-30 | 13 | USD |
ProceedsFromSalesOfAssetsInvestingActivities | 992,000 | 2016-06-29 | 6 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 957,000 | 2025-12-31 | 10 | USD |
DefinedContributionPlanCostRecognized | 900,000 | 2025-12-31 | 36 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | 862,000 | 2022-12-28 | 43 | USD |
PaymentsOfFinancingCosts | 842,000 | 2022-12-28 | 22 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares | 837,129 | 2026-07-01 | 47 | shares |
IncreaseDecreaseInOperatingCapital | 800,000 | 2013-12-25 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost | 800,000 | 2019-12-25 | 10 | USD |
OtherAssetsCurrent | 792,000 | 2026-07-01 | 14 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 771,000 | 2021-12-29 | 26 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 768,190 | 2025-09-24 | 63 | shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 737,000 | 2025-12-31 | 57 | USD |
IncreaseDecreaseInOtherOperatingAssets | -726,000 | 2026-07-01 | 110 | USD |
OperatingLeasesIncomeStatementContingentRevenue | 700,000 | 2018-12-26 | 15 | USD |
InterestExpenseDebt | 683,000 | 2020-06-24 | 3 | USD |
GoodwillPeriodIncreaseDecrease | -650,000 | 2014-09-24 | 1 | USD |
GainLossOnSaleOfOtherAssets | -612,000 | 2026-07-01 | 82 | USD |
ProceedsFromHedgeFinancingActivities | 600,000 | 2022-12-28 | 2 | USD |
IncreaseDecreaseInInsuranceLiabilities | 569,000 | 2025-12-31 | 106 | USD |
AccruedIncomeTaxesCurrent | 559,000 | 2026-07-01 | 71 | USD |
StockGrantedDuringPeriodValueSharebasedCompensation | 534,000 | 2020-03-25 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 525,898 | 2025-12-31 | 6 | shares |
DeferredTaxLiabilitiesGrossNoncurrent | 517,000 | 2018-03-28 | 6 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 514,000 | 2021-09-29 | 22 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax | 500,000 | 2018-12-26 | 5 | USD |
ProceedsFromIncomeTaxRefunds | 500,000 | 2021-04-01 | 4 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 493,000 | 2026-07-01 | 91 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences | 482,000 | 2025-12-31 | 24 | USD |
DeferredIncomeTaxAssetsNet | 471,000 | 2026-07-01 | 66 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -468,000 | 2026-07-01 | 110 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 452,000 | 2026-07-01 | 35 | shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 444,364 | 2025-12-31 | 37 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 404,701 | 2025-09-24 | 30 | shares |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax | -403,000 | 2020-03-25 | 4 | USD |
DerivativeLiabilities | 396,000 | 2021-12-29 | 20 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 378,603 | 2026-07-01 | 64 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 349,442 | 2026-07-01 | 152 | shares |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 349,000 | 2018-12-26 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 334,000 | 2018-12-26 | 2 | USD |
ProceedsFromInsuranceSettlementOperatingActivities | 327,000 | 2023-12-27 | 22 | USD |
AccruedProfessionalFeesCurrent | 319,000 | 2026-07-01 | 36 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 307,958 | 2026-07-01 | 156 | shares |
CommonStockValue | 304,000 | 2026-07-01 | 98 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 301,000 | 2018-12-26 | 2 | USD |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | 300,000 | 2022-09-28 | 13 | USD |
GainOnBusinessInterruptionInsuranceRecovery | 300,000 | 2024-12-25 | 28 | USD |
InitialFranchiseFees | 300,000 | 2017-12-27 | 12 | USD |
AccretionExpense | 290,000 | 2014-12-31 | 13 | USD |
OperatingLeasesRentExpenseContingentRentals | 282,000 | 2018-12-26 | 15 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 276,000 | 2026-07-01 | 31 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 276,000 | 2018-12-26 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 276,000 | 2018-12-26 | 2 | USD |
IncomeTaxesPaid | 268,000 | 2019-09-25 | 29 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 258,529 | 2025-09-24 | 30 | shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 244,819 | 2026-07-01 | 84 | shares |
AccumulatedCapitalizedInterestCosts | 241,000 | 2015-12-30 | 2 | USD |
RestructuringCostsAndAssetImpairmentCharges | 223,000 | 2026-07-01 | 160 | USD |
PaymentsForFees | 215,000 | 2014-12-31 | 5 | USD |
NotesAndLoansReceivableNetNoncurrent | 202,000 | 2015-09-30 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 200,000 | 2025-12-31 | 36 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -199,000 | 2016-03-30 | 26 | USD |
InterestIncomeExpenseNet | 170,000 | 2023-12-27 | 57 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax | 170,000 | 2023-12-27 | 54 | USD |
InterestIncomeExpenseNonoperatingNet | 170,000 | 2023-12-27 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 169,000 | 2016-12-28 | 9 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 160,000 | 2026-07-01 | 27 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 153,000 | 2019-12-25 | 11 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | 149,000 | 2025-12-31 | 36 | USD |
FinanceLeaseRightOfUseAssetAmortization | 149,000 | 2026-07-01 | 77 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 148,000 | 2024-12-25 | 35 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements | 128,000 | 2025-12-31 | 14 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | -126,000 | 2023-12-27 | 54 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 117,000 | 2019-12-25 | 11 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 117,000 | 2026-07-01 | 31 | USD |
FinanceLeaseLiabilityCurrent | 109,000 | 2026-07-01 | 55 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 104,000 | 2026-07-01 | 31 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 103,000 | 2026-07-01 | 31 | USD |
AdjustmentForAmortization | 100,000 | 2019-12-25 | 11 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 100,000 | 2016-12-28 | 11 | USD |
GainLossOnDispositionOfAssets1 | -100,000 | 2020-03-25 | 70 | USD |
InterestCostsIncurredCapitalized | 100,000 | 2020-12-30 | 12 | USD |
OperatingLeaseLeaseIncome | 100,000 | 2026-07-01 | 92 | USD |
ProceedsFromDivestitureOfBusinesses | 100,000 | 2024-12-25 | 61 | USD |
RestructuringCosts | 100,000 | 2023-09-27 | 62 | USD |
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense | 100,000 | 2021-12-29 | 8 | USD |
AmortizationOfFinancingCosts | 96,000 | 2026-07-01 | 110 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 93,000 | 2025-12-31 | 10 | USD |
FinanceLeasePrincipalPayments | 93,000 | 2026-07-01 | 61 | USD |
ProceedsFromStockOptionsExercised | 93,000 | 2017-12-27 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 78,639 | 2026-07-01 | 44 | shares |
IncreaseDecreaseInInventories | -77,000 | 2026-07-01 | 110 | USD |
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction | 75,000 | 2025-12-31 | 24 | USD |
CapitalLeaseObligationsNoncurrent | 73,000 | 2020-03-25 | 48 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 67,000 | 2026-07-01 | 25 | USD |
TreasuryStockSharesAcquired | 66,409 | 2018-12-26 | 1 | shares |
InterestIncomeOther | 63,000 | 2014-12-31 | 3 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 62,000 | 2025-12-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 54,000 | 2019-12-25 | 11 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 54,000 | 2019-12-25 | 11 | USD |
NoninterestExpenseOfferingCost | 50,000 | 2015-12-30 | 3 | USD |
DeferredTaxLiabilitiesOther | 46,000 | 2023-12-27 | 21 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 45,000 | 2019-12-25 | 11 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax | -44,000 | 2023-12-27 | 52 | USD |
InterestPayableCurrent | 41,000 | 2026-07-01 | 90 | USD |
ProceedsFromInsuranceSettlementInvestingActivities | 41,000 | 2024-12-25 | 27 | USD |
DerivativeInstrumentsGainReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion | 39,000 | 2020-03-25 | 5 | USD |
CapitalLeaseObligationsCurrent | 36,000 | 2020-03-25 | 48 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 36,000 | 2019-12-25 | 9 | USD |
IncomeTaxReconciliationOtherAdjustments | -34,000 | 2024-12-25 | 2 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | -31,397 | 2019-12-25 | 4 | shares |
IncreaseDecreaseInIncomeTaxesReceivable | 30,000 | 2015-07-01 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 27,000 | 2025-12-31 | 3 | USD |
OtherSundryLiabilitiesNoncurrent | 26,000 | 2026-07-01 | 98 | USD |
FinanceLeaseInterestExpense | 23,000 | 2026-07-01 | 88 | USD |
DeferredTaxAssetsTaxDeferredExpense | 19,000 | 2013-12-25 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 13,000 | 2025-12-31 | 3 | USD |
InvestmentIncomeInterest | 12,000 | 2018-12-26 | 6 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 8,000 | 2020-03-25 | 54 | USD |
GainLossOnSaleOfBusiness | -7,000 | 2024-12-25 | 82 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 6,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 5,000 | 2025-12-31 | 24 | USD |
PaymentsOfStockIssuanceCosts | 4,000 | 2012-12-26 | 1 | USD |
ShortTermLeaseCost | 4,000 | 2026-07-01 | 86 | USD |
SharesIssuedPricePerShare | 15 | 2014-07-30 | 1 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 13 | 2026-07-01 | 36 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice | 11 | 2026-07-01 | 44 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 11 | 2026-07-01 | 82 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 11 | 2026-07-01 | 45 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 10 | 2026-07-01 | 35 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 10 | 2026-07-01 | 35 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 10 | 2025-09-24 | 30 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 10 | 2025-09-24 | 30 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 10 | 2025-09-24 | 63 | USD/shares |
StockholdersEquityNoteStockSplitConversionRatio1 | 9 | 2014-07-14 | 7 | pure |
NumberOfRestaurants | 6 | 2014-09-24 | 3 | Restaurants |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 5 | 2025-12-31 | 11 | USD/shares |
NumberOfRestaurants | 4 | 2019-12-25 | 5 | restaurant |
NumberOfRestaurants | 2 | 2018-03-28 | 1 | pure |
CommonStockDividendsPerShareCashPaid | 2 | 2022-12-28 | 3 | USD/shares |
NumberOfOperatingSegments | 1 | 2016-12-28 | 11 | Segment |
NumberOfOperatingSegments | 1 | 2026-07-01 | 38 | segment |
NumberOfOperatingSegments | 1 | 2026-07-01 | 2 | USD |
NumberOfReportingUnits | 1 | 2025-12-31 | 9 | item |
NumberOfReportableSegments | 1 | 2026-07-01 | 7 | segment |
ConcentrationRiskPercentage1 | 1 | 2025-09-24 | 8 | pure |
EarningsPerShareBasic | 1 | 2026-07-01 | 208 | USD/shares |
EarningsPerShareDiluted | 1 | 2026-07-01 | 208 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 0 | 2026-07-01 | 28 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-07-01 | 70 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 0 | 2025-12-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-07-01 | 52 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2023-12-27 | 29 | pure |
EquityOwnershipPercentageExcludingConsolidatedEntityAndEquityMethodInvestee | 0 | 2024-08-04 | 6 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 36 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-07-01 | 28 | pure |
LineOfCreditFacilityInterestRateDuringPeriod | 0 | 2017-12-27 | 4 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2015-12-30 | 2 | pure |
DerivativeVariableInterestRate | 0 | 2020-03-25 | 1 | pure |
DerivativeFixedInterestRate | 0 | 2020-03-25 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-07-01 | 112 | USD/shares |
DebtInstrumentBasisSpreadOnVariableRate1 | 0 | 2016-12-28 | 9 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-07-01 | 105 | USD/shares |
EffectiveIncomeTaxRateReconciliationTaxCredits | -0 | 2015-12-30 | 3 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2024-12-25 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | -0 | 2024-12-25 | 32 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2024-12-25 | 2 | pure |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2024-12-25 | 2 | pure |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 0 | 2023-12-27 | 34 | USD |
AmortizationOfAboveAndBelowMarketLeases | 0 | 2020-12-30 | 59 | USD |
AssetImpairmentCharges | 0 | 2025-09-24 | 75 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 0 | 2020-06-24 | 4 | USD |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 0 | 2019-12-25 | 46 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 0 | 2019-12-25 | 11 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 0 | 2019-12-25 | 11 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 0 | 2019-12-25 | 11 | USD |
CapitalLeasesFutureMinimumSubleaseRentals | 0 | 2017-12-27 | 4 | USD |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction | 0 | 2020-12-30 | 12 | USD |
DeferredRentCreditNoncurrent | 0 | 2019-12-25 | 46 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent | 0 | 2019-12-25 | 12 | USD |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2019-12-25 | 10 | pure |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | 0 | 2020-12-30 | 18 | pure |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 0 | 2018-12-26 | 22 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 0 | 2018-12-26 | 23 | USD |
GeneralInsuranceExpense | 0 | 2018-12-26 | 20 | USD |
GoodwillImpairmentLoss | 0 | 2016-12-28 | 3 | USD |
GoodwillWrittenOffRelatedToSaleOfBusinessUnit | 0 | 2025-12-31 | 32 | USD |
What to be careful about
What this model itself distrusts about LOCO's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth -3.4% is analyst consensus, not a filing: consensus 2027 EPS 1.11 against trailing 1.15, over 1 year(s), from 6 analysts (taken 2026-09-18)
- PEG not measured: earnings are expected to grow -3.4%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability rests on 3 of 4 inputs; not tagged: gross margin stability