Every figure this model derived for LOCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-01.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 32,935,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-01 |
| cash | 13,282,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-01 |
| current assets | 34,273,000 | AssetsCurrent |
2026-07-01 |
| current liabilities | 84,538,000 | LiabilitiesCurrent |
2026-07-01 |
| equity | 317,043,000 | StockholdersEquity |
2026-07-01 |
| interest expense | 3,524,000 | InterestExpenseNonoperating |
2026-07-01 |
| ocf | 73,942,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-01 |
| revenue | 500,789,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-07-01 |
| sbc | 5,546,000 | ShareBasedCompensation |
2026-07-01 |
The figures themselves rather than their scores — what somebody looking up LOCO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.95 |
| current ratio | 0.43 |
| current ratio reported | 0.41 |
| deferred revenue growth | 10.17 |
| dilution pct | -2.09 |
| ebit cagr | 17.27 |
| ebit yoy | 33.51 |
| fcf margin | 8.19 |
| growth cv | 0.84 |
| interest cover | 14.95 |
| net debt ebitda | 0.26 |
| operating margin | 10.52 |
| owner earnings margin | 7.08 |
| revenue growth | 4.4 |
| revenue growth per share | 6.63 |
| roic | 12.41 |
| rpo growth | 18.74 |
| rule of 40 | 14.92 |
| sbc pct revenue | 1.11 |
What this model itself distrusts about LOCO's figures. Written by the derivation as it ran, not added afterwards.