Lobo Technologies Ltd. (LOBO)
Every figure this model derived for LOBO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 427,099 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 1,656,050 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 17,829,206 | AssetsCurrent |
2025-12-31 |
| current liabilities | 12,852,015 | LiabilitiesCurrent |
2025-12-31 |
| equity | 6,987,304 | StockholdersEquity |
2025-12-31 |
| interest expense | 82,481 | InterestExpense |
2025-12-31 |
| ocf | -1,701,229 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 23,217,642 | Revenues |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up LOBO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -14.4 |
| current ratio | 1.65 |
| current ratio reported | 1.39 |
| deferred revenue growth | 12.1 |
| dilution pct | 39.59 |
| ev owner earnings | -3.3 |
| ev sales | 0.3 |
| fcf margin | -9.17 |
| growth cv | 1.34 |
| interest cover | -49.14 |
| operating margin | -17.46 |
| owner earnings margin | -9.17 |
| revenue growth | 9.58 |
| revenue growth per share | -21.5 |
| roic | -38.14 |
| rule of 40 | -7.88 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
230 more elements from LOBO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 100,000,000 | 2025-12-08 | 30 | shares |
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited | 44,300,000 | 2024-06-30 | 8 | shares |
RevenueFromContractWithCustomerExcludingAssessedTax | 23,217,642 | 2025-12-31 | 16 | USD |
Assets | 20,496,640 | 2025-12-31 | 12 | USD |
LiabilitiesAndStockholdersEquity | 20,496,640 | 2025-12-31 | 12 | USD |
CostOfRevenue | 20,122,013 | 2025-12-31 | 16 | USD |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 16,896,831 | 2023-12-31 | 2 | USD |
Liabilities | 13,509,336 | 2025-12-31 | 12 | USD |
CommonStockSharesIssued | 11,892,744 | 2025-06-30 | 34 | shares |
CommonStockSharesOutstanding | 11,892,744 | 2025-06-30 | 17 | shares |
AdditionalPaidInCapitalCommonStock | 10,804,674 | 2025-12-31 | 12 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 10,436,753 | 2025-12-31 | 16 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 10,436,753 | 2025-12-31 | 16 | shares |
InventoryNet | 9,698,754 | 2025-12-31 | 12 | USD |
OperatingExpenses | 7,148,912 | 2025-12-31 | 16 | USD |
OriginationOfNotesReceivableFromRelatedParties | 7,123,895 | 2024-06-30 | 11 | USD |
RepaymentOfNotesReceivableFromRelatedParties | 7,102,415 | 2024-06-30 | 11 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 6,987,304 | 2025-12-31 | 21 | USD |
InventoryFinishedGoods | 6,269,573 | 2025-12-31 | 12 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 5,486,344 | 2024-12-31 | 4 | USD |
NetIncomeLoss | -5,476,695 | 2025-12-31 | 16 | USD |
ProfitLoss | -5,476,695 | 2025-12-31 | 16 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -5,390,610 | 2025-12-31 | 16 | USD |
ComprehensiveIncomeNetOfTax | -5,098,312 | 2025-12-31 | 16 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -5,098,312 | 2025-12-31 | 11 | USD |
RepaymentsOfRelatedPartyDebt | 4,794,940 | 2023-12-31 | 4 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 4,794,328 | 2024-12-31 | 2 | USD |
IncreaseDecreaseInPrepaidExpensesOther | -4,510,096 | 2025-12-31 | 16 | USD |
PaymentsToAcquireShortTermInvestments | 4,424,736 | 2025-12-31 | 11 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 4,164,559 | 2024-12-31 | 2 | USD |
OperatingIncomeLoss | -4,053,283 | 2025-12-31 | 16 | USD |
ProceedsFromSaleOfShortTermInvestments | 3,959,958 | 2025-12-31 | 5 | USD |
RetainedEarningsAccumulatedDeficit | -3,795,004 | 2025-12-31 | 12 | USD |
ResearchAndDevelopmentExpense | 3,740,163 | 2025-12-31 | 16 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 3,658,828 | 2023-12-31 | 3 | USD |
ProceedsFromShortTermDebt | 3,533,913 | 2025-12-31 | 5 | USD |
OtherReceivables | 3,516,439 | 2022-12-31 | 2 | USD |
InventoryRawMaterialsAndSupplies | 3,429,181 | 2025-12-31 | 12 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 3,366,882 | 2025-12-31 | 12 | USD |
AccountsPayableOtherCurrent | 3,360,773 | 2025-12-31 | 2 | USD |
ProceedsFromIssuanceOfCommonStock | 3,180,963 | 2024-12-31 | 9 | USD |
ProceedsFromIssuanceInitialPublicOffering | 3,180,963 | 2024-12-31 | 7 | USD |
StockIssuedDuringPeriodValueNewIssues | 3,180,963 | 2024-12-31 | 5 | USD |
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent | 3,151,511 | 2025-12-31 | 2 | USD |
AccountsReceivableNetCurrent | 3,107,520 | 2025-12-31 | 12 | USD |
GrossProfit | 3,095,629 | 2025-12-31 | 16 | USD |
DebtLongtermAndShorttermCombinedAmount | 3,063,932 | 2025-12-31 | 2 | USD |
ShortTermBorrowings | 2,968,491 | 2025-12-31 | 7 | USD |
BankOverdrafts | 2,817,062 | 2025-12-31 | 1 | USD |
AssetsNoncurrent | 2,813,325 | 2024-12-31 | 8 | USD |
GeneralAndAdministrativeExpense | 2,717,575 | 2025-12-31 | 16 | USD |
Supplies | 2,588,734 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsGross | 2,228,598 | 2025-12-31 | 12 | USD |
DividendsCommonStockStock | 2,212,000 | 2023-09-15 | 8 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | -2,074,303 | 2025-12-31 | 11 | USD |
ContractWithCustomerLiabilityCurrent | 2,067,018 | 2025-12-31 | 12 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 2,000,000 | 2018-03-21 | 5 | HKD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | -1,920,045 | 2025-12-31 | 12 | USD |
AccountsPayableCurrent | 1,768,339 | 2025-12-31 | 12 | USD |
InterestExpenseNonoperating | 1,744,361 | 2025-12-31 | 13 | USD |
LongTermDebtMaturingInYearsTwoAndThree | 1,726,382 | 2025-12-31 | 1 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,694,871 | 2025-12-31 | 6 | USD |
OperatingLeaseLiability | 1,644,464 | 2025-12-31 | 12 | USD |
UnsecuredDebt | 1,635,000 | 2024-12-31 | 2 | USD |
ConvertibleDebt | 1,635,000 | 2024-10-31 | 1 | USD |
ConvertibleNotesPayable | 1,635,000 | 2024-12-31 | 1 | USD |
AmortizationOfFinancingCosts | 1,634,150 | 2025-12-31 | 4 | USD |
AmortizationOfDebtDiscountPremium | 1,634,150 | 2025-12-31 | 1 | USD |
PaymentsToAcquireLongtermInvestments | 1,550,195 | 2021-12-31 | 1 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 1,527,589 | 2024-12-31 | 4 | USD |
ProceedsFromConvertibleDebt | 1,500,850 | 2024-12-31 | 3 | USD |
ProceedsFromIssuanceOfUnsecuredDebt | 1,500,000 | 2025-12-31 | 4 | USD |
CapitalizedComputerSoftwareGross | 1,498,228 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInAccountsReceivable | 1,493,138 | 2025-12-31 | 16 | USD |
PaymentForContingentConsiderationLiabilityInvestingActivities | 1,437,646 | 2023-12-31 | 5 | USD |
AmortizationOfFinancingCostsAndDiscounts | 1,421,069 | 2025-06-30 | 2 | USD |
TaxesPayableCurrent | 1,414,938 | 2025-12-31 | 12 | USD |
ProceedsFromRelatedPartyDebt | 1,382,936 | 2025-12-31 | 16 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 1,382,664 | 2025-06-30 | 4 | USD |
DebtInstrumentIncreaseAccruedInterest | 1,382,664 | 2025-06-30 | 2 | USD |
StockIssuedDuringPeriodSharesNewIssues | 1,380,000 | 2024-06-30 | 3 | shares |
PropertyPlantAndEquipmentGross | 1,378,258 | 2025-12-31 | 12 | USD |
NetCashProvidedByUsedInFinancingActivities | 1,358,932 | 2025-12-31 | 16 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -1,347,653 | 2025-12-31 | 14 | USD |
NonoperatingIncomeExpense | -1,337,327 | 2025-12-31 | 16 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 1,278,263 | 2024-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,267,894 | 2025-12-31 | 6 | USD |
OperatingLeaseLiabilityCurrent | 1,233,892 | 2025-12-31 | 12 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 1,213,053 | 2025-12-31 | 10 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 1,208,568 | 2022-12-31 | 2 | USD |
PropertyPlantAndEquipmentNet | 1,097,411 | 2025-12-31 | 12 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 1,076,875 | 2025-12-31 | 3 | USD |
IssuanceOfStockAndWarrantsForServicesOrClaims | 1,076,875 | 2025-12-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 1,058,956 | 2025-12-31 | 1 | CNY |
ContractWithCustomerLiabilityNoncurrent | 1,055,869 | 2024-06-30 | 4 | USD |
OperatingLeaseRightOfUseAsset | 1,014,161 | 2025-12-31 | 12 | USD |
DepreciationDepletionAndAmortization | 1,004,089 | 2024-12-31 | 9 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 991,495 | 2025-12-31 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -981,249 | 2025-12-31 | 16 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 908,341 | 2025-12-31 | 24 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 908,341 | 2025-12-31 | 12 | USD |
RepaymentsOfShortTermDebt | 793,043 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 778,706 | 2025-06-30 | 2 | USD |
ShortTermInvestments | 747,709 | 2025-12-31 | 7 | USD |
InvestmentsFairValueDisclosure | 747,709 | 2025-12-31 | 1 | USD |
DepreciationAndAmortization | 710,476 | 2025-12-31 | 13 | USD |
IncreaseDecreaseInInventories | 710,006 | 2025-12-31 | 16 | USD |
CommonStockDividendsShares | 700,000 | 2023-09-15 | 6 | shares |
SellingAndMarketingExpense | 691,174 | 2025-12-31 | 16 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 690,514 | 2025-06-30 | 10 | USD |
NetCashProvidedByUsedInInvestingActivities | -685,544 | 2025-12-31 | 16 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 667,426 | 2025-12-31 | 1 | CNY |
TaxesPayableCurrentAndNoncurrent | 605,130 | 2025-06-30 | 10 | USD |
AmortizationOfIntangibleAssets | 586,747 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInAccountsPayable | -533,286 | 2025-12-31 | 16 | USD |
RestrictedCashCurrent | 510,156 | 2024-12-31 | 4 | USD |
EscrowDeposit | 500,000 | 2024-03-21 | 4 | USD |
OperatingLeaseExpense | 497,983 | 2025-12-31 | 13 | USD |
ValueAddedTaxReceivable | 479,339 | 2025-06-30 | 6 | USD |
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss | 455,938 | 2024-12-31 | 3 | USD |
AccruedIncomeTaxes | 447,867 | 2025-06-30 | 10 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 428,072 | 2025-12-31 | 14 | USD |
IncreaseDecreaseInIncomeTaxes | 427,980 | 2025-12-31 | 16 | USD |
OperatingLeaseLiabilityNoncurrent | 410,572 | 2025-12-31 | 12 | USD |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent | 378,383 | 2025-12-31 | 13 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 378,383 | 2025-12-31 | 13 | USD |
OtherNonoperatingIncomeExpense | 356,127 | 2025-12-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 325,570 | 2025-12-31 | 6 | USD |
FiniteLivedIntangibleAssetsNet | 308,553 | 2025-12-31 | 11 | USD |
IntangibleAssetsNetExcludingGoodwill | 308,553 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 306,990 | 2025-12-31 | 6 | USD |
ReorganizationValue | 301,534 | 2023-12-31 | 3 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 280,847 | 2025-12-31 | 12 | USD |
GainLossOnInvestments | 270,011 | 2025-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 268,975 | 2025-06-30 | 2 | USD |
DeferredTaxAssetsGross | 247,309 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsNet | 247,309 | 2025-12-31 | 4 | USD |
LongTermDebtMaturingInYearsTwoAndThree | 246,870 | 2025-12-31 | 1 | USD |
ProceedsFromIssuanceOfDebt | 239,919 | 2024-12-31 | 8 | USD |
IncomeTaxReconciliationTaxExemptIncome | -221,954 | 2024-12-31 | 1 | USD |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries | 208,696 | 2025-12-31 | 3 | USD |
WorkersCompensationLiabilityCurrentAndNoncurrent | 202,407 | 2025-12-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -199,379 | 2025-12-31 | 12 | USD |
MinorityInterest | 197,740 | 2024-06-30 | 6 | USD |
OtherLiabilitiesCurrent | 191,739 | 2025-06-30 | 5 | USD |
OperatingLeasePayments | 169,190 | 2025-12-31 | 12 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -168,701 | 2024-06-30 | 5 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 157,263 | 2025-06-30 | 10 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 156,031 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsValuationAllowance | 154,293 | 2025-12-31 | 4 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 151,429 | 2025-12-31 | 1 | USD |
ShortTermBankLoansAndNotesPayable | 151,429 | 2025-12-31 | 2 | USD |
DeferredIncomeTaxLiabilities | 151,308 | 2025-12-31 | 1 | USD |
DeferredIncomeTaxLiabilitiesNet | 151,308 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 147,413 | 2025-12-31 | 13 | USD |
IncreaseDecreaseInAccruedTaxesPayable | 147,216 | 2025-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 146,098 | 2023-12-31 | 1 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 138,452 | 2025-12-31 | 16 | USD |
DebtConversionOriginalDebtAmount1 | 135,000 | 2025-12-31 | 1 | USD |
Depreciation | 123,728 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -104,277 | 2025-12-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 101,407 | 2025-12-31 | 6 | USD |
Deposits | 101,317 | 2024-12-31 | 6 | USD |
IncomeTaxExaminationPenaltiesExpense | 100,000 | 2025-06-30 | 5 | CNY |
PaymentsForOtherTaxes | 100,000 | 2025-12-31 | 1 | CNY |
DeferredTaxAssetsLiabilitiesNet | 96,001 | 2025-12-31 | 2 | USD |
LongTermDebtNoncurrent | 95,441 | 2025-12-31 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 95,441 | 2025-12-31 | 1 | USD |
ProceedsFromSaleOfLongtermInvestments | 94,640 | 2024-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 94,621 | 2024-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationCash | 90,471 | 2024-12-31 | 2 | USD |
IncomeTaxExpenseBenefit | 86,085 | 2025-12-31 | 16 | USD |
DeferredIncomeTaxExpenseBenefit | 85,293 | 2025-12-31 | 4 | USD |
RepaymentsOfLongTermDebt | 71,389 | 2025-06-30 | 1 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 61,923 | 2025-12-31 | 4 | USD |
GainLossOnSaleOfInvestments | -55,461 | 2024-06-30 | 6 | USD |
ProceedsFromInterestReceived | 52,107 | 2025-12-31 | 1 | USD |
ConvertibleNotesPayableCurrent | 51,225 | 2025-06-30 | 5 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 50,907 | 2025-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 50,407 | 2025-12-31 | 6 | USD |
StockholdersEquityNoteSubscriptionsReceivable | 50,000 | 2022-11-30 | 12 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 46,592 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInOtherCurrentAssets | 42,482 | 2023-12-31 | 3 | USD |
IncomeTaxReconciliationDeductions | 39,143 | 2024-12-31 | 2 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -37,574 | 2024-12-31 | 9 | USD |
IncomeTaxReconciliationNondeductibleExpense | 33,618 | 2025-12-31 | 14 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -33,005 | 2024-12-31 | 14 | USD |
InterestExpenseLongTermDebt | 27,833 | 2025-06-30 | 13 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest | -27,327 | 2024-06-30 | 5 | USD |
InterestPaidNet | 26,741 | 2025-06-30 | 7 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 23,321 | 2021-12-31 | 1 | USD |
InvestmentIncomeNet | 20,113 | 2025-06-30 | 2 | USD |
InventoryWorkInProcess | 18,501 | 2024-06-30 | 5 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 17,815 | 2024-12-31 | 4 | USD |
GainOnSaleOfInvestments | 14,861 | 2022-12-31 | 1 | USD |
IncomeTaxExaminationPenaltiesExpense | 14,498 | 2025-06-30 | 5 | USD |
PaymentsForOtherTaxes | 14,300 | 2025-12-31 | 1 | USD |
LossOnSaleOfInvestments | 13,319 | 2023-12-31 | 1 | USD |
CommonStockValue | 11,893 | 2025-06-30 | 11 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -8,243 | 2025-12-31 | 4 | USD |
OperatingLossCarryforwards | 5,427 | 2025-06-30 | 4 | USD |
InterestPayableCurrentAndNoncurrent | 4,961 | 2025-12-31 | 1 | USD |
OtherAssetsCurrent | 4,856 | 2025-12-31 | 12 | USD |
OtherInventory | 3,536 | 2022-12-31 | 1 | USD |
PaymentsToAcquireIntangibleAssets | 2,363 | 2025-12-31 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 876 | 2025-12-31 | 6 | USD |
FeeIncome | 850 | 2025-12-31 | 4 | USD |
CurrentIncomeTaxExpenseBenefit | 792 | 2025-12-31 | 16 | USD |
IncomeTaxesPaidNet | -657 | 2024-12-31 | 11 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 168 | 2025-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 168 | 2025-12-31 | 6 | USD |
SharesIssuedPricePerShare | 4 | 2024-06-30 | 7 | USD/shares |
NumberOfOperatingSegments | 2 | 2024-06-30 | 2 | Segments |
NumberOfOperatingSegments | 2 | 2024-12-31 | 2 | Segment |
NumberOfReportableSegments | 1 | 2024-12-11 | 1 | Segments |
EarningsPerShareBasic | -1 | 2025-12-31 | 16 | USD/shares |
EarningsPerShareDiluted | -1 | 2025-12-31 | 16 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 14 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2018-03-21 | 5 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-12-31 | 13 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2025-12-31 | 14 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2025-12-31 | 3 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-31 | 31 | USD/shares |
InventoryWriteDown | 0 | 2025-06-30 | 10 | USD |
LongTermInvestments | 0 | 2023-12-31 | 3 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 0 | 2025-12-31 | 3 | USD |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | 0 | 2025-12-31 | 3 | pure |
RestrictedCash | 0 | 2025-12-31 | 2 | USD |
What to be careful about
What this model itself distrusts about LOBO's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- there is no operating profit to value; valuation rests on EV/revenue (0.3x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless