Every figure this model derived for LOAR, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
LOAR on one particular measure came for.
Ratio
Value
cash operating margin
26.94
current ratio
5.5
current ratio reported
4.91
deferred revenue growth
112.97
dilution pct
4.59
ebit cagr
27.78
ebit yoy
31.37
fcf margin
20.7
interest cover
2.49
net debt ebitda
5.94
operating margin
21.86
owner earnings margin
17.77
revenue growth
29.76
revenue growth per share
24.06
roic
4.97
rule of 40
51.62
sbc pct revenue
2.93
What to be careful about
What this model itself distrusts about LOAR's figures. Written by the
derivation as it ran, not added afterwards.
no current capital expenditure tagged; treated as zero, so free cash flow is overstated and equals operating cash flow
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: worst year
growth rests on 3 of 4 inputs; not tagged: sustained growth