Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY08: 1.1B
FY09: 927.7M
FY10: 870.5M
FY11: 865.9M
FY12: 928.6M
FY13: 1.1B
FY14: 1.8B
FY15: 2.8B
FY16: 2.9B
FY17: 3.1B
FY18: 3.4B
FY19: 2.4B
FY20: 1.7B
FY21: 2.2B
FY22: 2.5B
FY23: 2.9B
FY24: 3.2B
FY25: 3.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
900M
1.8B
2.7B
FY09: 378.3M
FY10: 355.6M
FY11: 384.2M
FY12: 410.3M
FY13: 499.2M
FY14: 937M
FY15: 1.7B
FY16: 1.8B
FY17: 1.9B
FY18: 2.1B
FY19: 1.1B
FY22: 1.8B
FY23: 2B
FY24: 2.3B
FY25: 2.4B
FY09
FY11
FY13
FY15
FY17
FY19
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-1.1B
-700M
-350M
0
350M
700M
1.1B
FY08: 21.6M
FY09: -27K
FY10: 58.7M
FY11: 92.2M
FY12: 62.9M
FY13: -18.3M
FY14: -172.7M
FY15: -1B
FY16: 130.6M
FY17: 394M
FY18: 266M
FY19: 290M
FY20: -245M
FY21: 110M
FY22: 273M
FY23: 518M
FY24: 668M
FY25: 683M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.5B
0
1.5B
3B
4.5B
FY08: -4.5M
FY09: -39.9M
FY10: -149.2M
FY11: -12.6M
FY12: -62.6M
FY13: -30.2M
FY14: -234.3M
FY15: -1.4B
FY16: -353.7M
FY17: -242M
FY18: -352M
FY19: -130M
FY20: -569M
FY21: 371M
FY22: 3.7B
FY23: 163M
FY24: 336M
FY25: 276M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY09: 549.5M
FY10: 514.9M
FY11: 481.7M
FY12: 518.3M
FY13: 591.7M
FY14: 849.4M
FY15: 1.1B
FY16: 1.1B
FY17: 1.2B
FY18: 1.3B
FY19: 1.3B
FY22: 738M
FY23: 872M
FY24: 931M
FY25: 885M
FY09
FY11
FY13
FY15
FY17
FY19
FY23
FY25
Operating Cash Flow Annual
-600M
-300M
0
300M
600M
900M
FY08: 208.5M
FY09: 220.1M
FY10: 170.6M
FY11: 171.1M
FY12: 156.8M
FY13: 171.2M
FY14: 203.5M
FY15: 414.2M
FY16: 419M
FY17: 507M
FY18: 346M
FY19: 546M
FY20: 471M
FY21: 685M
FY22: -381M
FY23: 590M
FY24: 632M
FY25: 794M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-750M
-500M
-250M
0
250M
500M
750M
FY08: 44.5M
FY09: 155.5M
FY10: 107.6M
FY11: 127.7M
FY12: 112M
FY13: 86.9M
FY14: 96M
FY15: 213.8M
FY16: 146.1M
FY17: 213M
FY18: -45M
FY19: 261M
FY20: 334M
FY21: 514M
FY22: -597M
FY23: 348M
FY24: 338M
FY25: 484M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY08: 92.9M
FY09: 92.7M
FY10: 92.7M
FY11: 92.1M
FY12: 90M
FY13: 85M
FY14: 84.6M
FY15: 85.9M
FY16: 87.3M
FY17: 89M
FY18: 91M
FY19: 93M
FY20: 95M
FY21: 98M
FY22: 95M
FY23: 93M
FY24: 91M
FY25: 85M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '09: -0.43
Q1 '10: -0.11
Q2 '10: -0.38
Q3 '10: -0.45
Q4 '10: -1.65
Q1 '11: -1.78
Q2 '11: -1.65
Q3 '11: -1.78
Q4 '11: -0.13
Q1 '12: -0.03
Q2 '12: -0.25
Q3 '12: -0.51
Q4 '12: -0.71
Q1 '13: -0.89
Q2 '13: -0.90
Q3 '13: -0.61
Q4 '13: -0.36
Q1 '14: -0.73
Q2 '14: -1.44
Q3 '14: -2.25
Q4 '14: -2.76
Q1 '15: -3.24
Q2 '15: -3.57
Q3 '15: -15.27
Q4 '15: -16.20
Q1 '16: -16.26
Q2 '16: -15.66
Q3 '16: -4.27
Q4 '16: -4.05
Q1 '17: -4.12
Q2 '17: -3.97
Q3 '17: -3.50
Q4 '17: -2.72
Q1 '18: -3.82
Q2 '18: -3.44
Q3 '18: -6.63
Q4 '18: -3.94
Q1 '19: -1.96
Q2 '19: -2.73
Q3 '19: 1.27
Q4 '19: -1.40
Q1 '20: -2.83
Q2 '20: -4.15
Q3 '20: -5.53
Q4 '20: -6.02
Q1 '21: -4.49
Q2 '21: -1.21
Q3 '21: 1.86
Q4 '21: 3.76
Q1 '22: 4.18
Q2 '22: 37.66
Q3 '22: 39.24
Q4 '22: 38.84
Q1 '23: 38.81
Q2 '23: 4.19
Q3 '23: 1.58
Q4 '23: 1.75
Q1 '24: 2.40
Q2 '24: 3.31
Q3 '24: 3.21
Q4 '24: 3.68
Q1 '25: 3.74
Q2 '25: 3.95
Q3 '25: 4.58
Q4 '25: 3.26
Q1 '26: 2.98
Q2 '26: 3.40
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.