Every figure this model derived for LNN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 49,759,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-31 |
| cash | 154,760,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-31 |
| current assets | 480,352,000 | AssetsCurrent |
2026-05-31 |
| current liabilities | 163,673,000 | LiabilitiesCurrent |
2026-05-31 |
| equity | 499,096,000 | StockholdersEquity |
2026-05-31 |
| interest expense | 1,834,000 | InterestExpenseNonoperating |
2025-08-31 |
| ocf | 94,662,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-31 |
| revenue | 627,856,000 | Revenues |
2026-05-31 |
| sbc | 6,978,000 | ShareBasedCompensation |
2026-05-31 |
The figures themselves rather than their scores — what somebody looking up LNN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.6 |
| current ratio | 3.42 |
| current ratio reported | 2.93 |
| deferred revenue growth | 16.67 |
| dilution pct | -0.9 |
| ebit cagr | -10.5 |
| ebit yoy | -30.83 |
| fcf margin | 7.15 |
| growth cv | 2.06 |
| interest cover | 34.06 |
| operating margin | 9.95 |
| owner earnings margin | 6.04 |
| revenue growth | -7.37 |
| revenue growth per share | -6.53 |
| roic | 10.74 |
| rule of 40 | 2.58 |
| sbc pct revenue | 1.11 |
What this model itself distrusts about LNN's figures. Written by the derivation as it ran, not added afterwards.