Stock Scorer

Lincoln National Corp (LNC)

Every figure this model derived for LNC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 10,165,000,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 11,349,000,000 StockholdersEquity 2026-06-30
interest expense 227,000,000 InterestExpenseDebt 2025-12-31
ocf -1,328,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 19,325,000,000 Revenues 2026-06-30
sbc 78,000,000 AllocatedShareBasedCompensationExpense 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up LNC on one particular measure came for.

RatioValue
cash operating margin15.08
dilution pct7.51
ebit cagr15.28
ebit yoy118.83
ev ebit1.41
ev owner earnings-2.84
ev sales0.21
fcf margin-6.87
growth cv5.76
interest cover12.49
operating margin14.68
owner earnings margin-7.28
revenue growth7.91
revenue growth per share0.38
roic29.29
rule of 4022.59
sbc pct revenue0.4

Everything else this filing tags

400 more elements from LNC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets429,797,000,0002026-06-30 150USD
LiabilitiesAndStockholdersEquity429,797,000,0002026-06-30 150USD
Liabilities418,448,000,0002026-06-30 150USD
AssetsFairValueDisclosure309,518,000,0002026-06-30 112USD
DerivativeNotionalAmount265,156,000,0002026-06-30 47USD
SeparateAccountAssets188,252,000,0002026-06-30 150USD
SeparateAccountsLiability188,252,000,0002026-06-30 150USD
Investments143,310,000,0002026-06-30 150USD
PolicyholderFunds139,510,000,0002026-06-30 150USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount138,908,000,0002025-12-31 14USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost138,686,000,0002025-12-31 14USD
SupplementaryInsuranceInformationOtherPolicyClaimsAndBenefitsPayable136,245,000,0002025-12-31 54USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis112,034,000,0002023-09-30 78USD
NetAmountAtRiskByProductAndGuaranteeSeparateAccountValue110,581,000,0002022-12-31 8USD
AvailableForSaleSecurities105,200,000,0002019-12-31 42USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss103,761,000,0002026-06-30 22USD
AvailableForSaleSecuritiesDebtSecurities97,804,000,0002023-09-30 128USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest95,085,000,0002026-06-30 22USD
AvailableForSaleSecuritiesAmortizedCost94,295,000,0002019-12-31 70USD
AvailableForSaleSecuritiesFairValueDisclosure83,792,000,0002014-03-31 28USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost80,230,000,0002015-03-31 47USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition67,990,000,0002026-06-30 30USD
OtherPolicyholderFunds65,380,000,0002010-12-31 2USD
LiabilityForFuturePolicyBenefits42,177,000,0002026-06-30 37USD
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense42,177,000,0002026-06-30 148USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves42,077,000,0002025-12-31 54USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue37,021,000,0002015-09-30 13USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger34,913,000,0002026-06-30 30USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost34,230,000,0002015-09-30 13USD
DepositAssets33,619,000,0002026-06-30 22USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months33,077,000,0002026-06-30 30USD
ReinsuranceRecoverables27,225,000,0002026-06-30 151USD
LiabilitiesFairValueDisclosure24,415,000,0002026-06-30 112USD
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss23,406,000,0002026-06-30 22USD
DerivativeFairValueOfDerivativeLiability23,131,000,0002026-06-30 72USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue20,899,000,0002015-09-30 13USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost20,552,000,0002015-09-30 13USD
DerivativeFairValueOfDerivativeAsset18,850,000,0002026-06-30 72USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue18,845,000,0002015-09-30 13USD
DerivativeAssetFairValueGrossAssetIncludingNotSubjectToMasterNettingArrangement18,824,000,0002026-06-30 22USD
NotesReceivableNet18,751,000,0002023-09-30 40USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost17,706,000,0002015-09-30 13USD
BusinessAcquisitionsProFormaRevenue17,163,000,0002018-12-31 13USD
DerivativeLiabilityFairValueGrossLiabilityIncludingNotSubjectToMasterNettingArrangement17,127,000,0002026-06-30 22USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral17,100,000,0002026-06-30 112USD
DerivativeLiabilityFairValueAfterOffsetAndDeductionSubjectToMasterNettingArrangement17,038,000,0002026-06-30 22USD
NotesReceivableGross17,014,000,0002022-12-31 7USD
FinancingReceivableRecordedInvestmentCurrent16,855,000,0002020-12-31 8USD
FundsHeldUnderReinsuranceAgreementsLiability16,808,000,0002026-06-30 132USD
MortgageLoansOnRealEstateCommercialAndConsumerNet16,339,000,0002019-12-31 88USD
DirectPremiumsEarned14,485,000,0002025-12-31 9USD
DirectPremiumsWritten13,941,000,0002022-12-31 45USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral12,819,000,0002026-06-30 112USD
DeferredPolicyAcquisitionCosts12,758,000,0002022-12-31 37USD
DeferredPolicyAcquisitionCostsAndValueOfBusinessAcquired12,622,000,0002025-12-31 116USD
MortgageLoansOnRealEstate12,561,000,0002018-09-30 2USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages12,217,000,0002018-06-30 16USD
SupplementaryInsuranceInformationPremiumRevenue12,162,000,0002025-12-31 54USD
PremiumsWrittenNet12,141,000,0002022-12-31 45USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense11,703,000,0002025-12-31 54USD
DerivativeAssets11,382,000,0002026-06-30 150USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax11,086,000,0002019-12-31 34USD
PolicyholderBenefitsAndClaimsIncurredGross10,818,000,0002025-12-31 54USD
PaymentsToAcquireAvailableForSaleSecurities10,148,000,0002017-12-31 81USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedGross9,884,000,0002023-09-30 80USD
MortgageLoansOnRealEstateFaceAmountOfMortgages9,430,000,0002016-09-30 50USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax9,332,000,0002026-06-30 34USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss9,332,000,0002026-06-30 30USD
RetainedEarningsAccumulatedDeficit9,322,000,0002026-06-30 150USD
DepositsReceivedForSecuritiesLoanedAtCarryingValue9,232,000,0002026-06-30 142USD
MinimumNetWorthRequiredForCompliance9,200,000,0002012-12-31 5USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedGross9,061,000,0002023-09-30 80USD
DerivativeCollateralObligationToReturnCash9,024,000,0002026-06-30 112USD
OtherInvestments8,870,000,0002026-06-30 150USD
BenefitsLossesAndExpenses8,451,000,0002026-06-30 335USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentGrossAmount8,023,000,0002013-12-31 9USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance8,013,000,0002025-12-31 36USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoaned7,819,000,0002023-09-30 80USD
PaymentsToAcquireInvestments7,785,000,0002025-06-30 79USD
DeferredPolicyAcquisitionCostsNet7,558,000,0002014-12-31 28USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedAmountOffsetAgainstCollateral7,174,000,0002023-09-30 80USD
SecuritiesLoaned7,174,000,0002023-09-30 90USD
SecuritiesLoanedAmountOffsetAgainstCollateral7,174,000,0002023-09-30 80USD
SecuritiesLoanedGross7,174,000,0002023-09-30 80USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs-7,170,000,0002025-09-30 239USD
OtherAssets6,918,000,0002026-06-30 150USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowed6,769,000,0002023-09-30 80USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentNetAmount6,756,000,0002013-12-31 9USD
OtherLiabilities6,650,000,0002026-06-30 150USD
DeferredPolicyAcquisitionCostUnrealizedInvestmentGainLoss-6,648,000,0002022-12-31 24USD
AvailableforsaleSecuritiesGrossUnrealizedGain6,562,000,0002014-03-31 10USD
LiabilityForClaimsAndClaimsAdjustmentExpense6,531,000,0002022-12-31 80USD
DebtLongtermAndShorttermCombinedAmount6,465,000,0002026-06-30 20USD
LongTermDebt6,465,000,0002026-06-30 34USD
LongTermDebtNoncurrent6,459,000,0002022-09-30 8USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet6,388,000,0002022-12-31 80USD
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear6,315,000,0002022-12-31 7USD
SupplementaryInsuranceInformationNetInvestmentIncome6,075,000,0002025-12-31 54USD
DerivativeAssetFairValueGrossLiability6,005,000,0002026-06-30 112USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue5,876,000,0002020-12-31 71USD
GrossInvestmentIncomeOperating5,723,000,0002022-12-31 27USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss5,650,000,0002026-06-30 30USD
CommonStockValueOutstanding5,619,000,0002026-06-30 150USD
DeferredTaxAssetsGross5,151,000,0002025-12-31 36USD
MarketRiskBenefitAssetAmount5,077,000,0002026-06-30 30USD
InvestmentIncomeInterestAndDividend4,952,000,0002015-12-31 18USD
ReinsuranceReceivablesCaseBasis4,900,000,0002017-12-31 10USD
DeferredIncomeTaxLiabilities4,890,000,0002025-12-31 20USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedCollateralObligationToReturnCash4,815,000,0002023-09-30 80USD
DerivativeAssetCollateralObligationToReturnCashOffset4,815,000,0002023-09-30 17USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue4,808,000,0002020-12-31 71USD
LineOfCreditFacilityCurrentBorrowingCapacity4,605,000,0002012-12-31 2USD
SupplementaryInsuranceInformationOtherOperatingExpense4,603,000,0002025-12-31 54USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-4,578,000,0002026-06-30 150USD
TradingSecurities4,522,000,0002019-06-30 84USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,246,000,0002025-12-31 18USD
CashAndCashEquivalentsFairValueDisclosure4,230,000,0002012-12-31 2USD
MarketRiskBenefitAfterIncreaseDecreaseFromInstrumentSpecificCreditRisk-4,182,000,0002026-06-30 31USD
PolicyholderBenefitsAndClaimsIncurredNet3,975,000,0002026-06-30 243USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense3,875,000,0002022-12-31 46USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims13,844,000,0002022-12-31 46USD
LineOfCreditFacilityMaximumBorrowingCapacity3,792,000,0002024-12-31 18USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss3,682,000,0002026-06-30 30USD
PaymentsForLossesAndLossAdjustmentExpense3,589,000,0002022-12-31 46USD
FairValueAssetsMeasuredOnRecurringBasisCashAndCashEquivalents3,516,000,0002012-03-31 16USD
PremiumsEarnedNet3,388,000,0002026-06-30 221USD
NetInvestmentIncome3,230,000,0002026-06-30 243USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedLiability3,115,000,0002023-09-30 80USD
RealizedInvestmentGainsLosses-3,066,000,0002023-09-30 4USD
DeferredTaxLiabilitiesOtherComprehensiveIncome2,877,000,0002021-12-31 27USD
OtherCostAndExpenseOperating2,862,000,0002026-06-30 243USD
ReinsuranceCostsAndRecoveriesNet2,858,000,0002025-12-31 54USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseBusinessAcquisitions2,842,000,0002018-12-31 7USD
PaymentsToAcquireMortgageNotesReceivable2,834,000,0002026-06-30 2USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue2,833,000,0002015-09-30 13USD
DeferredTaxLiabilities2,800,000,0002021-12-31 27USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear2,795,000,0002022-12-31 7USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost2,785,000,0002015-09-30 13USD
InsuranceCommissionsAndFees2,783,000,0002026-06-30 35USD
GeneralAndAdministrativeExpense2,647,000,0002025-12-31 54USD
LoansInsurancePolicy2,596,000,0002026-06-30 150USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities2,595,000,0002026-03-31 167USD
SecuritiesSoldUnderAgreementsToRepurchase2,573,000,0002014-03-31 10USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear2,426,000,0002022-12-31 7USD
InsuranceCommissions2,426,000,0002025-12-31 54USD
OperatingLossCarryforwards2,400,000,0002025-12-31 13USD
DerivativeCollateralObligationToReturnSecurities2,358,000,0002026-06-30 64USD
CededPremiumsEarned2,352,000,0002025-12-31 9USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1-2,328,000,0002025-09-30 165USD
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear2,296,000,0002022-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther2,268,000,0002025-12-31 36USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets2,244,000,0002012-03-31 16USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues2,113,000,0002025-09-30 166USD
DeferredTaxLiabilitiesInvestments2,104,000,0002025-12-31 22USD
InterestCreditedToPolicyholdersAccountBalances2,023,000,0002026-06-30 243USD
NetCashProvidedByUsedInFinancingActivities1,959,000,0002026-06-30 169USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear11,951,000,0002022-12-31 46USD
CededPremiumsWritten1,898,000,0002022-12-31 49USD
FinancingReceivableOriginatedInCurrentFiscalYear1,876,000,0002022-12-31 7USD
InvestmentRelatedLiabilities1,828,000,0002010-03-31 8USD
GoodwillPurchaseAccountingAdjustments1,778,000,0002022-12-31 7USD
GoodwillGross1,744,000,0002024-12-31 32USD
BusinessAcquisitionsProFormaNetIncomeLoss1,707,000,0002018-12-31 13USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross1,683,000,0002025-12-31 9USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears11,638,000,0002022-12-31 46USD
CashAndCashEquivalentsAtCarryingValue1,628,000,0002017-12-31 108USD
ProceedsFromSaleOfAvailableForSaleSecurities1,612,000,0002017-12-31 81USD
TradingSecuritiesDebt1,515,000,0002026-06-30 66USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,471,000,0002012-09-30 14USD
DerivativeAssetFairValueAfterOffsetAndDeductionSubjectToMasterNettingArrangement1,437,000,0002026-06-30 22USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeAsset1,437,000,0002026-06-30 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,410,000,0002018-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,397,000,0002026-06-30 79USD
DeferredPolicyAcquisitionCostsAdditions1,372,000,0002022-12-31 46USD
RevenueFromContractWithCustomerExcludingAssessedTax1,343,000,0002018-12-31 6USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear1,306,000,0002022-12-31 7USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountCededToOtherCompanies1,275,000,0002013-12-31 9USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedAsset1,242,000,0002023-09-30 79USD
DefinedBenefitPlanFairValueOfPlanAssets1,201,000,0002023-12-31 14USD
MinorityInterestInLimitedPartnerships1,200,000,0002016-03-31 2USD
LifeInsuranceCorporateOrBankOwnedAmount1,200,000,0002025-12-31 2USD
IncomeLossFromContinuingOperations1,192,000,0002016-12-31 112USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation1,182,000,0002014-12-31 4USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation1,182,000,0002014-12-31 4USD
AccruedInvestmentIncomeReceivable1,169,000,0002026-06-30 150USD
NetIncomeLoss1,160,000,0002026-06-30 344USD
Goodwill1,144,000,0002026-06-30 158USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts1,131,000,0002025-12-31 33USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent1,128,000,0002012-12-31 3USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease1,119,000,0002012-12-31 3USD
NetIncomeLossAvailableToCommonStockholdersBasic1,114,000,0002026-06-30 78USD
NetIncomeLossAvailableToCommonStockholdersDiluted1,109,000,0002026-06-30 32USD
AssetImpairmentCharges1,100,000,0002023-09-30 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease-1,094,000,0002017-12-31 81USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue1,068,000,0002020-12-31 71USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,034,000,0002021-06-30 164USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases1,000,000,0002012-12-31 1USD
IncreaseDecreaseInCashCollateralForLoanedSecurities998,000,0002016-09-30 69USD
FairValueHedgeLiabilitiesAtFairValue983,000,0002026-06-30 22USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedAmountOffsetAgainstCollateral979,000,0002023-09-30 80USD
SecuritiesBorrowed979,000,0002023-09-30 65USD
SecuritiesBorrowedAmountOffsetAgainstCollateral979,000,0002023-09-30 60USD
SecuritiesBorrowedGross979,000,0002023-09-30 60USD
DerivativeAssetSecuritiesPurchasedUnderAgreementsToResellSecuritiesBorrowedCollateralObligationToReturnSecurities975,000,0002023-09-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive966,000,0002025-12-31 15USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets962,000,0002014-12-31 4USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock-950,000,0002010-06-30 2USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses938,000,0002017-03-31 24USD
DebtSecuritiesAvailableForSaleAccruedInterestWriteoff932,000,0002026-06-30 43USD
ProceedsFromDividendsReceived929,000,0002025-12-31 2USD
PaymentsToAcquireOtherInvestments918,000,0002026-06-30 78USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill905,000,0002017-12-31 5USD
MarketRiskBenefitLiabilityAmount895,000,0002026-06-30 30USD
DeferredCompensationLiabilityCurrentAndNoncurrent889,000,0002025-12-31 36USD
NetCashProvidedByUsedInInvestingActivities-876,000,0002026-06-30 169USD
ValueOfBusinessAcquiredVOBA830,000,0002022-12-31 37USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-814,000,0002023-09-30 63USD
StatutoryAccountingPracticesStatutoryAmountAvailableForDividendPayments805,000,0002025-12-31 18USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses2802,000,0002014-03-31 10USD
MediumTermNotes801,000,0002025-12-31 8USD
CommonStockSharesAuthorized800,000,0002026-06-30 150shares
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax795,000,0002026-06-30 34USD
ProceedsFromIssuanceOfLongTermDebt744,000,0002026-06-30 119USD
IntangibleAssetsGrossExcludingGoodwill712,000,0002025-12-31 6USD
DeferredPolicyAcquisitionCostAmortizationExpenseUnrealizedInvestmentGainsLosses663,000,0002015-12-31 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect663,000,0002026-06-30 25USD
AvailableForSaleSecuritiesGrossUnrealizedLosses1658,000,0002014-03-31 10USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-658,000,0002026-06-30 10USD
PresentValueOfFutureInsuranceProfits649,000,0002014-12-31 28USD
ComprehensiveIncomeNetOfTax640,000,0002026-06-30 206USD
FairValueHedgeAssetsAtFairValue637,000,0002026-06-30 22USD
GoodwillImpairedAccumulatedImpairmentLoss600,000,0002024-12-31 29USD
PremiumsAndOtherReceivablesNet583,000,0002022-09-30 110USD
DeferredPolicyAcquisitionCostAmortizationExpense567,000,0002026-06-30 45USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses553,000,0002017-03-31 24USD
ProceedsFromSaleAndMaturityOfOtherInvestments536,000,0002026-06-30 78USD
VariableInterestEntityPrimaryBeneficiaryMaximumLossExposureAmount522,000,0002024-12-31 2USD
OtherComprehensiveIncomeLossNetOfTax-520,000,0002026-06-30 189USD
ExtinguishmentOfDebtAmount519,000,0002025-12-31 8USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic505,000,0002025-12-31 32USD
FundsHeldUnderReinsuranceAgreementsAsset501,000,0002022-09-30 90USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree500,000,0002025-12-31 17USD
PolicyholderDividendsPayable484,000,0002010-12-31 2USD
DerivativeLiabilityCollateralRightToReclaimCashOffset481,000,0002023-09-30 56USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedCollateralRightToReclaimCash481,000,0002023-09-30 49USD
MarketRiskBenefitChangeInFairValueGainLoss473,000,0002026-06-30 47USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization467,000,0002023-12-31 10USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales464,000,0002025-09-30 166USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2462,000,0002014-03-31 10USD
EquitySecuritiesFvNi456,000,0002026-06-30 72USD
MarketRiskBenefitPeriodIncreaseDecrease453,000,0002026-06-30 17USD
ProceedsFromDivestitureOfBusinesses423,000,0002018-09-30 20USD
GoodwillAcquiredDuringPeriod414,000,0002018-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDue409,000,0002018-12-31 5USD
DebtCurrent400,000,0002025-12-31 100USD
LongTermDebtCurrent400,000,0002025-12-31 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths400,000,0002025-12-31 15USD
ShortTermBorrowings400,000,0002026-06-30 16USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnobservableInputInvestmentHoldingsMovementsIssuances398,000,0002013-06-30 20USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments395,000,0002020-03-31 20USD
OtherIncome387,000,0002026-06-30 243USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses385,000,0002017-03-31 24USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments364,000,0002018-12-31 5USD
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld359,000,0002020-03-31 170USD
LineOfCreditFacilityAmountOutstanding350,000,0002010-12-31 3USD
SaleLeasebackTransactionAccumulatedDepreciation345,000,0002019-12-31 13USD
DirectTaxesAndLicensesCosts344,000,0002025-12-31 54USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses2340,000,0002014-03-31 10USD
InterestPaidNet336,000,0002025-12-31 54USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral329,000,0002021-09-30 69USD
PaymentsOfDividends310,000,0002022-12-31 138USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral307,000,0002021-09-30 70USD
InvestmentIncomeInvestmentExpense307,000,0002025-12-31 54USD
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss305,000,0002025-09-30 157USD
OtherNoncashIncomeExpense302,000,0002026-06-30 142USD
FiniteLivedIntangibleAssetsAccumulatedAmortization301,000,0002025-12-31 36USD
EquitySecuritiesFvNiCurrentAndNoncurrent292,000,0002026-06-30 6USD
DeferredCompensationPlanAssets287,000,0002025-12-31 36USD
LiabilitiesForGuaranteesOnLongDurationContractsGuaranteedBenefitLiabilityGross284,000,0002022-12-31 144USD
OperatingLeasesFutureMinimumPaymentsDue282,000,0002018-12-31 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate281,000,0002025-12-31 62USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3270,000,0002025-09-30 170USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3268,000,0002025-09-30 172USD
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1263,000,0002018-12-31 6USD
DeferredTaxAssetsLiabilitiesNet261,000,0002025-12-31 25USD
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet252,000,0002026-06-30 35USD
InvestmentsFairValueDisclosure250,000,0002026-06-30 6USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis247,000,0002017-12-31 40USD
AvailableForSaleSecuritiesEquitySecurities246,000,0002017-12-31 76USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnobservableInputInvestmentHoldingsMovementsNet245,000,0002013-06-30 20USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax240,000,0002019-12-31 34USD
GainLossOnInvestments-239,000,0002026-06-30 4USD
DeferredPolicyAcquisitionCostAmortizationExpenseEffectOfAdjustmentsToEstimatedGrossProfit-238,000,0002015-12-31 22USD
IncomeTaxExpenseBenefit237,000,0002026-06-30 243USD
DeferredTaxAssetsTaxCreditCarryforwards234,000,0002025-12-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive225,000,0002025-12-31 15USD
IncreaseDecreaseInIncomeTaxes221,000,0002026-06-30 129USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits219,000,0002025-12-31 36USD
FinancingReceivableRecordedInvestmentNonaccrualStatus218,000,0002026-06-30 56USD
DerivativeGainLossOnDerivativeNet-216,000,0002019-12-31 71USD
DeferredSalesInducementsNet215,000,0002022-12-31 65USD
DeferredPolicyAcquisitionCostAmortizationExpenseEffectOfAdjustmentsToEstimatedGrossProfitOrEstimatedGrossMargin210,000,0002022-12-31 24USD
DebtSecuritiesAvailableForSaleRealizedLoss209,000,0002026-06-30 47USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss198,000,0002020-12-31 20USD
WeightedAverageNumberOfDilutedSharesOutstanding196,460,2542026-06-30 222shares
LoansReceivableFairValueDisclosure195,000,0002026-06-30 62USD
WeightedAverageNumberOfSharesOutstandingBasic192,379,7522026-06-30 222shares
CommonStockSharesIssued191,425,3712026-06-30 134shares
CommonStockSharesOutstanding191,425,3712026-06-30 168shares
StatutoryAccountingPracticesStatutoryNetIncomeAmount-185,000,0002025-12-31 54USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability182,000,0002026-06-30 6USD
SecuredBorrowingsGrossIncludingNotSubjectToMasterNettingArrangement181,000,0002026-06-30 49USD
SecuritiesLoanedIncludingNotSubjectToMasterNettingArrangementAndAssetsOtherThanSecuritiesTransferred181,000,0002026-06-30 50USD
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest177,000,0002026-06-30 22USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet-176,000,0002014-03-31 56USD
IncreaseDecreaseInAccruedLiabilities-174,000,0002026-06-30 96USD
FairValueAssetsLevel2ToLevel1TransfersAmount172,000,0002015-12-31 1USD
FairValueLiabilitiesLevel2ToLevel1TransfersAmount172,000,0002015-12-31 1USD
PaymentsOfDividendsCommonStock172,000,0002026-06-30 31USD
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedCollateralRightToReclaimSecurities164,000,0002023-09-30 46USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation155,000,0002024-03-31 3USD
PolicyholderAccountBalanceIncreaseDecreaseFromOtherChange-153,000,0002023-03-31 2USD
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1152,000,0002014-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo150,000,0002025-12-31 17USD
RepaymentsOfLongTermDebt150,000,0002026-06-30 118USD
TransferOfInvestments150,000,0002019-12-31 3USD
AdditionalCollateralAggregateFairValue149,000,0002012-12-31 20USD
VariableInterestCarryingAmountLiabilities149,000,0002012-03-31 18USD
PolicyholderContractDeposits148,000,0002010-12-31 2USD
OtherAmortizationOfDeferredCharges148,000,0002025-12-31 11USD
LossContingencyAccrualAtCarryingValue147,500,0002026-06-30 14USD
ReinsuranceRecoverableForUnpaidClaimsAndClaimsAdjustments143,000,0002022-12-31 80USD
DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest139,000,0002026-06-30 54USD
FinancingReceivableUnamortizedPurchasePremiumDiscount133,000,0002026-06-30 22USD
DeferredPolicyAcquisitionCostAmortizationExpenseNetInvestmentGainsLosses-129,000,0002022-12-31 46USD
ProceedsFromPaymentsForTradingSecurities128,000,0002026-06-30 167USD
SaleLeasebackTransactionNetBookValue128,000,0002019-12-31 4USD
AssetsNeededForImmediateSettlementAggregateFairValue-126,000,0002014-09-30 36USD
LegalFees122,000,0002026-06-30 7USD
FinancingReceivableAccruedInterestAfterAllowanceForCreditLoss119,000,0002026-06-30 16USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss117,000,0002020-12-31 20USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-117,000,0002014-12-31 6USD
FinancingReceivableAllowanceForCreditLosses113,000,0002023-09-30 62USD
ProvisionForLoanLossesExpensed-112,000,0002021-12-31 21USD
LossContingencyAccrualProvision110,000,0002024-03-31 1USD
FinancingReceivableChangeInPresentValueExpenseReversal108,000,0002021-12-31 14USD
HedgedLiabilityFairValueHedgeCumulativeIncreaseDecrease-108,000,0002026-06-30 22USD
DefinedContributionPlanCostRecognized107,000,0002025-12-31 54USD
PaymentsForProceedsFromOtherInvestingActivities103,000,0002026-06-30 169USD
TaxCreditCarryforwardAmount101,000,0002022-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths100,000,0002023-12-31 11USD
LiabilityForFuturePolicyBenefitRemeasurementGainLoss100,000,0002026-06-30 47USD
OciLiabilityForFuturePolicyBenefitGainLossAfterReclassificationAdjustmentTaxParent-100,000,0002026-06-30 47USD
AssumedPremiumsWritten98,000,0002022-12-31 45USD
CapitalLeasesFutureMinimumPaymentsDueCurrent97,000,0002018-12-31 5USD
ReinsuranceRecoverablesAllowance97,000,0002025-12-31 19USD
LitigationSettlementAmountAwardedToOtherParty92,500,0002022-01-19 2USD
InvestmentAdvisoryFees92,000,0002009-06-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears91,000,0002018-12-31 5USD
DividendsPreferredStockCash91,000,0002025-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueThereafter88,000,0002018-12-31 6USD
SaleLeasebackTransactionGrossProceedsFinancingActivities88,000,0002018-12-31 20USD
FinancialGuaranteeInsuranceContractsPremiumReceivablePremiumExpectedToBeCollected88,000,0002026-03-31 12USD
DeferredTaxAssetsCapitalLossCarryforwards86,000,0002025-12-31 13USD
IncomeLossFromEquityMethodInvestments-86,000,0002013-12-31 15USD
DeferredFederalIncomeTaxExpenseBenefit85,000,0002025-12-31 54USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear85,000,0002019-09-30 3USD
LoansAndLeasesReceivableImpairedEndOfPeriodInAllowanceForLoanLoss85,000,0002012-03-31 16USD
AvailableForSaleSecuritiesGrossRealizedLosses84,000,0002020-12-31 3USD
IncomeTaxesPaidNet84,000,0002025-12-31 54USD
IncomeTaxReconciliationDeductionsDividends84,000,0002018-12-31 27USD
FinanceLeasePrincipalPayments83,000,0002023-12-31 21USD
SaleLeasebackTransactionGrossProceeds83,000,0002014-12-31 1USD
IncomeTaxReconciliationTaxExemptIncome82,000,0002025-12-31 62USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss81,000,0002020-12-31 20USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation81,000,0002024-03-31 3USD
GuaranteedBenefitLiabilityGross77,000,0002014-03-31 68USD
CurrentFederalTaxExpenseBenefit76,000,0002025-12-31 54USD
LesseeOperatingLeaseLiabilityPaymentsDue76,000,0002025-12-31 12USD
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates75,000,0002015-12-31 5USD
ExpectedAmortizationExpenseOfEndingPresentValueOfFutureInsuranceProfitsYearFive73,000,0002016-12-31 7USD
ExpectedAmortizationExpenseOfEndingPresentValueOfFutureInsuranceProfitsYearFour73,000,0002016-12-31 7USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchasesSalesIssuesSettlements72,000,0002024-03-31 135USD
GainLossOnDerivativeInstrumentsNetPretax71,000,0002026-06-30 35USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents71,000,0002024-03-31 1USD
LossContingencyEstimateOfPossibleLoss70,000,0002026-06-30 22USD
ExpectedAmortizationExpenseOfEndingPresentValueOfFutureInsuranceProfitsYearThree69,000,0002016-12-31 7USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears68,000,0002018-12-31 5USD
PresentValueOfFutureInsuranceProfitsInterestAccrued68,000,0002013-12-31 16USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears67,000,0002018-12-31 5USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths67,000,0002026-06-30 68USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities66,000,0002021-12-31 27USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized66,000,0002025-12-31 48USD
OtherTaxCarryforwardGrossAmount66,000,0002011-12-31 1USD
DeferredCompensationArrangementWithIndividualCompensationExpense65,000,0002025-12-31 39USD
DeferredTaxAssetsOther64,000,0002025-12-31 31USD
LoansAndLeasesReceivableImpairedAverageInvestment64,000,0002012-03-31 26USD
OperatingLeaseLiability63,000,0002025-12-31 20USD
BusinessCombinationAcquisitionRelatedCosts60,000,0002018-09-30 4USD
DebtAndEquitySecuritiesRealizedGainLoss60,000,0002026-06-30 115USD

What to be careful about

What this model itself distrusts about LNC's figures. Written by the derivation as it ran, not added afterwards.