Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
15K
30K
45K
Q1 '13: 31.6K
Q2 '13: 0
Q3 '13: 925
Q4 '13: 285
Q4 '15: 42.5K
Q1 '16: 0
Q1 '26: 20.9K
Q1 '13
Q2 '13
Q3 '13
Q4 '13
Q4 '15
Q1 '16
Q1 '26
Gross Profit Quarterly
-150K
-100K
-50K
0
50K
100K
150K
Q1 '13: 16.2K
Q2 '13: -36.9K
Q3 '13: -15.3K
Q4 '13: -40.5K
Q1 '14: -17.7K
Q2 '14: -64.3K
Q3 '14: -143.5K
Q3 '14: -143.5K
Q4 '14: -70.2K
Q1 '15: -44.6K
Q2 '15: -21.3K
Q4 '15: 37.3K
Q1 '16: 0
Q2 '16: 213
Q1 '26: 20.9K
Q1 '13
Q3 '13
Q1 '14
Q3 '14
Q4 '14
Q2 '15
Q1 '16
Q1 '26
Operating Income Quarterly
-150M
-100M
-50M
0
50M
100M
150M
Q3 '11: -14.2K
Q4 '11: -11.4K
Q1 '13: -180.5K
Q2 '13: -242.8K
Q3 '13: -339.3K
Q4 '13: -976.4K
Q1 '14: -412.1K
Q2 '14: -568.1K
Q3 '14: -513.7K
Q3 '14: -513.7K
Q4 '14: -935.3K
Q1 '15: -865.5K
Q2 '15: -1.9M
Q3 '15: -341.4K
Q4 '15: -594.9K
Q1 '16: -513.6K
Q2 '16: -671K
Q3 '16: -852.3K
Q3 '16: -852.3K
Q4 '16: -548.8K
Q1 '17: -351K
Q2 '17: -648.3K
Q3 '17: -625.8K
Q4 '17: -1.3M
Q1 '18: -3.2M
Q2 '18: -183.4K
Q3 '18: -1.8M
Q4 '18: -4.4M
Q1 '19: -2.7M
Q2 '19: -2.1M
Q3 '19: -2.4M
Q4 '19: -2.8M
Q1 '20: -3.8M
Q2 '20: -2.8M
Q3 '20: -2.9M
Q4 '20: -3.3M
Q1 '21: -3.1M
Q2 '21: -14.2M
Q3 '21: -7.5M
Q4 '21: -6.3M
Q1 '22: -4M
Q2 '22: -98.2M
Q3 '22: -7.2M
Q4 '22: -4.4M
Q1 '23: -4.1M
Q2 '23: -22.9M
Q3 '23: -8.9M
Q4 '23: -4.3M
Q1 '24: -51.4M
Q2 '24: -17.1M
Q3 '24: -53.3M
Q4 '24: -4.5M
Q1 '25: -4.2M
Q2 '25: -126.9M
Q3 '25: -3.3M
Q4 '25: -1.8M
Q1 '26: -1.5M
Q3 '11
Q3 '14
Q2 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Net Income Quarterly
-150M
-100M
-50M
0
50M
100M
150M
Q2 '11: -30
Q3 '11: -14.2K
Q4 '11: -11.4K
Q1 '12: -4.4K
Q2 '12: -11K
Q3 '12: -7.1K
Q4 '12: -9.8K
Q1 '13: -399.1K
Q2 '13: -343.9K
Q3 '13: -371.5K
Q4 '13: -8.6K
Q1 '14: -426.1K
Q2 '14: -469.5K
Q3 '14: -535.2K
Q3 '14: -535.2K
Q4 '14: -953.1K
Q1 '15: -1.3M
Q2 '15: -1.4M
Q3 '15: -350.3K
Q4 '15: -421.8K
Q1 '16: -207.6K
Q2 '16: -755.6K
Q3 '16: -793.2K
Q3 '16: -793.2K
Q4 '16: -918.6K
Q1 '17: -246.2K
Q2 '17: -184.9K
Q3 '17: -225.8K
Q4 '17: -1.1M
Q1 '18: -3M
Q2 '18: -14.5K
Q3 '18: -350.1K
Q4 '18: -16.1M
Q1 '19: -2.7M
Q3 '19: -4.1M
Q4 '19: -1.7M
Q1 '20: -1.5M
Q2 '20: -4.1M
Q3 '20: -2.4M
Q4 '20: -2.9M
Q1 '21: -4M
Q2 '21: -17.4M
Q3 '21: -10.4M
Q4 '21: -6.6M
Q1 '22: -6.2M
Q2 '22: -90.2M
Q3 '22: -7.7M
Q4 '22: -4.5M
Q1 '23: -4.3M
Q2 '23: -23.2M
Q3 '23: -9.2M
Q4 '23: -4.5M
Q1 '24: -59M
Q2 '24: -15.7M
Q3 '24: -44.2M
Q4 '24: -7.3M
Q1 '25: 189.2K
Q2 '25: -126.7M
Q3 '25: 2.8M
Q4 '25: -1.8M
Q1 '26: -2.6M
Q2 '12
Q2 '14
Q1 '16
Q4 '17
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-15M
-10M
-5M
0
5M
10M
15M
Q2 '11: -4.2K
Q3 '11: -4.9K
Q4 '11: -11.1K
Q1 '12: -4.8K
Q2 '12: -11K
Q3 '12: -7K
Q4 '12: -9.6K
Q1 '13: -1.1M
Q2 '13: -7K
Q3 '13: -9.7K
Q4 '13: -16.8K
Q1 '14: -437.7K
Q2 '14: -204.2K
Q3 '14: -477K
Q4 '14: -915.2K
Q1 '15: -2M
Q2 '15: -1.8M
Q3 '15: -416K
Q4 '15: -666.8K
Q1 '16: -79.2K
Q2 '16: -310.3K
Q3 '16: -326.5K
Q3 '16: -326.5K
Q1 '17: -27.7K
Q2 '17: -499K
Q3 '17: -506.9K
Q4 '17: -487.7K
Q1 '18: -1.7M
Q2 '18: -1.6M
Q3 '18: -1.8M
Q4 '18: -1.8M
Q1 '19: -2.7M
Q2 '19: -2.2M
Q3 '19: -1.8M
Q4 '19: -2.6M
Q1 '20: -3.8M
Q2 '20: -2.2M
Q3 '20: -2.8M
Q4 '20: -2.5M
Q1 '21: -2.3M
Q2 '21: -13M
Q3 '21: -5.3M
Q4 '21: -4.6M
Q1 '22: -2.8M
Q2 '22: -3.1M
Q3 '22: -2.7M
Q4 '22: -3.6M
Q1 '23: -3.3M
Q2 '23: -2.3M
Q3 '23: -2.8M
Q4 '23: -3.1M
Q1 '24: -2.6M
Q2 '24: -2.4M
Q3 '24: -2M
Q4 '24: -2.6M
Q1 '25: -1.5M
Q2 '25: -1.8M
Q3 '25: -1.3M
Q4 '25: -1.1M
Q1 '26: -1M
Q1 '12
Q1 '14
Q1 '16
Q1 '18
Q1 '20
Q1 '22
Q1 '24
Q1 '26
Free Cash Flow Quarterly
-15M
-10M
-5M
0
5M
10M
15M
Q1 '14: -479.2K
Q2 '18: -1.6M
Q3 '18: -2.1M
Q4 '18: -2.1M
Q1 '19: -2.8M
Q2 '19: -2.2M
Q3 '19: -1.9M
Q4 '19: -2.6M
Q1 '20: -3.9M
Q2 '20: -2.3M
Q3 '20: -2.8M
Q4 '20: -2.5M
Q1 '21: -2.3M
Q2 '21: -13.1M
Q3 '21: -5.3M
Q4 '21: -4.6M
Q1 '22: -2.8M
Q2 '22: -3.1M
Q1 '23: -3.3M
Q2 '23: -2.3M
Q1 '24: -2.6M
Q2 '24: -2.4M
Q1 '26: -1M
Q2 '18
Q1 '19
Q4 '19
Q3 '20
Q2 '21
Q1 '22
Q2 '23
Q1 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
40M
80M
120M
Q1 '14: 6.9M
Q3 '14: 8.1M
Q4 '14: 8.9M
Q1 '15: 9.5M
Q3 '15: 9.5M
Q4 '15: 9.5M
Q1 '16: 9.5M
Q3 '16: 9.5M
Q4 '16: 9.5M
Q1 '17: 9.5M
Q3 '22: 55.1M
Q4 '22: 55.5M
Q1 '23: 56M
Q3 '23: 64.5M
Q4 '23: 65.9M
Q1 '24: 109.2M
Q3 '24: 16M
Q4 '24: 16.2M
Q1 '25: 16.4M
Q3 '25: 22.5M
Q4 '25: 23.5M
Q1 '26: 25M
Q1 '14
Q1 '15
Q1 '16
Q1 '17
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '13: -0.40
Q1 '14: -0.38
Q2 '14: -0.38
Q3 '14: -0.38
Q2 '15: -0.46
Q3 '15: -0.43
Q4 '15: -0.36
Q1 '16: -0.25
Q2 '16: -0.18
Q2 '18: -0.26
Q3 '18: -0.25
Q4 '18: -0.62
Q1 '19: -0.57
Q2 '20: -0.25
Q3 '20: -0.21
Q4 '20: -0.23
Q1 '21: -0.29
Q2 '21: -0.57
Q3 '21: -0.72
Q4 '21: -0.79
Q2 '23: -0.71
Q3 '23: -0.71
Q4 '23: -0.70
Q1 '24: -1.16
Q2 '24: -0.75
Q3 '24: -3.37
Q4 '24: -3.75
Q1 '25: -3.21
Q3 '14
Q1 '16
Q4 '18
Q4 '20
Q4 '21
Q1 '24
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.