Every figure this model derived for LMB, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,778,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 17,529,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 223,148,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 150,246,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 203,148,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 3,518,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 52,386,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 683,771,000 | Revenues |
2026-06-30 |
| sbc | 7,654,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LMB on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 9.62 |
| current ratio | 1.94 |
| current ratio reported | 1.49 |
| deferred revenue growth | 9.43 |
| dilution pct | 0.43 |
| ebit cagr | 40.35 |
| ebit yoy | -7.46 |
| fcf margin | 7.4 |
| growth cv | 3.69 |
| interest cover | 11.17 |
| net debt ebitda | 0.4 |
| operating margin | 5.75 |
| owner earnings margin | 6.28 |
| revenue growth | 23.67 |
| revenue growth per share | 23.13 |
| roic | 13.71 |
| rule of 40 | 29.41 |
| sbc pct revenue | 1.12 |
What this model itself distrusts about LMB's figures. Written by the derivation as it ran, not added afterwards.