Every figure this model derived for LIVN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 100,953,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 516,619,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,025,045,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 707,004,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,325,322,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 37,187,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 249,258,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,471,519,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 44,487,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up LIVN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 17.96 |
| current ratio | 1.48 |
| current ratio reported | 1.45 |
| deferred revenue growth | 23.98 |
| dilution pct | -0.05 |
| ebit yoy | 6.9 |
| fcf margin | 10.08 |
| growth cv | 0.6 |
| interest cover | 5.04 |
| operating margin | 12.74 |
| owner earnings margin | 7.06 |
| revenue growth | 12.39 |
| revenue growth per share | 12.44 |
| roic | 13.44 |
| rule of 40 | 25.13 |
| sbc pct revenue | 3.02 |
What this model itself distrusts about LIVN's figures. Written by the derivation as it ran, not added afterwards.