LivaNova PLC (LIVN)
Every figure this model derived for LIVN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 100,953,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 516,619,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,025,045,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 707,004,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,325,322,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 37,187,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 249,258,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,471,519,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 44,487,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up LIVN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 17.96 |
| current ratio | 1.48 |
| current ratio reported | 1.45 |
| deferred revenue growth | 23.98 |
| dilution pct | -0.05 |
| ebit yoy | 6.9 |
| ev ebit | 21.16 |
| ev owner earnings | 38.23 |
| ev sales | 2.7 |
| fcf margin | 10.08 |
| growth cv | 0.6 |
| interest cover | 5.04 |
| operating margin | 12.74 |
| owner earnings margin | 7.06 |
| revenue growth | 12.39 |
| revenue growth per share | 12.44 |
| roic | 13.44 |
| rule of 40 | 25.13 |
| sbc pct revenue | 3.02 |
Everything else this filing tags
400 more elements from LIVN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 2,640,861,000 | 2026-06-30 | 94 | USD |
LiabilitiesAndStockholdersEquity | 2,640,861,000 | 2026-06-30 | 93 | USD |
AdditionalPaidInCapitalCommonStock | 2,270,699,000 | 2026-06-30 | 92 | USD |
Liabilities | 1,315,539,000 | 2026-06-30 | 93 | USD |
RetainedEarningsAccumulatedDeficit | -1,014,858,000 | 2026-06-30 | 97 | USD |
IntangibleAssetsNetIncludingGoodwill | 904,840,000 | 2025-12-31 | 14 | USD |
Revenues | 809,978,000 | 2018-09-30 | 8 | USD |
Goodwill | 779,144,000 | 2026-06-30 | 99 | USD |
IntangibleAssetsGrossExcludingGoodwill | 770,439,000 | 2018-12-31 | 4 | USD |
OperatingLossCarryforwards | 710,706,000 | 2025-12-31 | 7 | USD |
LossContingencyEstimateOfPossibleLoss | 633,100,000 | 2023-12-31 | 1 | USD |
DebtInstrumentCarryingAmount | 624,789,000 | 2023-12-31 | 44 | USD |
LossContingencyEstimateOfPossibleLoss | 572,100,000 | 2019-03-05 | 1 | EUR |
RepaymentsOfDebt | 528,000,000 | 2022-12-31 | 5 | USD |
GrossProfit | 517,419,000 | 2026-06-30 | 188 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 516,619,000 | 2026-06-30 | 120 | USD |
OperatingExpenses | 502,016,000 | 2018-09-30 | 55 | USD |
PropertyPlantAndEquipmentGross | 484,809,000 | 2025-12-31 | 34 | USD |
AccruedEnvironmentalLossContingenciesCurrent | 385,023,000 | 2026-06-30 | 20 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 345,437,000 | 2025-12-31 | 9 | USD |
LongTermDebtFairValue | 333,500,000 | 2019-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsGross | 314,871,000 | 2025-12-31 | 34 | USD |
SellingGeneralAndAdministrativeExpense | 301,696,000 | 2026-06-30 | 167 | USD |
LongTermDebt | 290,083,000 | 2026-06-30 | 59 | USD |
LongTermDebtNoncurrent | 289,908,000 | 2026-06-30 | 89 | USD |
DeferredTaxAssetsGross | 288,460,000 | 2025-12-31 | 20 | USD |
AccountsReceivableGrossCurrent | 286,321,000 | 2018-03-31 | 26 | USD |
PropertyPlantAndEquipmentNet | 273,335,000 | 2026-06-30 | 93 | USD |
OperatingLossCarryforwardsValuationAllowance | 264,800,000 | 2022-12-31 | 15 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -261,604,000 | 2025-12-31 | 26 | USD |
SalesRevenueNet | 250,398,000 | 2018-03-31 | 77 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 242,206,000 | 2025-12-31 | 34 | USD |
ProceedsFromShortTermDebt | 240,000,000 | 2018-09-30 | 24 | USD |
RepaymentsOfShortTermDebt | 240,000,000 | 2018-09-30 | 14 | USD |
CostOfGoodsAndServicesSold | 235,426,000 | 2026-06-30 | 162 | USD |
AccountsReceivableNetCurrent | 231,303,000 | 2026-06-30 | 96 | USD |
LitigationSettlementAmountAwardedToOtherParty | 225,000,000 | 2019-03-29 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -220,781,000 | 2025-12-31 | 87 | USD |
IntangibleAssetsNetExcludingGoodwill | 217,003,000 | 2026-06-30 | 48 | USD |
DeferredIncomeTaxAssetsNet | 198,749,000 | 2026-06-30 | 65 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 196,907,000 | 2025-12-31 | 34 | USD |
LiabilitiesFairValueDisclosure | 195,086,000 | 2026-06-30 | 6 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 193,100,000 | 2023-12-31 | 3 | USD |
ProceedsFromDivestitureOfBusinesses | 186,682,000 | 2018-09-30 | 7 | USD |
InventoryNet | 172,612,000 | 2026-06-30 | 92 | USD |
DeferredTaxAssetsNet | 160,866,000 | 2025-12-31 | 20 | USD |
DerivativeLiabilitiesNoncurrent | 152,904,000 | 2026-06-30 | 50 | USD |
NetCashProvidedByUsedInFinancingActivities | -150,693,000 | 2026-06-30 | 100 | USD |
DeferredTaxLiabilitiesNoncurrent | 150,142,000 | 2018-09-30 | 24 | USD |
RestructuringAndRelatedCostCostIncurredToDate1 | 136,400,000 | 2023-12-31 | 7 | USD |
NetIncomeLoss | 130,863,000 | 2026-06-30 | 216 | USD |
DeferredTaxAssetsValuationAllowance | 127,594,000 | 2025-12-31 | 20 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -118,933,000 | 2026-06-30 | 67 | USD |
FiniteLivedIntangibleAssetsNet | 117,964,000 | 2025-12-31 | 58 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 115,511,000 | 2025-12-31 | 20 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 114,000,000 | 2017-06-29 | 1 | USD |
ResearchAndDevelopmentExpense | 112,357,000 | 2026-06-30 | 155 | USD |
ComprehensiveIncomeNetOfTax | 109,147,000 | 2026-06-30 | 152 | USD |
FinitelivedIntangibleAssetsAcquired1 | 107,500,000 | 2019-09-30 | 3 | USD |
DerivativeLiabilities | 104,920,000 | 2024-03-31 | 4 | USD |
AccruedLiabilitiesCurrent | 103,831,000 | 2026-06-30 | 92 | USD |
AccountsPayableCurrent | 103,392,000 | 2026-06-30 | 93 | USD |
DeferredTaxAssetsLiabilitiesNet | 101,393,000 | 2025-12-31 | 12 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 100,000,000 | 2017-06-29 | 1 | EUR |
RepaymentsOfLongTermDebt | 95,938,000 | 2026-06-30 | 90 | USD |
OperatingIncomeLoss | 90,955,000 | 2026-06-30 | 187 | USD |
PaymentsForLegalSettlements | 90,000,000 | 2020-01-31 | 1 | USD |
DeferredIncomeTaxExpenseBenefit | -89,945,000 | 2026-06-30 | 97 | USD |
OciBeforeReclassificationsNetOfTaxAttributableToParent | 87,500,000 | 2025-12-31 | 52 | USD |
IncomeLossFromContinuingOperations | -86,246,000 | 2022-12-31 | 92 | USD |
IncomeTaxExpenseBenefit | -85,864,000 | 2026-06-30 | 155 | USD |
DepreciationDepletionAndAmortization | 85,363,000 | 2016-12-31 | 18 | USD |
DeferredTaxAssetInterestCarryforward | 84,759,000 | 2025-12-31 | 6 | USD |
CommonStockValue | 84,599,000 | 2026-06-30 | 93 | USD |
InventoryFinishedGoodsNetOfReserves | 78,380,000 | 2026-06-30 | 92 | USD |
InventoryRawMaterialsNetOfReserves | 76,340,000 | 2026-06-30 | 92 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent | 75,600,000 | 2017-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 73,458,000 | 2025-12-31 | 10 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 70,044,000 | 2025-12-31 | 11 | USD |
DeferredCompensationLiabilityCurrent | 68,972,000 | 2026-06-30 | 66 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 68,958,000 | 2018-12-31 | 7 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 65,808,000 | 2018-09-30 | 31 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 65,767,000 | 2025-12-31 | 9 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 61,641,000 | 2026-06-30 | 93 | USD |
AssetsFairValueDisclosure | 60,818,000 | 2026-06-30 | 6 | USD |
DeferredIncomeTaxLiabilities | 59,473,000 | 2025-12-31 | 24 | USD |
DeferredTaxLiabilitiesOtherFiniteLivedAssets | 59,249,000 | 2018-12-31 | 7 | USD |
DerivativeAssetsNoncurrent | 57,293,000 | 2026-06-30 | 46 | USD |
OperatingLeaseLiability | 57,115,000 | 2025-12-31 | 16 | USD |
OperatingLeaseRightOfUseAsset | 56,712,000 | 2026-06-30 | 58 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 56,109,000 | 2026-06-30 | 155 | shares |
CommonStockSharesIssued | 55,601,145 | 2026-06-30 | 95 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -55,195,000 | 2025-12-31 | 1 | USD |
CommonStockSharesOutstanding | 55,051,768 | 2026-06-30 | 93 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 54,831,000 | 2026-06-30 | 152 | shares |
DerivativeFairValueOfDerivativeLiability | 53,510,000 | 2023-09-30 | 63 | USD |
EmployeeRelatedLiabilitiesCurrent | 52,994,000 | 2020-09-30 | 29 | USD |
OciBeforeReclassificationsBeforeTaxAttributableToParent | -52,287,000 | 2024-12-31 | 49 | USD |
UnrealizedGainLossOnDerivatives | -52,213,000 | 2026-06-30 | 19 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 51,258,000 | 2026-06-30 | 35 | USD |
OtherLiabilitiesNoncurrent | 50,652,000 | 2026-06-30 | 92 | USD |
PaymentForContingentConsiderationLiabilityFinancingActivities | 50,429,000 | 2026-06-30 | 59 | USD |
CommonStockSharesAuthorized | 50,000,000 | 2015-10-18 | 4 | shares |
StockRepurchasedDuringPeriodValue | 50,000,000 | 2018-12-31 | 7 | USD |
TreasuryStockValueAcquiredCostMethod | 50,000,000 | 2018-12-31 | 16 | USD |
OperatingLeaseLiabilityNoncurrent | 49,671,000 | 2026-06-30 | 59 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 49,456,889 | 2015-10-18 | 6 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 48,548,000 | 2020-06-30 | 3 | shares |
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity | 46,900,000 | 2016-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 46,900,000 | 2024-12-31 | 13 | USD |
NetCashProvidedByUsedInInvestingActivities | -46,497,000 | 2026-06-30 | 100 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -46,411,000 | 2018-12-31 | 39 | USD |
DerivativeFairValueOfDerivativeAsset | 46,294,000 | 2023-09-30 | 61 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 45,964,000 | 2026-06-30 | 80 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 43,269,000 | 2025-12-31 | 11 | USD |
DerivativeAssets | 42,912,000 | 2024-03-31 | 4 | USD |
PrepaidTaxes | 42,870,000 | 2026-06-30 | 88 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 42,834,000 | 2025-12-31 | 22 | USD |
BusinessCombinationContingentConsiderationLiability | 42,121,000 | 2026-06-30 | 56 | USD |
BusinessCombinationContingentConsiderationLiabilityNoncurrent | 42,121,000 | 2026-06-30 | 36 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 40,823,000 | 2025-12-31 | 26 | USD |
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation | 39,533,000 | 2015-12-31 | 1 | USD |
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation | 39,533,000 | 2015-12-31 | 1 | USD |
DeferredFinanceCostsGross | 38,762,000 | 2023-12-31 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 38,706,000 | 2025-12-31 | 11 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 34,700,000 | 2025-12-31 | 109 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 34,295,000 | 2025-12-31 | 20 | USD |
InsuranceRecoveries | 33,834,000 | 2019-09-30 | 4 | USD |
OtherAccruedLiabilitiesCurrent | 33,640,000 | 2026-06-30 | 92 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 33,481,000 | 2025-12-31 | 53 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -32,711,000 | 2026-06-30 | 104 | USD |
BusinessCombinationConsiderationTransferred1 | 32,377,000 | 2023-09-30 | 5 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 32,000,000 | 2015-12-31 | 1 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 32,000,000 | 2017-03-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 31,220,000 | 2025-12-31 | 9 | USD |
InterestPaidNet | 31,068,000 | 2025-12-31 | 24 | USD |
DefinedBenefitPlanFundedStatusOfPlan | -31,000,000 | 2015-12-31 | 1 | USD |
OtherCostAndExpenseOperating | 29,536,000 | 2022-12-31 | 14 | USD |
NonoperatingIncomeExpense | -29,524,000 | 2026-06-30 | 13 | USD |
IncomeTaxesPaidNet | 29,368,000 | 2025-12-31 | 46 | USD |
PropertyPlantAndEquipmentAdditions | 26,592,000 | 2022-12-31 | 68 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 26,563,000 | 2025-12-31 | 10 | USD |
ShortTermBorrowings | 26,349,000 | 2016-12-31 | 10 | USD |
GoodwillAcquiredDuringPeriod | 25,893,000 | 2022-12-31 | 21 | USD |
LossContingencyAccrualProvision | 25,700,000 | 2023-09-30 | 27 | USD |
GoodwillOtherChanges | 25,309,000 | 2016-06-30 | 3 | USD |
ProceedsFromIssuanceOfWarrants | 25,200,000 | 2005-09-30 | 1 | USD |
AllocatedShareBasedCompensationExpense | 25,152,000 | 2026-06-30 | 108 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 25,084,000 | 2024-12-31 | 40 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 24,981,000 | 2025-12-31 | 1 | USD |
OperatingLeasesRentExpenseNet | 24,600,000 | 2018-12-31 | 21 | USD |
GoodwillOtherIncreaseDecrease | 23,971,000 | 2016-09-30 | 1 | USD |
TaxesPayableCurrent | 22,071,000 | 2026-06-30 | 88 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -21,716,000 | 2026-06-30 | 152 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -21,716,000 | 2026-06-30 | 153 | USD |
CurrentIncomeTaxExpenseBenefit | 21,184,000 | 2025-12-31 | 26 | USD |
CostMethodInvestmentsOriginalCost | 21,130,000 | 2018-06-30 | 28 | USD |
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit | 21,000,000 | 2019-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 20,943,000 | 2018-12-31 | 8 | USD |
LitigationReserveCurrent | 20,132,000 | 2026-06-30 | 54 | USD |
LossContingencyAccrualCarryingValueCurrent | 20,132,000 | 2026-06-30 | 31 | USD |
InventoryValuationReserves | 19,400,000 | 2026-06-30 | 88 | USD |
CurrentForeignTaxExpenseBenefit | 19,042,000 | 2025-12-31 | 26 | USD |
ContractWithCustomerLiability | 18,600,000 | 2026-06-30 | 46 | USD |
OtherAssetsNoncurrent | 18,310,000 | 2026-06-30 | 96 | USD |
AccruedProfessionalFeesCurrent | 18,257,000 | 2026-06-30 | 74 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 18,162,000 | 2025-12-31 | 11 | USD |
OtherPrepaidExpenseCurrent | 18,056,000 | 2018-03-31 | 8 | USD |
AccrualForEnvironmentalLossContingencies | 17,947,000 | 2018-09-30 | 14 | USD |
ContractWithCustomerLiabilityNoncurrent | 17,900,000 | 2025-12-31 | 14 | USD |
InventoryWorkInProcessNetOfReserves | 17,892,000 | 2026-06-30 | 92 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 17,763,000 | 2025-12-31 | 16 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 17,763,000 | 2025-12-31 | 16 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 17,652,000 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInOtherOperatingAssets | 17,446,000 | 2026-06-30 | 104 | USD |
DeferredTaxAssetsInProcessResearchAndDevelopment | 17,411,000 | 2025-12-31 | 8 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 17,400,000 | 2020-06-30 | 4 | USD |
IncomeTaxExaminationEstimateOfPossibleLoss | 17,400,000 | 2019-12-31 | 15 | USD |
OtherDepreciationAndAmortization | 17,212,000 | 2024-12-31 | 43 | USD |
IncreaseDecreaseInAccountsReceivable | 17,153,000 | 2026-06-30 | 104 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 17,058,000 | 2026-06-30 | 3 | USD |
Depreciation | 17,052,000 | 2026-06-30 | 108 | USD |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred | 16,791,000 | 2023-09-30 | 6 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 16,432,000 | 2025-12-31 | 16 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 16,343,000 | 2025-12-31 | 10 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 15,963,523 | 2015-10-18 | 6 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits | 15,918,000 | 2025-12-31 | 20 | USD |
InterestExpense | 15,893,000 | 2024-03-31 | 115 | USD |
PaymentsToAcquireBusinessesGross | 15,586,000 | 2023-09-30 | 5 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 15,500,000 | 2020-06-30 | 4 | EUR |
IncomeTaxExaminationEstimateOfPossibleLoss | 15,500,000 | 2019-12-31 | 11 | EUR |
LongTermInvestments | 15,270,000 | 2026-06-30 | 6 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 15,226,000 | 2016-12-31 | 6 | USD |
Investments | 15,049,000 | 2025-09-30 | 56 | USD |
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities | 14,900,000 | 2019-12-31 | 1 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax | -14,826,000 | 2016-12-31 | 4 | USD |
RestructuringCosts | -14,557,000 | 2017-12-31 | 14 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -14,386,000 | 2026-06-30 | 69 | USD |
LeaseCost | 14,034,000 | 2025-12-31 | 23 | USD |
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax | -14,031,000 | 2016-12-31 | 5 | USD |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent | 13,969,000 | 2026-06-30 | 88 | USD |
PrepaidExpenseCurrent | 13,905,000 | 2017-09-30 | 2 | USD |
EquitySecuritiesFvNiAndWithoutReadilyDeterminableFairValue | 13,900,000 | 2022-09-30 | 22 | USD |
ContractWithCustomerLiabilityCurrent | 13,856,000 | 2026-06-30 | 56 | USD |
GoodwillTranslationAndPurchaseAccountingAdjustments | -13,696,000 | 2026-06-30 | 32 | USD |
GainOnSaleOfInvestments | 13,648,000 | 2026-06-30 | 4 | USD |
UnrecognizedTaxBenefits | 13,380,000 | 2025-12-31 | 73 | USD |
OperatingLeasePayments | 13,259,000 | 2025-12-31 | 22 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -13,174,000 | 2019-06-30 | 32 | USD |
OperatingLeaseCost | 12,893,000 | 2025-12-31 | 23 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 12,820,000 | 2025-12-31 | 11 | USD |
OtherOperatingIncomeExpenseNet | -12,411,000 | 2026-06-30 | 55 | USD |
FinanceLeaseRightOfUseAssetAmortization | 12,297,000 | 2019-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 11,986,000 | 2018-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 11,933,000 | 2018-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 11,853,000 | 2025-12-31 | 7 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 11,845,000 | 2016-09-30 | 5 | USD |
PaymentForContingentConsiderationLiabilityInvestingActivities | 11,800,000 | 2021-12-31 | 6 | USD |
DefinedContributionPlanCostRecognized | 11,600,000 | 2025-12-31 | 47 | USD |
OtherComprehensiveIncomeLossNetOfTax | 11,302,000 | 2019-06-30 | 10 | USD |
AmortizationOfIntangibleAssets | 11,226,000 | 2026-06-30 | 98 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 10,960,000 | 2025-12-31 | 20 | USD |
AccruedEnvironmentalLossContingenciesNoncurrent | 10,735,000 | 2017-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 10,720,000 | 2026-06-30 | 92 | USD |
InvestmentIncomeNet | 10,626,000 | 2025-06-30 | 47 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 10,504,000 | 2026-06-30 | 62 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 10,496,000 | 2025-12-31 | 10 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 10,476,000 | 2025-12-31 | 30 | USD |
AdjustmentForAmortization | 10,267,000 | 2020-03-31 | 33 | USD |
PensionAndOtherPostretirementBenefitExpense | 10,200,000 | 2017-12-31 | 9 | USD |
IncreaseDecreaseInInventories | 10,145,000 | 2026-06-30 | 104 | USD |
EquitySecuritiesFvNiCurrentAndNoncurrent | 10,144,000 | 2024-12-31 | 1 | USD |
RestructuringAndRelatedCostExpectedCostRemaining1 | 10,000,000 | 2024-12-31 | 4 | USD |
DeferredTaxAssetsGrossNoncurrent | 9,761,355 | 2015-10-18 | 4 | USD |
OtherAssetsCurrent | 9,746,124 | 2015-10-18 | 4 | USD |
AmortizationOfFinancingCosts | 9,707,000 | 2026-06-30 | 60 | USD |
AccrualForEnvironmentalLossContingenciesPayments1 | 9,442,000 | 2018-09-30 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 9,416,000 | 2025-12-31 | 10 | USD |
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible | 9,400,000 | 2024-12-31 | 15 | USD |
DeferredIncomeTaxLiabilitiesNet | 9,310,000 | 2026-06-30 | 64 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 9,098,000 | 2018-12-31 | 4 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -8,900,000 | 2026-06-30 | 59 | USD |
OperatingLeaseLiabilityCurrent | 8,787,000 | 2026-06-30 | 59 | USD |
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets | 8,618,000 | 2015-12-31 | 1 | USD |
CostmethodInvestmentsOtherThanTemporaryImpairment | 8,565,000 | 2017-12-31 | 18 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -8,300,000 | 2016-12-31 | 1 | USD |
LiabilitiesNoncurrent | 8,248,620 | 2015-10-18 | 4 | USD |
PaymentsToAcquireBusinessesAndInterestInAffiliates | 8,059,000 | 2016-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 7,960,000 | 2025-12-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 7,843,000 | 2018-12-31 | 4 | USD |
DeferredTaxAssetsInventory | 7,702,000 | 2025-12-31 | 16 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 7,664,000 | 2026-06-30 | 24 | USD |
InterestPaid | 7,510,000 | 2017-12-31 | 22 | USD |
InvestmentIncomeInterest | 7,383,000 | 2026-06-30 | 107 | USD |
TreasuryStockRetiredCostMethodAmount | 7,350,000 | 2015-10-19 | 2 | USD |
ProceedsFromSaleOfProductiveAssets | 7,281,000 | 2025-12-31 | 48 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 7,170,000 | 2025-12-31 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 7,155,000 | 2018-12-31 | 4 | USD |
DeferredTaxLiabilities | 7,132,000 | 2022-12-31 | 10 | USD |
LitigationReserveNoncurrent | 6,989,000 | 2021-06-30 | 14 | USD |
EquityMethodInvestments | 6,815,000 | 2025-12-31 | 50 | USD |
BusinessCombinationIntegrationRelatedCosts | 6,616,000 | 2020-09-30 | 54 | USD |
CapitalExpendituresIncurredButNotYetPaid | 6,524,000 | 2026-06-30 | 4 | USD |
DeferredTaxAssetsGrossCurrent | 6,329,031 | 2015-10-18 | 4 | USD |
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease | 6,000,000 | 2016-06-30 | 1 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 5,768,000 | 2024-09-30 | 21 | USD |
AdvancesOnInventoryPurchases | 5,746,000 | 2018-03-31 | 10 | USD |
PaymentsToAcquireInvestments | 5,665,000 | 2025-12-31 | 15 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 5,515,000 | 2026-06-30 | 56 | USD |
DefinedBenefitPlanFairValueOfPlanAssets | 5,502,000 | 2022-12-31 | 8 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities | 5,406,000 | 2023-12-31 | 3 | USD |
PaymentsToMinorityShareholders | 5,336,000 | 2017-03-31 | 12 | USD |
AccruedRoyaltiesCurrent | 5,314,000 | 2026-06-30 | 52 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 5,089,000 | 2025-12-31 | 23 | USD |
PaymentsToAcquireEquityMethodInvestments | 5,000,000 | 2019-09-30 | 2 | EUR |
DeferredTaxAssetsOperatingLossCarryforwards | 4,900,000 | 2023-12-31 | 1 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 4,760,000 | 2025-09-30 | 2 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -4,634,000 | 2025-12-31 | 26 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 4,531,000 | 2015-04-24 | 5 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 4,430,000 | 2025-12-31 | 46 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 4,387,000 | 2025-12-31 | 1 | USD |
UnbilledReceivablesCurrent | 4,363,000 | 2017-09-30 | 2 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -4,326,000 | 2026-06-30 | 72 | USD |
GrantsReceivableCurrent | 4,177,000 | 2018-03-31 | 8 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 4,128,000 | 2025-12-31 | 3 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 4,100,000 | 2020-12-31 | 9 | shares |
LitigationSettlementExpense | 3,970,000 | 2020-09-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 3,670,262 | 2025-12-31 | 22 | shares |
DebtCurrent | 3,583,000 | 2026-06-30 | 89 | USD |
DeferredTaxLiabilitiesInvestments | 3,561,000 | 2018-12-31 | 4 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -3,547,000 | 2026-06-30 | 63 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | 3,539,000 | 2025-12-31 | 1 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 3,488,000 | 2025-12-31 | 21 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber | 3,445,871 | 2025-12-31 | 11 | shares |
IncomeTaxReconciliationChangeInEnactedTaxRate | 3,400,000 | 2015-12-31 | 1 | USD |
DeferredRevenueCurrent | 3,330,000 | 2018-06-30 | 24 | USD |
GainLossOnDispositionOfAssets1 | -3,222,000 | 2019-12-31 | 34 | USD |
LiabilityForUncertainTaxPositionsNoncurrent | 3,164,000 | 2025-12-31 | 28 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 3,012,050 | 2005-09-30 | 1 | shares |
DebtSecuritiesAvailableForSaleExcludingAccruedInterest | 3,000,000 | 2026-06-30 | 6 | USD |
LossContingencyAccrualCarryingValueNoncurrent | 2,964,000 | 2026-06-30 | 31 | USD |
InterestPayableCurrent | 2,911,000 | 2026-06-30 | 12 | USD |
ExciseAndSalesTaxes | 2,900,000 | 2015-10-18 | 5 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 2,811,000 | 2025-12-31 | 53 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 2,791,000 | 2022-03-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 2,728,000 | 2019-09-30 | 3 | USD |
PaymentsForAdvanceToAffiliate | 2,691,000 | 2020-12-31 | 21 | USD |
CashSurrenderValueOfLifeInsurance | 2,632,000 | 2018-12-31 | 22 | USD |
PreferredStockSharesAuthorized | 2,500,000 | 2015-10-18 | 4 | shares |
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates | 2,452,000 | 2017-12-31 | 4 | USD |
OtherSundryLiabilitiesNoncurrent | 2,436,000 | 2018-03-31 | 22 | USD |
PaymentsForRestructuring | 2,427,000 | 2025-12-31 | 25 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent | 2,379,000 | 2020-12-31 | 51 | USD |
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months | -2,300,000 | 2016-03-31 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1 | 2,300,000 | 2025-06-30 | 41 | USD |
ProceedsFromRepaymentsOfShortTermDebt | -2,173,000 | 2019-09-30 | 22 | USD |
AmortizationOfDeferredCharges | 2,171,000 | 2020-12-31 | 35 | USD |
CurrentFederalTaxExpenseBenefit | 2,142,000 | 2025-12-31 | 26 | USD |
IncomeTaxReconciliationTaxSettlements | -2,100,000 | 2017-09-30 | 1 | USD |
OtherTaxExpenseBenefit | 2,100,000 | 2017-09-30 | 1 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 2,060,000 | 2016-12-31 | 18 | USD |
DeferredTaxLiabilitiesOther | 1,994,000 | 2025-12-31 | 16 | USD |
DeferredTaxAssetsOther | 1,904,000 | 2025-12-31 | 20 | USD |
PaymentsForLegalSettlements | 1,900,000 | 2019-05-31 | 1 | EUR |
StandardProductWarrantyAccrualPayments | 1,897,000 | 2017-12-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,846,208 | 2025-12-31 | 11 | shares |
LoansAssumed1 | 1,811,000 | 2016-09-30 | 1 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent | 1,806,000 | 2020-12-31 | 51 | USD |
DeferredCompensationPlanAssets | 1,800,000 | 2015-10-18 | 4 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | 1,700,000 | 2018-09-30 | 2 | USD |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans | 1,625,000 | 2023-09-30 | 26 | USD |
StandardProductWarrantyAccrual | 1,476,000 | 2017-12-31 | 13 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 1,458,000 | 2025-12-31 | 36 | USD |
DeferredTaxAssetsValuationAllowanceNoncurrent | 1,389,983 | 2015-10-18 | 4 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -1,368,000 | 2026-06-30 | 69 | USD |
DeferredRevenueNoncurrent | 1,334,000 | 2018-03-31 | 22 | USD |
DerivativeAssetsCurrent | 1,333,000 | 2022-12-31 | 14 | USD |
OtherIncome | 1,300,000 | 2021-09-30 | 4 | USD |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease | 1,300,000 | 2019-06-30 | 2 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 1,278,000 | 2026-06-30 | 123 | shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest | 1,271,000 | 2017-12-31 | 12 | USD |
DeferredTaxLiabilitiesGrossNoncurrent | 1,249,030 | 2015-10-18 | 4 | USD |
IncreaseDecreaseInRestructuringReserve | -1,194,000 | 2020-09-30 | 30 | USD |
OtherAssetsMiscellaneousNoncurrent | 1,176,000 | 2018-12-31 | 15 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount | 1,132,000 | 2026-06-30 | 13 | USD |
NotesAndLoansReceivableGrossCurrent | 1,121,000 | 2018-03-31 | 10 | USD |
DeferredCompensationLiabilityClassifiedNoncurrent | 1,100,952 | 2015-10-18 | 4 | USD |
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued | 1,073,000 | 2024-12-31 | 2 | USD |
DeferredTaxAssetsValuationAllowanceCurrent | 1,008,080 | 2015-10-18 | 4 | USD |
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate | 1,000,000 | 2018-03-31 | 6 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 1,000,000 | 2014-11-30 | 2 | shares |
GoodwillPurchaseAccountingAdjustments | 977,000 | 2022-12-31 | 13 | USD |
DepositAssets | 973,000 | 2018-12-31 | 15 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax | -971,000 | 2016-12-31 | 4 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | -966,000 | 2023-12-31 | 3 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | -966,000 | 2023-12-31 | 3 | USD |
IncomeLossFromEquityMethodInvestments | -965,000 | 2026-06-30 | 145 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 957,734 | 2025-12-31 | 11 | shares |
ProductWarrantyAccrualClassifiedCurrent | 940,000 | 2018-06-30 | 22 | USD |
DeferredTaxLiabilitiesGrossCurrent | 939,476 | 2015-10-18 | 4 | USD |
OtherNonoperatingGainsLosses | -931,000 | 2023-12-31 | 9 | USD |
DefinedBenefitPlanContributionsByEmployer | 900,000 | 2025-12-31 | 26 | USD |
OperatingLeaseImpairmentLoss | 896,000 | 2023-12-31 | 3 | USD |
TreasuryStockSharesAcquired | 875,121 | 2015-04-24 | 10 | shares |
GainsLossesOnExtinguishmentOfDebt | -857,000 | 2026-06-30 | 49 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 819,000 | 2025-12-31 | 26 | USD |
TreasuryStockCommonValue | 732,000 | 2026-06-30 | 14 | USD |
ShortTermLeaseCost | 708,000 | 2025-12-31 | 23 | USD |
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition | 707,000 | 2017-12-31 | 7 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation | 685,000 | 2025-12-31 | 10 | USD |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent | 661,000 | 2018-03-31 | 22 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 657,000 | 2026-06-30 | 64 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -639,000 | 2020-01-01 | 3 | USD |
BusinessCombinationAcquisitionRelatedCosts | 630,000 | 2021-03-31 | 43 | USD |
IncreaseDecreaseInAccruedTaxesPayable | -615,000 | 2020-09-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities | 614,000 | 2021-03-31 | 3 | USD |
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss | 600,000 | 2015-12-31 | 1 | USD |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax | -567,000 | 2016-12-31 | 4 | USD |
TreasuryStockCommonShares | 549,377 | 2026-06-30 | 32 | shares |
CurrentStateAndLocalTaxExpenseBenefit | 535,967 | 2015-10-18 | 2 | USD |
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent | 533,000 | 2023-12-31 | 46 | USD |
IncomeTaxReconciliationOtherAdjustments | 530,000 | 2025-12-31 | 2 | USD |
StockRepurchasedDuringPeriodShares | 500,333 | 2018-12-31 | 9 | shares |
PaymentsToAcquireEquityMethodInvestments | 500,000 | 2019-12-31 | 4 | USD |
DeferredTaxAssetsInvestments | 492,000 | 2018-12-31 | 4 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent | 460,000 | 2019-12-31 | 48 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 451,000 | 2025-12-31 | 9 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 450,141 | 2015-10-18 | 4 | USD |
VariableLeaseCost | 433,000 | 2025-12-31 | 23 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation | 417,000 | 2024-12-31 | 19 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 406,000 | 2025-12-31 | 9 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 400,000 | 2025-12-31 | 21 | USD |
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities | 390,000 | 2018-06-30 | 26 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax | 365,000 | 2019-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 360,000 | 2020-12-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 338,000 | 2023-12-31 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities | 328,000 | 2021-03-31 | 3 | USD |
StandardProductWarrantyAccrualForeignCurrencyTranslationGainLoss | -306,000 | 2017-12-31 | 4 | USD |
OtherNoncashIncomeExpense | 304,000 | 2026-06-30 | 100 | USD |
TreasuryStockShares | 287,315 | 2022-12-31 | 52 | shares |
What to be careful about
What this model itself distrusts about LIVN's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +36.8% is analyst consensus, not a filing: consensus 2027 EPS 4.68 against trailing 3.42, over 1 year(s), from 10 analysts (taken 2026-10-11)