Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
250M
500M
750M
FY11: 116.2M
FY12: 200M
FY13: 292.4M
FY14: 382.4M
FY15: 323.8M
FY16: 292.5M
FY17: 319.9M
FY18: 227.5M
FY19: 243.6M
FY20: 398.2M
FY21: 446.1M
FY22: 503.6M
FY23: 629.4M
FY24: 255.3M
FY25: 224.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY11: 38.8M
FY12: 83.5M
FY13: 127.2M
FY14: 145.3M
FY15: 116.4M
FY16: 103.5M
FY17: 105.6M
FY18: 61.2M
FY19: 97.6M
FY20: 176.2M
FY21: 206.7M
FY22: 275.1M
FY23: 359.9M
FY24: 153.5M
FY25: 145.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY11: -25.4M
FY12: -2.3M
FY13: -5M
FY14: -30.7M
FY15: -39.2M
FY16: -9.1M
FY17: -10.2M
FY18: -37.5M
FY19: -16.1M
FY20: 3.9M
FY21: -16.1M
FY22: -14.2M
FY23: -10.4M
FY24: -2.2M
FY25: 8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY11: -24.5M
FY12: -4.2M
FY13: -4.8M
FY14: -30M
FY15: -39.4M
FY16: -8.7M
FY17: -9.5M
FY18: -59.6M
FY19: 999K
FY20: 13.3M
FY21: 13.1M
FY22: -56.6M
FY23: -9.6M
FY24: -2.5M
FY25: 8.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
100M
200M
300M
FY11: 77.5M
FY12: 116.5M
FY13: 165.3M
FY14: 237.1M
FY15: 207.4M
FY16: 188.9M
FY17: 214.3M
FY18: 166.3M
FY19: 146M
FY20: 222M
FY21: 239.4M
FY22: 228.5M
FY23: 269.5M
FY24: 101.8M
FY25: 78.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY11: -14.1M
FY12: 7.4M
FY13: 15.2M
FY14: -6.9M
FY15: -37.9M
FY16: -15.3M
FY17: -14.8M
FY18: -29.9M
FY19: 1.9M
FY20: 29.3M
FY21: -1.8M
FY22: 35.8M
FY23: -20.7M
FY24: -48.2M
FY25: 6.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY11: -15.6M
FY12: 6.5M
FY13: 12.7M
FY14: -9.5M
FY15: -38.7M
FY16: -15.7M
FY17: -15.4M
FY18: -30.3M
FY19: 965K
FY20: 27.1M
FY21: -2.8M
FY22: 35M
FY23: -21.9M
FY24: -48.9M
FY25: 6.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
80M
160M
240M
FY11: 29.4M
FY12: 34.3M
FY13: 71.6M
FY14: 99M
FY15: 95M
FY16: 127.2M
FY17: 137.6M
FY18: 134.5M
FY19: 223.5M
FY20: 225.9M
FY21: 226.6M
FY22: 226.2M
FY23: 225.9M
FY24: 221.1M
FY25: 219.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.